Filing Deadline Extended
Quick Start for:

2010 ISD Summary Worksheet

042/Coleman

042-905/Panther Creek CISD

Category Local Tax Roll Value 2010 WTD Mean Ratio 2010 PTD Value Estimate 2010 Value Assigned
A. Single-Family Residences 4,288,560 N/A 4,288,560 4,288,560
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C. Vacant Lots 536,600 N/A 536,600 536,600
D. Rural Real(Taxable) 44,445,876 1.0000 44,445,876 44,445,876
F1. Commercial Real 1,087,890 N/A 1,087,890 1,087,890
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 11,940,520 N/A 11,940,520 11,940,520
J. Utilities 42,440,970 N/A 42,440,970 42,440,970
L1. Commercial Personal 486,000 N/A 486,000 486,000
L2. Industrial Personal 1,070,480 N/A 1,070,480 1,070,480
M. Other Personal 897,900 N/A 897,900 897,900
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 107,205,556 107,205,556 107,205,556
Less Total Deductions 7,383,947   7,383,947 7,383,947
Total Taxable Value 99,821,609 99,821,609 99,821,609 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 30,999,996 N/A 30,999,996
Prod Value Qualified Acres 13,445,880 1.0000 13,445,880
Taxable Value 44,445,876   44,445,876

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
103,026,339 99,821,609 103,026,339 99,821,609 99,821,609 99,821,609


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
3,204,730 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

200/Runnels

042-905/Panther Creek CISD

Category Local Tax Roll Value 2010 WTD Mean Ratio 2010 PTD Value Estimate 2010 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,300 N/A 1,300 1,300
D. Rural Real(Taxable) 7,868,500 1.0858 7,246,929 7,868,500
F1. Commercial Real 64,700 N/A 64,700 64,700
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 4,032,280 .9534 4,229,369 4,032,280
J. Utilities 8,103,800 1.0914 7,425,142 8,103,800
L1. Commercial Personal 25,070 N/A 25,070 25,070
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 20,095,650 18,992,510 20,095,650
Less Total Deductions 283,893   283,893 283,893
Total Taxable Value 19,811,757 18,708,617 19,811,757 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,910,150 1.0090 3,875,273
Prod Value Qualified Acres 3,958,350 1.1740 3,371,656
Taxable Value 7,868,500   7,246,929

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
19,901,757 19,811,757 19,901,757 19,811,757 19,811,757 19,811,757


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
90,000 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042-905/Panther Creek CISD


Category Local Tax Roll Value 2010 WTD Mean Ratio 2010 PTD Value Estimate 2010 Value Assigned
A. Single-Family Residences 4,288,560 N/A 4,288,560 4,288,560
B. Multi-Family Residences 10,760 N/A 10,760 10,760
C. Vacant Lots 537,900 N/A 537,900 537,900
D. Rural Real(Taxable) 52,314,376 1.0120 51,692,805 52,314,376
F1. Commercial Real 1,152,590 N/A 1,152,590 1,152,590
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 15,972,800 .9878 16,169,889 15,972,800
J. Utilities 50,544,770 1.0136 49,866,112 50,544,770
L1. Commercial Personal 511,070 N/A 511,070 511,070
L2. Industrial Personal 1,070,480 N/A 1,070,480 1,070,480
M. Other Personal 897,900 N/A 897,900 897,900
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 127,301,206 126,198,066 127,301,206
Less Total Deductions 7,667,840   7,667,840 7,667,840
Total Taxable Value 119,633,366 118,530,226 119,633,366 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 34,910,146 1.0010 34,875,269
Prod Value Qualified Acres 17,404,230 1.0349 16,817,536
Taxable Value 52,314,376   51,692,805

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins