Quick Start for:

2011 ISD Summary Worksheet

010/Bandera

010-901/Medina ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 44,646,383 N/A 44,646,383 44,646,383
B. Multi-Family Residences 160,590 N/A 160,590 160,590
C. Vacant Lots 9,766,419 N/A 9,766,419 9,766,419
D. Rural Real(Taxable) 148,590,250 N/A 148,590,250 148,590,250
F1. Commercial Real 9,663,310 N/A 9,663,310 9,663,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 256,830 N/A 256,830 256,830
J. Utilities 3,773,940 N/A 3,773,940 3,773,940
L1. Commercial Personal 1,741,120 N/A 1,741,120 1,741,120
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,760,720 N/A 2,760,720 2,760,720
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 90,570 N/A 90,570 90,570
S. Special Inventory 0 N/A 0 0
Subtotal 221,450,132 221,450,132 221,450,132
Less Total Deductions 29,460,353   29,460,353 29,460,353
Total Taxable Value 191,989,779 191,989,779 191,989,779 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 139,262,971 N/A 139,262,971
Prod Value Qualified Acres 9,327,279 N/A 9,327,279
Taxable Value 148,590,250   148,590,250

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
197,270,601 191,989,779 197,270,601 191,989,779 191,989,779 191,989,779


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,280,822 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
197,270,601 191,989,779 197,270,601 191,989,779 191,989,779 191,989,779

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

133/Kerr

010-901/Medina ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,706,287 N/A 1,706,287 1,706,287
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 8,598,385 N/A 8,598,385 8,598,385
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 40,441 N/A 40,441 40,441
L1. Commercial Personal 85,380 N/A 85,380 85,380
L2. Industrial Personal 14,860 N/A 14,860 14,860
M. Other Personal 37,928 N/A 37,928 37,928
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,483,281 10,483,281 10,483,281
Less Total Deductions 45,000   45,000 45,000
Total Taxable Value 10,438,281 10,438,281 10,438,281 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 8,090,214 N/A 8,090,214
Prod Value Qualified Acres 508,171 N/A 508,171
Taxable Value 8,598,385   8,598,385

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
10,468,281 10,438,281 10,468,281 10,438,281 10,438,281 10,438,281


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
10,468,281 10,438,281 10,468,281 10,438,281 10,438,281 10,438,281

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

010-901/Medina ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 46,352,670 N/A 46,352,670 46,352,670
B. Multi-Family Residences 160,590 N/A 160,590 160,590
C. Vacant Lots 9,766,419 N/A 9,766,419 9,766,419
D. Rural Real(Taxable) 157,188,635 N/A 157,188,635 157,188,635
F1. Commercial Real 9,663,310 N/A 9,663,310 9,663,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 256,830 N/A 256,830 256,830
J. Utilities 3,814,381 N/A 3,814,381 3,814,381
L1. Commercial Personal 1,826,500 N/A 1,826,500 1,826,500
L2. Industrial Personal 14,860 N/A 14,860 14,860
M. Other Personal 2,798,648 N/A 2,798,648 2,798,648
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 90,570 N/A 90,570 90,570
S. Special Inventory 0 N/A 0 0
Subtotal 231,933,413 231,933,413 231,933,413
Less Total Deductions 29,505,353   29,505,353 29,505,353
Total Taxable Value 202,428,060 202,428,060 202,428,060 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 147,353,185 N/A 147,353,185
Prod Value Qualified Acres 9,835,450 N/A 9,835,450
Taxable Value 157,188,635   157,188,635

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins