Thanksgiving Day Holiday Hours

Quick Start for:

2011 ISD Summary Worksheet

043/Collin

043-912/Prosper ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,337,519,003 N/A 1,337,519,003 1,337,519,003
B. Multi-Family Residences 38,508,126 N/A 38,508,126 38,508,126
C. Vacant Lots 41,325,560 N/A 41,325,560 41,325,560
D. Rural Real(Taxable) 103,582,903 N/A 103,582,903 103,582,903
F1. Commercial Real 101,103,216 N/A 101,103,216 101,103,216
F2. Industrial Real 74,332,310 N/A 74,332,310 74,332,310
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 33,577,585 N/A 33,577,585 33,577,585
L1. Commercial Personal 70,815,595 N/A 70,815,595 70,815,595
L2. Industrial Personal 93,565 N/A 93,565 93,565
M. Other Personal 212,162 N/A 212,162 212,162
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 97,950,924 N/A 97,950,924 97,950,924
S. Special Inventory 2,601 N/A 2,601 2,601
Subtotal 1,899,023,550 1,899,023,550 1,899,023,550
Less Total Deductions 87,288,977   87,288,977 87,288,977
Total Taxable Value 1,811,734,573 1,811,734,573 1,811,734,573 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 100,514,386 N/A 100,514,386
Prod Value Qualified Acres 3,068,517 N/A 3,068,517
Taxable Value 103,582,903   103,582,903

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,851,884,874 1,811,734,573 1,851,884,874 1,811,734,573 1,814,606,250 1,814,606,250


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
40,150,301 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,851,884,874 1,811,734,573 1,851,884,874 1,811,734,573 1,814,606,250 1,814,606,250

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-912/Prosper ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 24,880,798 N/A 24,880,798 24,880,798
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 4,187,753 N/A 4,187,753 4,187,753
D. Rural Real(Taxable) 16,057,359 N/A 16,057,359 16,057,359
F1. Commercial Real 2,281,009 N/A 2,281,009 2,281,009
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,353,890 N/A 6,353,890 6,353,890
L1. Commercial Personal 51,432 N/A 51,432 51,432
L2. Industrial Personal 1,263,923 N/A 1,263,923 1,263,923
M. Other Personal 227,782 N/A 227,782 227,782
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 4,447,503 N/A 4,447,503 4,447,503
S. Special Inventory 0 N/A 0 0
Subtotal 59,751,449 59,751,449 59,751,449
Less Total Deductions 2,757,068   2,757,068 2,757,068
Total Taxable Value 56,994,381 56,994,381 56,994,381 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 14,997,261 N/A 14,997,261
Prod Value Qualified Acres 1,060,098 N/A 1,060,098
Taxable Value 16,057,359   16,057,359

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
58,304,381 56,994,381 58,304,381 56,994,381 56,994,381 56,994,381


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,310,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
58,304,381 56,994,381 58,304,381 56,994,381 56,994,381 56,994,381

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-912/Prosper ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,362,399,801 N/A 1,362,399,801 1,362,399,801
B. Multi-Family Residences 38,508,126 N/A 38,508,126 38,508,126
C. Vacant Lots 45,513,313 N/A 45,513,313 45,513,313
D. Rural Real(Taxable) 119,640,262 N/A 119,640,262 119,640,262
F1. Commercial Real 103,384,225 N/A 103,384,225 103,384,225
F2. Industrial Real 74,332,310 N/A 74,332,310 74,332,310
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 39,931,475 N/A 39,931,475 39,931,475
L1. Commercial Personal 70,867,027 N/A 70,867,027 70,867,027
L2. Industrial Personal 1,357,488 N/A 1,357,488 1,357,488
M. Other Personal 439,944 N/A 439,944 439,944
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 102,398,427 N/A 102,398,427 102,398,427
S. Special Inventory 2,601 N/A 2,601 2,601
Subtotal 1,958,774,999 1,958,774,999 1,958,774,999
Less Total Deductions 90,046,045   90,046,045 90,046,045
Total Taxable Value 1,868,728,954 1,868,728,954 1,868,728,954 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 115,511,647 N/A 115,511,647
Prod Value Qualified Acres 4,128,615 N/A 4,128,615
Taxable Value 119,640,262   119,640,262

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins