Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

028/Caldwell

028-906/Prairie Lea ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 17,409,961 N/A 17,409,961 17,409,961
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 426,003 N/A 426,003 426,003
D. Rural Real(Taxable) 22,734,946 N/A 22,734,946 22,734,946
F1. Commercial Real 2,939,610 N/A 2,939,610 2,939,610
F2. Industrial Real 870,040 N/A 870,040 870,040
G. Oil, Gas, Minerals 20,868,838 N/A 20,868,838 20,868,838
J. Utilities 6,723,900 N/A 6,723,900 6,723,900
L1. Commercial Personal 865,030 N/A 865,030 865,030
L2. Industrial Personal 963,690 N/A 963,690 963,690
M. Other Personal 2,195,080 N/A 2,195,080 2,195,080
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 75,997,098 75,997,098 75,997,098
Less Total Deductions 7,003,786   7,003,786 7,003,786
Total Taxable Value 68,993,312 68,993,312 68,993,312 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 21,305,356 N/A 21,305,356
Prod Value Qualified Acres 1,429,590 N/A 1,429,590
Taxable Value 22,734,946   22,734,946

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
71,358,655 68,993,312 71,358,655 68,993,312 69,309,101 69,309,101


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,365,343 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
71,358,655 68,993,312 71,358,655 68,993,312 69,309,101 69,309,101

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

028-906/Prairie Lea ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 4,173,946 N/A 4,173,946 4,173,946
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 593,069 N/A 593,069 593,069
D. Rural Real(Taxable) 2,382,403 N/A 2,382,403 2,382,403
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 32,223,245 N/A 32,223,245 32,223,245
J. Utilities 596,603 N/A 596,603 596,603
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 298,762 N/A 298,762 298,762
M. Other Personal 84,799 N/A 84,799 84,799
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 40,352,827 40,352,827 40,352,827
Less Total Deductions 780,569   780,569 780,569
Total Taxable Value 39,572,258 39,572,258 39,572,258 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,175,198 N/A 2,175,198
Prod Value Qualified Acres 207,205 N/A 207,205
Taxable Value 2,382,403   2,382,403

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
39,767,258 39,572,258 39,767,258 39,572,258 39,598,469 39,598,469


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
195,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
39,767,258 39,572,258 39,767,258 39,572,258 39,598,469 39,598,469

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

028-906/Prairie Lea ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 21,583,907 N/A 21,583,907 21,583,907
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,019,072 N/A 1,019,072 1,019,072
D. Rural Real(Taxable) 25,117,349 N/A 25,117,349 25,117,349
F1. Commercial Real 2,939,610 N/A 2,939,610 2,939,610
F2. Industrial Real 870,040 N/A 870,040 870,040
G. Oil, Gas, Minerals 53,092,083 N/A 53,092,083 53,092,083
J. Utilities 7,320,503 N/A 7,320,503 7,320,503
L1. Commercial Personal 865,030 N/A 865,030 865,030
L2. Industrial Personal 1,262,452 N/A 1,262,452 1,262,452
M. Other Personal 2,279,879 N/A 2,279,879 2,279,879
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 116,349,925 116,349,925 116,349,925
Less Total Deductions 7,784,355   7,784,355 7,784,355
Total Taxable Value 108,565,570 108,565,570 108,565,570 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 23,480,554 N/A 23,480,554
Prod Value Qualified Acres 1,636,795 N/A 1,636,795
Taxable Value 25,117,349   25,117,349

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins