Labor Day

Quick Start for:

2011 ISD Summary Worksheet

042/Coleman

042-905/Panther Creek CISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 4,314,630 N/A 4,314,630 4,314,630
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C. Vacant Lots 545,980 N/A 545,980 545,980
D. Rural Real(Taxable) 44,917,746 .9774 45,957,615 44,917,746
F1. Commercial Real 1,087,890 N/A 1,087,890 1,087,890
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 9,684,800 .9885 9,797,471 9,684,800
J. Utilities 38,056,280 .9415 40,420,903 38,056,280
L1. Commercial Personal 459,970 N/A 459,970 459,970
L2. Industrial Personal 1,030,630 N/A 1,030,630 1,030,630
M. Other Personal 921,930 N/A 921,930 921,930
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 101,030,616 104,547,779 101,030,616
Less Total Deductions 7,613,221   7,613,221 7,613,221
Total Taxable Value 93,417,395 96,934,558 93,417,395 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 31,476,596 .9823 32,043,771
Prod Value Qualified Acres 13,441,150 .9660 13,913,844
Taxable Value 44,917,746   45,957,615

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
96,605,885 93,417,395 96,605,885 93,417,395 93,417,395 93,417,395


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,188,490 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
96,605,885 93,417,395 96,605,885 93,417,395 93,417,395 93,417,395

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

200/Runnels

042-905/Panther Creek CISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,300 N/A 1,300 1,300
D. Rural Real(Taxable) 6,922,970 N/A 6,922,970 6,922,970
F1. Commercial Real 64,700 N/A 64,700 64,700
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 2,697,510 N/A 2,697,510 2,697,510
J. Utilities 7,229,280 N/A 7,229,280 7,229,280
L1. Commercial Personal 18,750 N/A 18,750 18,750
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 16,934,510 16,934,510 16,934,510
Less Total Deductions 275,949   275,949 275,949
Total Taxable Value 16,658,561 16,658,561 16,658,561 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,052,160 N/A 3,052,160
Prod Value Qualified Acres 3,870,810 N/A 3,870,810
Taxable Value 6,922,970   6,922,970

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
16,738,561 16,658,561 16,738,561 16,658,561 16,658,561 16,658,561


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
80,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
16,738,561 16,658,561 16,738,561 16,658,561 16,658,561 16,658,561

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042-905/Panther Creek CISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 4,314,630 N/A 4,314,630 4,314,630
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C. Vacant Lots 547,280 N/A 547,280 547,280
D. Rural Real(Taxable) 51,840,716 .9803 52,880,585 51,840,716
F1. Commercial Real 1,152,590 N/A 1,152,590 1,152,590
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 12,382,310 .9910 12,494,981 12,382,310
J. Utilities 45,285,560 .9504 47,650,183 45,285,560
L1. Commercial Personal 478,720 N/A 478,720 478,720
L2. Industrial Personal 1,030,630 N/A 1,030,630 1,030,630
M. Other Personal 921,930 N/A 921,930 921,930
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 117,965,126 121,482,289 117,965,126
Less Total Deductions 7,889,170   7,889,170 7,889,170
Total Taxable Value 110,075,956 113,593,119 110,075,956 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 34,528,756 .9838 35,095,931
Prod Value Qualified Acres 17,311,960 .9734 17,784,654
Taxable Value 51,840,716   52,880,585

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins