Labor Day

Quick Start for:

2010 ISD Summary Worksheet

070/Ellis

175-905/Frost ISD

Category Local Tax Roll Value 2010 WTD Mean Ratio 2010 PTD Value Estimate 2010 Value Assigned
A. Single-Family Residences 99,940 N/A 99,940 99,940
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,258,722 1.0000 1,258,722 1,258,722
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 444,290 N/A 444,290 444,290
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 3,240 N/A 3,240 3,240
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,806,192 1,806,192 1,806,192
Less Total Deductions 195,087   195,087 195,087
Total Taxable Value 1,611,105 1,611,105 1,611,105 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 559,200 N/A 559,200
Prod Value Qualified Acres 699,522 1.0000 699,522
Taxable Value 1,258,722   1,258,722

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
1,651,105 1,611,105 1,651,105 1,611,105 1,611,105 1,611,105


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
40,000 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109/Hill

175-905/Frost ISD

Category Local Tax Roll Value 2010 WTD Mean Ratio 2010 PTD Value Estimate 2010 Value Assigned
A. Single-Family Residences 3,139,820 .9681 3,243,281 3,139,820
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 57,740 N/A 57,740 57,740
D. Rural Real(Taxable) 2,975,402 1.0686 2,784,371 2,975,402
F1. Commercial Real 286,770 N/A 286,770 286,770
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,247,540 1.0475 1,190,969 1,247,540
L1. Commercial Personal 158,380 N/A 158,380 158,380
L2. Industrial Personal 805,800 N/A 805,800 805,800
M. Other Personal 135,310 N/A 135,310 135,310
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 8,806,762 8,662,621 8,806,762
Less Total Deductions 1,767,714   1,827,460 1,767,714
Total Taxable Value 7,039,048 6,835,161 7,039,048 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,045,930 1.1069 1,848,342
Prod Value Qualified Acres 929,472 .9930 936,029
Taxable Value 2,975,402   2,784,371

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
7,619,236 7,039,048 7,619,236 7,039,048 7,039,048 7,039,048


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
580,188 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

175-905/Frost ISD

Category Local Tax Roll Value 2010 WTD Mean Ratio 2010 PTD Value Estimate 2010 Value Assigned
A. Single-Family Residences 14,624,980 N/A 14,624,980 14,624,980
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 756,300 N/A 756,300 756,300
D. Rural Real(Taxable) 27,652,480 1.0000 27,652,480 27,652,480
F1. Commercial Real 2,279,420 N/A 2,279,420 2,279,420
F2. Industrial Real 18,029,360 N/A 18,029,360 18,029,360
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,252,290 N/A 5,252,290 5,252,290
L1. Commercial Personal 957,350 N/A 957,350 957,350
L2. Industrial Personal 2,334,120 N/A 2,334,120 2,334,120
M. Other Personal 1,879,790 N/A 1,879,790 1,879,790
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 73,766,090 73,766,090 73,766,090
Less Total Deductions 11,504,609   11,504,609 11,504,609
Total Taxable Value 62,261,481 62,261,481 62,261,481 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 23,328,270 N/A 23,328,270
Prod Value Qualified Acres 4,324,210 1.0000 4,324,210
Taxable Value 27,652,480   27,652,480

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
66,084,671 62,261,481 66,084,671 62,261,481 62,261,481 62,261,481


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
3,823,190 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175-905/Frost ISD


Category Local Tax Roll Value 2010 WTD Mean Ratio 2010 PTD Value Estimate 2010 Value Assigned
A. Single-Family Residences 17,864,740 .9942 17,968,201 17,864,740
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 814,040 N/A 814,040 814,040
D. Rural Real(Taxable) 31,886,604 1.0060 31,695,573 31,886,604
F1. Commercial Real 2,566,190 N/A 2,566,190 2,566,190
F2. Industrial Real 18,029,360 N/A 18,029,360 18,029,360
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,944,120 1.0082 6,887,549 6,944,120
L1. Commercial Personal 1,115,730 N/A 1,115,730 1,115,730
L2. Industrial Personal 3,139,920 N/A 3,139,920 3,139,920
M. Other Personal 2,018,340 N/A 2,018,340 2,018,340
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 84,379,044 84,234,903 84,379,044
Less Total Deductions 13,467,410   13,527,156 13,467,410
Total Taxable Value 70,911,634 70,707,747 70,911,634 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 25,933,400 1.0077 25,735,812
Prod Value Qualified Acres 5,953,204 .9989 5,959,761
Taxable Value 31,886,604   31,695,573

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins