2010 Field Studies Category Worksheet
182/Palo Pinto
182-902/Graford ISD
Category A - Stratum 2
$ 66,141 - $ 201,210
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CONSTANTIN PK LAKE CONDO |
14890 |
S |
05/2010 |
168,500 |
126,950 |
168,500 |
0.7534 |
| CONSTANTIN PK LAKE LT 145 |
14965 |
S |
03/2010 |
130,000 |
127,870 |
130,000 |
0.9836 |
| GREEN ACRES PK LAKE BLK 6 |
17337 |
S |
04/2010 |
145,000 |
118,550 |
140,000 |
0.8468 |
| A-264 TR 3 JAS JOHNSON LT |
2219 |
S |
10/2009 |
89,000 |
88,520 |
89,000 |
0.9946 |
| PK LAKE 3-1-94 AREA 1-6 L |
22273 |
S |
07/2009 |
190,000 |
185,240 |
190,000 |
0.9749 |
| PK LAKE 18-3-1 AREA 6-I E |
23014 |
S |
07/2009 |
200,000 |
194,100 |
200,000 |
0.9705 |
| PK LAKE 18-3-1 AREA 6-I L |
23021 |
S |
04/2010 |
250,000 |
159,440 |
250,000 |
0.6378 |
| PK LAKE 20-3-1 AREA 6-J L |
23026 |
S |
09/2009 |
225,000 |
158,140 |
225,000 |
0.7028 |
| PK LAKE 20-3-1 AREA 6-J L |
23033 |
S |
03/2010 |
140,000 |
132,660 |
140,000 |
0.9476 |
| PK LAKE 20-3-1 AREA 6-J L |
23047 |
S |
12/2009 |
75,000 |
82,540 |
75,000 |
1.1005 |
| PK LAKE 24-2-49 AREA 6-K |
23071 |
S |
07/2009 |
190,000 |
185,290 |
190,000 |
0.9752 |
| PK LAKE 24-2-49 AREA 6-N |
23283 |
S |
10/2009 |
160,000 |
165,450 |
160,000 |
1.0341 |
| PK LAKE 29-1-72 AREA 6-Q |
23363 |
S |
04/2010 |
170,000 |
107,110 |
170,000 |
0.6301 |
| PK LAKE 40-1-21 AREA 10-A |
23430 |
S |
10/2009 |
120,000 |
116,690 |
120,000 |
0.9724 |
| PK LAKE 38-1-50 AREA 10-B |
23445 |
S |
05/2010 |
205,000 |
179,650 |
205,000 |
0.8763 |
| PK LAKE 43-1-20 AREA 10-E |
23472 |
S |
09/2009 |
135,000 |
130,980 |
135,000 |
0.9702 |
| PK LAKE 43-1-20 AREA 10-E |
23476 |
S |
07/2009 |
180,600 |
181,000 |
180,600 |
1.0022 |
| PK LAKE 43-1-20 AREA 10-E |
23498 |
S |
07/2009 |
99,500 |
102,970 |
99,500 |
1.0349 |
| PK LAKE 47-1-19 AREA 10F |
23547 |
S |
07/2009 |
160,000 |
142,080 |
160,000 |
0.8880 |
| PK LAKE LANDING CONDO APT |
23780 |
S |
08/2009 |
122,500 |
119,300 |
122,500 |
0.9739 |
| PK LAKE VILLA CONDO 3-1-9 |
23900 |
S |
02/2010 |
170,000 |
163,860 |
170,000 |
0.9639 |
| GRAFORD RR, BLK 28 |
24180 |
S |
06/2009 |
75,000 |
70,200 |
75,000 |
0.9360 |
| DT 49-1-15 PK LAKE SPRADL |
26676 |
S |
09/2009 |
170,000 |
165,500 |
170,000 |
0.9735 |
| PK LAKE WILLOWS CONDO UNI |
27960 |
S |
09/2009 |
170,000 |
162,920 |
170,000 |
0.9584 |
| A1000 TR 2 WILLIAMSON IMP |
7154 |
S |
11/2009 |
159,000 |
152,970 |
159,000 |
0.9621 |
| Stratum 2 Totals |
|
|
|
|
3,519,980 |
3,894,100 |
0.9039 |
Category A - Stratum 3
$ 201,211 - $ 363,520
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CONSTANTIN PK LAKE LT 118 |
14948 |
S |
07/2009 |
240,000 |
254,190 |
240,000 |
1.0591 |
| PK LAKE 3-1-94 AREA 1-6 L |
22267 |
S |
04/2010 |
315,000 |
313,460 |
315,000 |
0.9951 |
| PK LAKE 5-2-31 AREA 1-6 L |
22288 |
S |
05/2010 |
229,000 |
235,430 |
229,000 |
1.0281 |
| PK LAKE 5-2-31 AREA 1-10 |
22340 |
S |
09/2009 |
280,000 |
292,680 |
280,000 |
1.0453 |
| PK LAKE 5-2-31 AREA 1-10 |
22345 |
S |
09/2009 |
250,000 |
235,140 |
250,000 |
0.9406 |
| PK LAKE 5-2-31 AREA 1-10 |
22351 |
S |
09/2009 |
349,000 |
336,480 |
349,000 |
0.9641 |
| PK LAKE 5-2-31 AREA 1-18 |
22449 |
S |
05/2010 |
325,000 |
255,550 |
325,000 |
0.7863 |
| DT 5-2-31 AREA 1-20 |
22475 |
S |
07/2009 |
315,000 |
314,820 |
315,000 |
0.9994 |
| PK LAKE 5-2-31 AREA 1-20 |
22498 |
S |
12/2009 |
375,000 |
358,060 |
360,000 |
0.9946 |
| PK LAKE 5-2-31 BLK 1-23 L |
22547 |
S |
04/2010 |
302,000 |
269,480 |
302,000 |
0.8923 |
| PK LAKE 12-2-47 AREA 4 LT |
22928 |
S |
05/2010 |
350,000 |
255,200 |
350,000 |
0.7291 |
| PK LAKE 18-3-1 AREA 6-I L |
23003 |
S |
05/2010 |
325,000 |
268,140 |
325,000 |
0.8250 |
| PK LAKE 23-2-48 AREA 6-L |
23129 |
S |
04/2010 |
280,000 |
242,450 |
280,000 |
0.8659 |
| PK LAKE 25-2-49 AREA 6-M |
23243 |
S |
04/2010 |
100,000 |
213,070 |
100,000 |
2.1307 |
| PK LAKE 24-2-49 AREA 6-N |
23279 |
S |
01/2010 |
300,000 |
284,670 |
300,000 |
0.9489 |
| PK LAKE 32-1-48 AREA 10-C |
23449 |
S |
09/2009 |
300,000 |
296,630 |
286,500 |
1.0354 |
| PK LAKE 47-1-19 AREA 10-F |
23520 36269 |
S |
12/2009 |
255,000 |
248,950 |
255,000 |
0.9763 |
| PK LAKE 47-1-19 AREA 10F |
23551 |
S |
07/2009 |
320,000 |
334,020 |
320,000 |
1.0438 |
| PK LAKE 32-1-48 AREA 11-A |
23609 |
S |
10/2009 |
225,000 |
212,730 |
224,000 |
0.9497 |
| Stratum 3 Totals |
|
|
|
|
5,221,150 |
5,405,500 |
0.9659 |
Category A - Stratum 4
$ 363,521 - $ 849,420
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DT 5-2-31 PK LAKE BLK 1-9 |
22321 |
S |
12/2009 |
575,000 |
547,690 |
575,000 |
0.9525 |
| PK LAKE 5-2-31 AREA 1-11 |
22374 |
S |
10/2009 |
509,000 |
481,550 |
509,000 |
0.9461 |
| PK LAKE 5-2-31 AREA 1-15 |
22416 |
S |
07/2009 |
750,000 |
749,160 |
750,000 |
0.9989 |
| PK LAKE 5-2-31 BLK 1-23 L |
22537 |
S |
06/2009 |
1,125,000 |
754,290 |
1,125,000 |
0.6705 |
| PK LAKE 5-2-31 BLK 1-23 L |
22541 |
S |
09/2009 |
385,000 |
385,670 |
385,000 |
1.0017 |
| PK LAKE 3-1-94 5-2-31 BLK |
22606 |
S |
10/2009 |
487,000 |
483,030 |
467,000 |
1.0343 |
| PK LAKE 3-1-94 BLK 1-28 L |
22626 |
S |
06/2009 |
389,000 |
710,290 |
389,000 |
1.8259 |
| PK LAKE 23-2-48 AREA 6-L |
23114 |
S |
06/2009 |
735,000 |
726,250 |
735,000 |
0.9881 |
| PK LAKE 25-2-49 AREA 6-M |
23244 |
S |
04/2010 |
320,000 |
380,620 |
320,000 |
1.1894 |
| PK LAKE 47-1-19 AREA 10-F |
23524 |
S |
05/2009 |
510,000 |
491,220 |
510,000 |
0.9632 |
| PK LAKE 47-1-19 AREA 10F |
23550 |
S |
02/2010 |
540,000 |
391,010 |
540,000 |
0.7241 |
| THE RANCH BLK 1 LT 1-13 |
24387 |
A |
|
|
836,240 |
923,830 |
0.9052 |
| PK LAKE 23-2-48 AREA 6-L |
29201 |
S |
03/2010 |
760,000 |
725,860 |
760,000 |
0.9551 |
| PK LAKE 3-1-94 AREA 1-3 L |
30005 22226 |
S |
09/2009 |
640,000 |
594,540 |
640,000 |
0.9290 |
| HILL COUNTRY HARBOR CONDO |
35726 |
S |
10/2009 |
357,340 |
364,050 |
357,340 |
1.0188 |
| HILL COUNTRY HARBOR CONDO |
35727 |
S |
03/2010 |
395,000 |
389,150 |
395,000 |
0.9852 |
| HILL COUNTRY HARBOR CONDO |
35729 |
S |
10/2009 |
385,000 |
436,310 |
385,000 |
1.1333 |
| HILL COUNTRY HARBOR CONDO |
35730 |
S |
10/2009 |
230,000 |
401,690 |
230,000 |
1.7465 |
| HILL COUNTRY HARBOR CONDO |
35731 |
S |
09/2009 |
395,000 |
401,690 |
395,000 |
1.0169 |
| HILL COUNTRY HARBOR CONDO |
35737 |
S |
09/2009 |
499,000 |
479,090 |
499,000 |
0.9601 |
| HILL COUNTRY HARBOR CONDO |
35738 |
S |
07/2009 |
420,000 |
431,120 |
420,000 |
1.0265 |
| HILL COUNTRY HARBOR CONDO |
35747 |
S |
09/2009 |
395,000 |
384,480 |
395,000 |
0.9734 |
| HILL COUNTRY HARBOR CONDO |
35763 |
S |
05/2009 |
495,000 |
480,360 |
495,000 |
0.9704 |
| HILL COUNTRY HARBOR CONDO |
35769 |
S |
09/2009 |
630,000 |
576,440 |
630,000 |
0.9150 |
| Stratum 4 Totals |
|
|
|
|
12,601,800 |
12,830,170 |
0.9822 |
Category A - Stratum 5
$ 849,421 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 5-2-31 AREA 1-11 |
22397 |
A |
|
|
1,141,310 |
1,094,660 |
1.0426 |
| PK LAKE 5-2-31 AREA 1-13 |
22415 |
S |
05/2010 |
1,195,000 |
1,021,040 |
1,100,000 |
0.9282 |
| PK LAKE 5-2-31 AREA 1-23 |
22514 |
A |
|
|
1,037,360 |
982,423 |
1.0559 |
| PK LAKE 5-2-31 BLK 1-23 L |
22545 |
A |
|
|
1,258,740 |
1,230,509 |
1.0229 |
| PK LAKE 3-1-94 AREA 1-28 |
22636 |
A |
|
|
1,982,770 |
2,125,802 |
0.9327 |
| PK LAKE 3-1-94 AREA 1-28 |
22645 |
A |
|
|
1,573,330 |
1,454,644 |
1.0816 |
| PK LAKE 23-2-48 AREA 6-L |
23118 |
A |
|
|
1,346,470 |
1,588,273 |
0.8478 |
| PK LAKE 27-2-29 AREA 6-0 |
23300 |
A |
|
|
1,548,700 |
1,448,968 |
1.0688 |
| THE RANCH BLK C LT C-6 |
24299 |
A |
|
|
1,067,000 |
953,157 |
1.1194 |
| THE RANCH BLK D LT D-1 |
24300 |
A |
|
|
1,365,850 |
1,382,075 |
0.9883 |
| THE RANCH BLK D LT D-11 |
24310 |
A |
|
|
2,050,000 |
1,687,002 |
1.2152 |
| THE RANCH BLK E LT E-6 |
24325 |
A |
|
|
1,510,780 |
1,422,862 |
1.0618 |
| THE RANCH BLK I LT I-2 |
24376 |
A |
|
|
1,739,700 |
1,283,285 |
1.3557 |
| THE RANCH BLK I LT I-16 D |
24390 |
S |
05/2009 |
1,235,425 |
1,220,520 |
1,235,425 |
0.9879 |
| HILL COUNTRY HARBOR, PH 1 |
34429 |
A |
|
|
1,504,110 |
1,336,932 |
1.1250 |
| HILL COUNTRY HARBOR PH 1 |
34459 |
S |
06/2009 |
908,000 |
871,850 |
908,000 |
0.9602 |
| Stratum 5 Totals |
|
|
|
|
22,239,530 |
21,234,017 |
1.0474 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
617 |
0 |
0 |
18,347,030 |
|
18,347,030 |
|
| 2 |
R |
25 |
684 |
3,519,980 |
3,894,100 |
84,992,910 |
0.9039 |
94,029,107 |
|
| 3 |
R |
19 |
362 |
5,221,150 |
5,405,500 |
98,460,710 |
0.9659 |
101,936,753 |
|
| 4 |
R |
24 |
314 |
12,601,800 |
12,830,170 |
160,963,130 |
0.9822 |
163,880,198 |
|
| 5 |
R |
16 |
91 |
22,239,530 |
21,234,017 |
114,611,190 |
1.0474 |
109,424,470 |
|
| Total |
|
84 |
2,068 |
43,582,460 |
43,363,787 |
477,374,970 |
|
487,617,558 |
0.9790 |
Category C - Stratum 2
$ 36,181 - $ 66,330
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HILLS ABOVE POSSUM KINGDO |
34115 |
S |
05/2009 |
47,000 |
37,910 |
47,000 |
0.8066 |
| HILLS ABOVE POSSUM KINGDO |
34227 |
S |
09/2009 |
39,900 |
40,000 |
39,900 |
1.0025 |
| HILLS ABOVE PK, PH 2 SEC |
34235 |
S |
10/2009 |
40,000 |
40,000 |
40,000 |
1.0000 |
| HILLS ABOVE POSSUM KINGDO |
34237 |
S |
06/2009 |
43,912 |
49,890 |
43,912 |
1.1361 |
| HILLS ABOVE POSSUM KINGDO |
34238 |
S |
08/2009 |
49,900 |
49,890 |
49,900 |
0.9998 |
| HILLS ABOVE POSSUM KINGDO |
34257 |
S |
11/2009 |
63,900 |
65,850 |
63,900 |
1.0305 |
| HILLS ABOVE POSSUM KINGDO |
35370 |
S |
08/2009 |
49,900 |
47,940 |
49,900 |
0.9607 |
| HILLS ABOVE POSSUM KINGDO |
35372 |
S |
01/2010 |
39,900 |
38,380 |
39,900 |
0.9619 |
| HILLS ABOVE POSSUM KINGDO |
35419 |
S |
06/2009 |
49,900 |
49,900 |
49,900 |
1.0000 |
| HILLS ABOVE PK PH 3 SEC 5 |
35421 |
S |
05/2009 |
49,900 |
49,900 |
49,900 |
1.0000 |
| HILLS ABOVE POSSUM KINGDO |
35424 |
S |
12/2009 |
49,900 |
48,870 |
49,900 |
0.9794 |
| HILLS ABOVE POSSUM KINGDO |
35458 |
S |
06/2009 |
43,900 |
43,620 |
43,900 |
0.9936 |
| HILLS ABOVE PK PHS 3 SEC |
35497 |
S |
02/2010 |
64,900 |
64,900 |
64,900 |
1.0000 |
| HILLS ABOVE PK PHS 3 SEC |
35508 |
S |
02/2010 |
49,900 |
52,890 |
49,900 |
1.0599 |
| HILLS ABOVE PK PHS 3 SEC |
35510 |
S |
02/2010 |
39,900 |
40,640 |
39,900 |
1.0185 |
| HILLS ABOVE POSSUM KINGDO |
35527 |
S |
05/2009 |
54,760 |
49,900 |
54,760 |
0.9112 |
| HILLS ABOVE POSSUM KINGDO |
35529 |
S |
05/2009 |
49,770 |
49,900 |
49,770 |
1.0026 |
| HILLS ABOVE POSSUM KINGDO |
35559 |
S |
06/2009 |
49,900 |
47,610 |
49,900 |
0.9541 |
| HILLS ABOVE PK PHS 3 SEC |
35575 |
S |
04/2010 |
60,000 |
60,000 |
60,000 |
1.0000 |
| HILLS ABOVE POSSUM KINGDO |
35803 |
S |
07/2009 |
45,000 |
46,680 |
45,000 |
1.0373 |
| HILLS ABOVE POSSUM KINGDO |
35808 |
S |
08/2009 |
49,900 |
48,300 |
49,900 |
0.9679 |
| HILLS ABOVE PK PHS 1 SEC |
36149 |
S |
03/2010 |
49,900 |
49,880 |
49,900 |
0.9996 |
| HILLS ABOVE PK PHS 1 SEC |
36176 |
S |
03/2010 |
45,000 |
42,420 |
45,000 |
0.9427 |
| HILLS ABOVE PK PHS 1 SEC |
36178 |
S |
01/2010 |
36,900 |
40,080 |
36,900 |
1.0862 |
| Stratum 2 Totals |
|
|
|
|
1,155,350 |
1,163,842 |
0.9927 |
Category C - Stratum 3
$ 66,331 - $ 125,990
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 38-1-50 AREA 10-B |
23434 |
S |
05/2010 |
85,000 |
82,890 |
85,000 |
0.9752 |
| THE RANCH BLK M LT 15 |
28400 |
A |
|
|
69,000 |
71,481 |
0.9653 |
| HILLS ABOVE PK PH 1 SEC 1 |
33857 |
A |
|
|
122,530 |
36,400 |
3.3662 |
| HILLS ABOVE PK PH 1 SEC 1 |
33860 |
A |
|
|
80,000 |
35,350 |
2.2631 |
| HILLS ABOVE PK PH 2 SEC 3 |
34127 |
A |
|
|
96,900 |
106,680 |
0.9083 |
| HILLS ABOVE PK PHASE 2 SE |
34216 |
A |
|
|
86,430 |
70,350 |
1.2286 |
| HILLS ABOVE POSSUM KINGDO |
34266 |
S |
12/2009 |
89,000 |
90,440 |
89,000 |
1.0162 |
| HILL COUNTRY HARBOR PH 1 |
34456 |
A |
|
|
115,040 |
171,695 |
0.6700 |
| HILLS ABOVE POSSUM KINGDO |
34931 |
S |
09/2009 |
89,900 |
89,680 |
89,900 |
0.9976 |
| HILLS ABOVE POSSUM KINGDO |
35365 |
S |
05/2009 |
79,900 |
79,760 |
79,900 |
0.9982 |
| HILLS ABOVE PK PHS 3 SEC |
35395 |
S |
02/2010 |
74,900 |
70,860 |
74,900 |
0.9461 |
| HILLS ABOVE PK PHS 3 SEC |
35396 |
S |
02/2010 |
69,900 |
71,940 |
69,900 |
1.0292 |
| HILLS ABOVE PK PHS 3 SEC |
35397 |
S |
02/2010 |
69,900 |
71,940 |
69,900 |
1.0292 |
| HILLS ABOVE POSSUM KINGDO |
35423 |
S |
05/2009 |
65,000 |
66,420 |
65,000 |
1.0218 |
| HILLS ABOVE POSSUM KINGDO |
35433 |
S |
11/2009 |
84,900 |
79,900 |
84,900 |
0.9411 |
| HILLS ABOVE PK PHASE 3 SE |
35447 |
A |
|
|
119,800 |
70,350 |
1.7029 |
| HILLS ABOVE POSSUM KINGDO |
35448 |
S |
05/2009 |
79,900 |
79,900 |
79,900 |
1.0000 |
| HILLS ABOVE POSSUM KINGDO |
35452 |
S |
09/2009 |
79,900 |
79,900 |
79,900 |
1.0000 |
| HILLS ABOVE POSSUM KINGDO |
35470 |
S |
11/2009 |
69,900 |
70,220 |
69,900 |
1.0046 |
| HILLS ABOVE POSSUM KINGDO |
35472 35473 |
S |
05/2009 |
119,800 |
119,780 |
119,800 |
0.9998 |
| HILLS ABOVE POSSUM KINGDO |
35485 |
S |
07/2009 |
94,900 |
99,500 |
94,900 |
1.0485 |
| Stratum 3 Totals |
|
|
|
|
1,842,830 |
1,715,106 |
1.0745 |
Category C - Stratum 4
$ 125,991 - $ 214,110
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| THE RANCH BLK B LT B-2 |
24284 |
A |
|
|
148,780 |
440,824 |
0.3375 |
| THE RANCH BLK B LT B-6 DE |
24288 |
S |
11/2009 |
209,000 |
209,430 |
209,000 |
1.0021 |
| THE RANCH BLK E LT E-3 |
24322 |
A |
|
|
170,930 |
284,876 |
0.6000 |
| THE RANCH BLK E LT E-16 |
24335 |
A |
|
|
150,610 |
160,648 |
0.9375 |
| THE RANCH BLK I LT I-7 |
24381 |
A |
|
|
163,590 |
176,852 |
0.9250 |
| THE RANCH BLK 1, LT 1-15 |
24389 |
S |
06/2010 |
199,000 |
163,750 |
199,000 |
0.8229 |
| THE RANCH BLK J LT J-4 |
24396 |
A |
|
|
154,730 |
242,712 |
0.6375 |
| THE RANCH BLK L LT L-9 |
24407 |
A |
|
|
154,320 |
193,752 |
0.7965 |
| THE RANCH BLK L LT L-10 |
24408 |
A |
|
|
155,990 |
195,844 |
0.7965 |
| HILLS ABOVE PK PH 1 SEC 1 |
33868 |
A |
|
|
155,440 |
40,600 |
3.8286 |
| HILLS ABOVE PK PH 2 SEC 3 |
34252 |
A |
|
|
177,340 |
70,350 |
2.5208 |
| HILL COUNTRY HARBOR PH 1 |
34501 |
S |
05/2009 |
151,400 |
185,520 |
151,400 |
1.2254 |
| HILLS ABOVE POSSUM KINGDO |
35435 |
S |
08/2009 |
151,810 |
160,200 |
151,810 |
1.0553 |
| HILLS ABOVE PK PH 3 SEC 5 |
35443 |
A |
|
|
144,720 |
70,350 |
2.0571 |
| Stratum 4 Totals |
|
|
|
|
2,295,350 |
2,588,018 |
0.8869 |
Category C - Stratum 5
$ 214,111 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PK LAKE 27-2-29 AREA 6-O |
23303 |
S |
09/2009 |
320,000 |
314,680 |
320,000 |
0.9834 |
| THE RANCH BLK A LT A-7 |
24278 |
A |
|
|
342,380 |
570,632 |
0.6000 |
| THE RANCH BLK A LT A-9 |
24280 |
A |
|
|
221,710 |
385,592 |
0.5750 |
| THE RANCH BLK D LT D-10 |
24309 |
A |
|
|
330,430 |
426,360 |
0.7750 |
| THE RANCH BL D LT D-20 |
24319 |
A |
|
|
240,760 |
401,272 |
0.6000 |
| THE RANCH BLK E LT E-4 |
24323 |
A |
|
|
446,570 |
581,784 |
0.7676 |
| THE RANCH BLK E LT E-7 |
24326 |
A |
|
|
257,440 |
274,600 |
0.9375 |
| THE RANCH BLK G LT G-16 |
24362 |
A |
|
|
324,380 |
270,940 |
1.1972 |
| THE RANCH BLK G LT G-21 |
24367 |
A |
|
|
316,280 |
285,576 |
1.1075 |
| THE RANCH BLK G LT G-22 |
24368 |
A |
|
|
499,020 |
480,548 |
1.0384 |
| THE RANCH BLK I LT I-1 |
24375 |
A |
|
|
274,470 |
296,724 |
0.9250 |
| THE RANCH BLK L LT L-4 |
24402 |
A |
|
|
222,970 |
251,948 |
0.8850 |
| HILLS ABOVE PK PH 2 SEC 3 |
34249 |
A |
|
|
243,090 |
70,525 |
3.4469 |
| HILL COUNTRY HARBOR PHS 1 |
34463 |
S |
01/2010 |
539,000 |
600,250 |
539,000 |
1.1136 |
| Stratum 5 Totals |
|
|
|
|
4,634,430 |
5,155,501 |
0.8989 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
506 |
0 |
0 |
4,416,420 |
|
4,416,420 |
|
| 2 |
R |
24 |
345 |
1,155,350 |
1,163,842 |
18,032,110 |
0.9927 |
18,164,712 |
|
| 3 |
R |
21 |
201 |
1,842,830 |
1,715,106 |
18,402,410 |
1.0745 |
17,126,487 |
|
| 4 |
R |
14 |
99 |
2,295,350 |
2,588,018 |
16,073,490 |
0.8869 |
18,123,227 |
|
| 5 |
R |
14 |
58 |
4,634,430 |
5,155,501 |
17,386,000 |
0.8989 |
19,341,417 |
|
| Total |
|
73 |
1,209 |
9,927,960 |
10,622,467 |
74,310,430 |
|
77,172,263 |
0.9629 |
Category F1 - Stratum 2
$ 47,731 - $ 286,760
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| EQUESTRIAN CENTER, AB 139 |
1205 |
A |
|
|
233,040 |
211,901 |
1.0998 |
| CONSTANTIN PK LAKE (LAND |
14897 |
A |
|
|
84,750 |
79,455 |
1.0666 |
| CONSTANTIN PK LAKE LT Y ( |
14899 |
A |
|
|
63,580 |
42,384 |
1.5001 |
| JIMS QUICK STOP, FOX HOLL |
15923 |
A |
|
|
230,180 |
227,336 |
1.0125 |
| HOUSE OF PRAISE DAYCARE, |
22122 |
A |
|
|
166,920 |
183,115 |
0.9116 |
| THE TRADING POST, PK LAKE |
22195 |
A |
|
|
167,450 |
168,504 |
0.9937 |
| JOHNSON PROPERTIES, PK LA |
22196 |
A |
|
|
149,300 |
145,193 |
1.0283 |
| C & M MARINE, A283 TR 6, |
2311 |
A |
|
|
175,770 |
260,414 |
0.6750 |
| BBQ REST, A283 TR 11 |
2317 |
A |
|
|
65,010 |
87,939 |
0.7393 |
| LEMLEYS PACKAGE STORE, A4 |
32705 |
A |
|
|
176,090 |
162,559 |
1.0832 |
| HILL COUNTRY HARBOR CONDO |
34414 |
A |
|
|
173,890 |
182,074 |
0.9551 |
| HILL COUNTRY HARBOR CONDO |
34427 |
A |
|
|
143,160 |
114,811 |
1.2469 |
| HILL COUNTRY HARBOR PHASE |
34444 |
A |
|
|
235,780 |
239,543 |
0.9843 |
| Stratum 2 Totals |
|
|
|
|
2,064,920 |
2,105,228 |
0.9809 |
Category F1 - Stratum 3
$ 286,761 - $ 621,310
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LANDING CONDOS - LAND ONL |
14946 |
A |
|
|
606,150 |
604,035 |
1.0035 |
| SLALOM SHOP/QUALITY MARIN |
22202 |
A |
|
|
537,360 |
496,464 |
1.0824 |
| ROCKIN S BAR & GRILL, PK |
22662 |
A |
|
|
488,460 |
532,972 |
0.9165 |
| HIDEAWAY MOTEL, PK LAKE 3 |
22667 |
A |
|
|
494,740 |
370,345 |
1.3359 |
| SELINAS RESTAURANT, PK LA |
22669 |
A |
|
|
291,150 |
280,577 |
1.0377 |
| SAM'S STORAGE, PK LAKE 3- |
22671 |
A |
|
|
388,450 |
669,938 |
0.5798 |
| SANDY CREEK MARINA, PK LA |
22672 |
A |
|
|
304,720 |
315,681 |
0.9653 |
| LAKESHORE MARINA, PK LAKE |
23379 |
A |
|
|
527,930 |
488,473 |
1.0808 |
| THE RANCH COMMON AREAS 6- |
24417 |
A |
|
|
324,620 |
335,380 |
0.9679 |
| HILL COUNTRY HARBOR COMMO |
28779 |
A |
|
|
316,810 |
249,019 |
1.2722 |
| ARMOR STORAGE |
28812 |
A |
|
|
439,170 |
433,353 |
1.0134 |
| A571 TR 2 116.00 ACRES |
4346 |
A |
|
|
292,250 |
299,114 |
0.9771 |
| Stratum 3 Totals |
|
|
|
|
5,011,810 |
5,075,351 |
0.9875 |
Category F1 - Stratum 4
$ 621,311 - $ 916,360
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HIDE A WAY CABINS, PK LAK |
22664 |
A |
|
|
730,620 |
985,380 |
0.7415 |
| FOX HOLLOW CAMP, PK LAKE |
23142 |
A |
|
|
748,330 |
813,846 |
0.9195 |
| WILLOW BEACH LODGE, PK LA |
23695 |
A |
|
|
838,350 |
745,587 |
1.1244 |
| PK LAKE LODGE - LAND & MH |
23822 |
A |
|
|
645,870 |
596,760 |
1.0823 |
| ROCK CREEK, PK LAKE 43-1- |
24760 |
A |
|
|
857,850 |
797,020 |
1.0763 |
| LAVILLA MARINA - LAND/MH |
29527 |
A |
|
|
645,130 |
599,814 |
1.0756 |
| LONE STAR STOP & GO, A486 |
4017 |
A |
|
|
673,110 |
551,132 |
1.2213 |
| COTTAGES ON THE CORNER, A |
7446 |
A |
|
|
803,750 |
1,002,929 |
0.8014 |
| Stratum 4 Totals |
|
|
|
|
5,943,010 |
6,092,468 |
0.9755 |
Category F1 - Stratum 5
$ 916,361 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HILL COUNTRY HARBOR MARIN |
22182 |
A |
|
|
3,334,220 |
3,458,850 |
0.9640 |
| VILLA MARINA, PK LAKE 3-1 |
22649 |
A |
|
|
1,038,220 |
968,199 |
1.0723 |
| PK POSSUM HOLLOW CAMP, LA |
23072 |
A |
|
|
1,199,210 |
1,210,744 |
0.9905 |
| BREAKERS, PK LAKE 25-2-49 |
23237 |
A |
|
|
988,880 |
961,222 |
1.0288 |
| Stratum 5 Totals |
|
|
|
|
6,560,530 |
6,599,015 |
0.9942 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
74 |
0 |
0 |
1,460,630 |
|
1,460,630 |
|
| 2 |
R |
13 |
73 |
2,064,920 |
2,105,228 |
9,690,800 |
0.9809 |
9,879,498 |
|
| 3 |
R |
12 |
24 |
5,011,810 |
5,075,351 |
9,601,220 |
0.9875 |
9,722,754 |
|
| 4 |
R |
8 |
8 |
5,943,010 |
6,092,468 |
5,835,920 |
0.9755 |
5,982,491 |
|
| 5 |
R |
4 |
6 |
6,560,530 |
6,599,015 |
9,544,290 |
0.9942 |
9,599,970 |
|
| Total |
|
37 |
185 |
19,580,270 |
19,872,062 |
36,132,860 |
|
36,645,343 |
0.9860 |