Filing Deadline Extended
Quick Start for:

2011 ISD Summary Worksheet

031/Cameron

245-902/Lyford CISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 948,932 N/A 948,932 948,932
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 132,241 N/A 132,241 132,241
D. Rural Real(Taxable) 4,343,244 N/A 4,343,244 4,343,244
F1. Commercial Real 131,530 N/A 131,530 131,530
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,001,350 N/A 2,001,350 2,001,350
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 20,000 N/A 20,000 20,000
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,577,297 7,577,297 7,577,297
Less Total Deductions 366,609   366,609 366,609
Total Taxable Value 7,210,688 7,210,688 7,210,688 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,208,997 N/A 2,208,997
Prod Value Qualified Acres 2,134,247 N/A 2,134,247
Taxable Value 4,343,244   4,343,244

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
7,367,328 7,210,688 7,367,328 7,210,688 7,216,102 7,216,102


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
156,640 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
7,367,328 7,210,688 7,367,328 7,210,688 7,216,102 7,216,102

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

108/Hidalgo

245-902/Lyford CISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 896,054 N/A 896,054 896,054
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 61,963 N/A 61,963 61,963
D. Rural Real(Taxable) 4,842,605 N/A 4,842,605 4,842,605
F1. Commercial Real 1,291,010 N/A 1,291,010 1,291,010
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 501,960 N/A 501,960 501,960
L1. Commercial Personal 357,098 N/A 357,098 357,098
L2. Industrial Personal 722,773 N/A 722,773 722,773
M. Other Personal 51,568 N/A 51,568 51,568
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 8,725,031 8,725,031 8,725,031
Less Total Deductions 328,096   328,096 328,096
Total Taxable Value 8,396,935 8,396,935 8,396,935 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,381,382 N/A 1,381,382
Prod Value Qualified Acres 3,461,223 N/A 3,461,223
Taxable Value 4,842,605   4,842,605

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
8,554,365 8,396,935 8,554,365 8,396,935 8,396,935 8,396,935


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
157,430 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
8,554,365 8,396,935 8,554,365 8,396,935 8,396,935 8,396,935

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

245/Willacy

245-902/Lyford CISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 55,183,050 .9686 56,971,970 55,183,050
B. Multi-Family Residences 1,019,278 N/A 1,019,278 1,019,278
C. Vacant Lots 4,795,407 N/A 4,795,407 4,795,407
D. Rural Real(Taxable) 62,651,230 .9910 63,220,845 62,651,230
F1. Commercial Real 4,356,209 N/A 4,356,209 4,356,209
F2. Industrial Real 3,802,285 N/A 3,802,285 3,802,285
G. Oil, Gas, Minerals 57,396,429 1.0165 56,464,760 57,396,429
J. Utilities 12,277,005 .9539 12,870,327 12,277,005
L1. Commercial Personal 2,164,483 N/A 2,164,483 2,164,483
L2. Industrial Personal 2,820,687 N/A 2,820,687 2,820,687
M. Other Personal 927,628 N/A 927,628 927,628
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 685,314 N/A 685,314 685,314
Subtotal 208,079,005 210,099,193 208,079,005
Less Total Deductions 26,392,621   27,045,310 26,392,621
Total Taxable Value 181,686,384 183,053,883 181,686,384 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 21,101,377 .9947 21,213,810
Prod Value Qualified Acres 41,549,853 .9891 42,007,035
Taxable Value 62,651,230   63,220,845

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
194,173,431 181,686,384 194,173,431 181,686,384 181,686,384 181,686,384


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,487,047 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
194,173,431 181,686,384 194,173,431 181,686,384 181,686,384 181,686,384

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

245-902/Lyford CISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 57,028,036 .9696 58,816,956 57,028,036
B. Multi-Family Residences 1,019,278 N/A 1,019,278 1,019,278
C. Vacant Lots 4,989,611 N/A 4,989,611 4,989,611
D. Rural Real(Taxable) 71,837,079 .9921 72,406,694 71,837,079
F1. Commercial Real 5,778,749 N/A 5,778,749 5,778,749
F2. Industrial Real 3,802,285 N/A 3,802,285 3,802,285
G. Oil, Gas, Minerals 57,396,429 1.0165 56,464,760 57,396,429
J. Utilities 14,780,315 .9614 15,373,637 14,780,315
L1. Commercial Personal 2,521,581 N/A 2,521,581 2,521,581
L2. Industrial Personal 3,563,460 N/A 3,563,460 3,563,460
M. Other Personal 979,196 N/A 979,196 979,196
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 685,314 N/A 685,314 685,314
Subtotal 224,381,333 226,401,521 224,381,333
Less Total Deductions 27,087,326   27,740,015 27,087,326
Total Taxable Value 197,294,007 198,661,506 197,294,007 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 24,691,756 .9955 24,804,189
Prod Value Qualified Acres 47,145,323 .9904 47,602,505
Taxable Value 71,837,079   72,406,694

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins