Quick Start for:

2011 ISD Summary Worksheet

030/Callahan

030-906/Eula ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 3,596,620 N/A 3,596,620 3,596,620
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 547,520 N/A 547,520 547,520
D. Rural Real(Taxable) 61,570,790 N/A 61,570,790 61,570,790
F1. Commercial Real 7,398,270 N/A 7,398,270 7,398,270
F2. Industrial Real 22,426,850 N/A 22,426,850 22,426,850
G. Oil, Gas, Minerals 9,488,230 N/A 9,488,230 9,488,230
J. Utilities 9,638,230 N/A 9,638,230 9,638,230
L1. Commercial Personal 4,157,430 N/A 4,157,430 4,157,430
L2. Industrial Personal 1,420,170 N/A 1,420,170 1,420,170
M. Other Personal 3,346,960 N/A 3,346,960 3,346,960
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 418,030 N/A 418,030 418,030
Subtotal 124,009,100 124,009,100 124,009,100
Less Total Deductions 14,892,277   14,892,277 14,892,277
Total Taxable Value 109,116,823 109,116,823 109,116,823 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 58,435,350 N/A 58,435,350
Prod Value Qualified Acres 3,135,440 N/A 3,135,440
Taxable Value 61,570,790   61,570,790

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
114,950,393 109,116,823 114,950,393 109,116,823 109,116,823 109,116,823


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,833,570 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
114,950,393 109,116,823 114,950,393 109,116,823 109,116,823 109,116,823

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

030-906/Eula ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 5,136,901 .9727 5,281,074 5,136,901
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,164,423 N/A 1,164,423 1,164,423
D. Rural Real(Taxable) 7,107,672 .9740 7,297,070 7,107,672
F1. Commercial Real 10,501,462 .9943 10,561,663 10,501,462
F2. Industrial Real 12,525,051 N/A 12,525,051 12,525,051
G. Oil, Gas, Minerals 1,123,354 N/A 1,123,354 1,123,354
J. Utilities 21,097,270 .9927 21,252,413 21,097,270
L1. Commercial Personal 27,660,494 .9973 27,735,380 27,660,494
L2. Industrial Personal 24,143,082 N/A 24,143,082 24,143,082
M. Other Personal 402,494 N/A 402,494 402,494
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 598,833 N/A 598,833 598,833
Subtotal 111,461,036 112,084,837 111,461,036
Less Total Deductions 2,571,639   2,642,173 2,571,639
Total Taxable Value 108,889,397 109,442,664 108,889,397 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,205,701 .9777 6,347,245
Prod Value Qualified Acres 901,971 .9496 949,825
Taxable Value 7,107,672   7,297,070

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
109,854,795 108,889,397 109,854,795 108,889,397 108,889,397 108,889,397


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
965,398 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
109,854,795 108,889,397 109,854,795 108,889,397 108,889,397 108,889,397

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-906/Eula ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 8,733,521 .9838 8,877,694 8,733,521
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,711,943 N/A 1,711,943 1,711,943
D. Rural Real(Taxable) 68,678,462 .9972 68,867,860 68,678,462
F1. Commercial Real 17,899,732 .9966 17,959,933 17,899,732
F2. Industrial Real 34,951,901 N/A 34,951,901 34,951,901
G. Oil, Gas, Minerals 10,611,584 N/A 10,611,584 10,611,584
J. Utilities 30,735,500 .9950 30,890,643 30,735,500
L1. Commercial Personal 31,817,924 .9977 31,892,810 31,817,924
L2. Industrial Personal 25,563,252 N/A 25,563,252 25,563,252
M. Other Personal 3,749,454 N/A 3,749,454 3,749,454
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,016,863 N/A 1,016,863 1,016,863
Subtotal 235,470,136 236,093,937 235,470,136
Less Total Deductions 17,463,916   17,534,450 17,463,916
Total Taxable Value 218,006,220 218,559,487 218,006,220 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 64,641,051 .9978 64,782,595
Prod Value Qualified Acres 4,037,411 .9883 4,085,265
Taxable Value 68,678,462   68,867,860

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins