2010 Field Studies Category Worksheet
150/Llano
150-901/Llano ISD
Category A - Stratum 2
$ 72,901 - $ 278,720
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MARSCHALL SUBD LT 28 |
10227 |
S |
07/2009 |
170,000 |
172,350 |
170,000 |
1.0138 |
| QUAIL CREEK TR 30 |
10329 |
S |
10/2009 |
123,500 |
117,830 |
123,500 |
0.9541 |
| TIMBER LAKE LT 60-61 |
12846 |
S |
08/2009 |
187,000 |
184,950 |
187,000 |
0.9890 |
| NOB HILL LT 64 |
13121 |
S |
05/2010 |
89,000 |
88,900 |
89,000 |
0.9989 |
| NOB HILL LT 66 |
13184 |
S |
08/2009 |
115,000 |
110,130 |
115,000 |
0.9577 |
| SANDY HARBOR UN 1 BLK 4 L |
13615 |
S |
01/2010 |
155,000 |
154,370 |
155,000 |
0.9959 |
| HIGH VISTA CONDO HORSESHO |
16238 |
S |
03/2010 |
90,000 |
90,940 |
90,000 |
1.0104 |
| SANDY HARBOR UNIT 3 BLK 1 |
17230 |
S |
09/2009 |
157,000 |
118,770 |
157,000 |
0.7565 |
| SUNRISE BEACH UNIT 6 LT 6 |
18118 |
S |
08/2009 |
299,500 |
276,670 |
299,500 |
0.9238 |
| SHIRLEY WILLIAMS UNIT 3 P |
18160 |
S |
07/2009 |
154,500 |
140,450 |
154,500 |
0.9091 |
| HORSESHOE BAY WEST LT W40 |
18357 |
S |
06/2010 |
160,000 |
136,810 |
160,000 |
0.8551 |
| NOB HILL LT 288A |
18537 |
S |
03/2010 |
129,900 |
128,600 |
129,900 |
0.9900 |
| CAPE TERRACE HORSESHOE BA |
19812 |
S |
02/2010 |
184,000 |
182,750 |
184,000 |
0.9932 |
| NOB HILL LTS 464-465 |
20421 |
S |
07/2009 |
79,900 |
73,820 |
79,900 |
0.9239 |
| SANDY HARBOR UN 4 LTS 46- |
20746 |
S |
12/2009 |
264,000 |
245,670 |
264,000 |
0.9306 |
| BARLER SUBD BLK 4 LTS 1 & |
21593 |
S |
04/2010 |
127,000 |
128,170 |
127,000 |
1.0092 |
| NOB HILL LTS 670 - 671 |
22365 |
S |
08/2009 |
121,500 |
120,200 |
121,500 |
0.9893 |
| HORSESHOE BAY LT 19144-B |
23311 |
S |
06/2010 |
164,000 |
167,390 |
164,000 |
1.0207 |
| HORSESHOE BAY WEST LT W20 |
24423 |
S |
04/2010 |
265,000 |
262,380 |
265,000 |
0.9901 |
| SOUTH ADDN BLK 14 LT 88B |
24581 |
S |
07/2009 |
79,500 |
77,700 |
79,500 |
0.9774 |
| HORSESHOE BAY LT 14095 |
25076 |
S |
05/2010 |
155,000 |
118,080 |
155,000 |
0.7618 |
| HORSESHOE BAY LT 9065 |
27753 |
S |
03/2010 |
117,000 |
110,900 |
117,000 |
0.9479 |
| LAKEWOOD FOREST UNIT 3 LT |
27857 |
S |
04/2010 |
125,000 |
118,780 |
125,000 |
0.9502 |
| RIO LLANO UNIT 3 LT 254 |
29777 |
S |
05/2010 |
122,100 |
84,720 |
122,100 |
0.6939 |
| RIO LLANO UNIT 3 LT 260 |
29846 |
S |
09/2009 |
150,000 |
103,780 |
150,000 |
0.6919 |
| STITH ADDN 75 X 158 FT OF |
30673 |
S |
09/2009 |
107,000 |
102,360 |
107,000 |
0.9566 |
| NORTH ADDN SE 1/4 OF BLK |
30875 |
S |
07/2009 |
115,000 |
115,320 |
115,000 |
1.0028 |
| HACIENDA TWNH HORSESHOE B |
31289 |
S |
11/2009 |
122,048 |
121,350 |
122,048 |
0.9943 |
| LAKESIDE HEIGHTS UNIT 3 L |
32871 |
S |
10/2009 |
85,000 |
88,280 |
85,000 |
1.0386 |
| RIO LLANO UNIT 2 LT 114 |
33654 |
S |
02/2010 |
185,000 |
187,280 |
185,000 |
1.0123 |
| RIO LLANO UNIT 2 LT 121 |
33768 |
S |
10/2009 |
245,000 |
247,240 |
245,000 |
1.0091 |
| HORSESHOE BAY LT 20124-A |
33816 |
S |
09/2009 |
136,000 |
129,440 |
136,000 |
0.9518 |
| J C RAGSDALE ABST #614 (1 |
36557 |
S |
11/2009 |
95,000 |
105,920 |
95,000 |
1.1149 |
| J C RAGSDALE ABST #614 0 |
37030 |
S |
08/2009 |
145,000 |
141,740 |
145,000 |
0.9775 |
| HORSESHOE BAY LT 10009 |
37536 |
S |
06/2010 |
222,000 |
222,820 |
222,000 |
1.0037 |
| ROYAL OAKS COUNTRY CLUB L |
38264 |
S |
12/2009 |
180,000 |
170,540 |
180,000 |
0.9474 |
| HORSESHOE BAY LT 23198 |
38412 |
S |
02/2010 |
250,000 |
272,960 |
250,000 |
1.0918 |
| BLUE LAKE ESTATES UNIT 1 |
38466 |
S |
02/2010 |
180,000 |
174,820 |
180,000 |
0.9712 |
| ROYAL OAKS COUNTRY CLUB L |
38700 |
S |
09/2009 |
179,500 |
178,820 |
179,500 |
0.9962 |
| HORSESHOE BAY LT 18009 |
39294 |
S |
08/2009 |
216,000 |
206,170 |
216,000 |
0.9545 |
| SUNRISE BEACH UN 1 LT 169 |
39703 |
S |
12/2009 |
190,000 |
202,540 |
190,000 |
1.0660 |
| OAK RIDGE ESTATES UNIT 1 |
40183 |
S |
06/2010 |
125,000 |
118,860 |
125,000 |
0.9509 |
| BAY VIEW VILLAS HORSESHOE |
40923 |
S |
02/2010 |
108,000 |
113,440 |
108,000 |
1.0504 |
| HORSESHOE BAY WEST LT W10 |
41571 |
S |
10/2009 |
182,000 |
173,230 |
182,000 |
0.9518 |
| THE VILLAGE LT 5 |
50162 |
S |
11/2009 |
103,000 |
102,940 |
103,000 |
0.9994 |
| REVEN ACRES LT 3 |
5402 |
S |
09/2009 |
128,750 |
122,410 |
128,750 |
0.9508 |
| PACKSADDLE VIEW LT 10 0. |
55647 |
S |
02/2010 |
200,000 |
198,940 |
200,000 |
0.9947 |
| VILLAS AT SIENA CREEK CON |
57704 |
S |
03/2010 |
209,500 |
157,390 |
209,500 |
0.7513 |
| VILLAS AT SIENA CREEK CON |
57708 |
S |
04/2010 |
230,000 |
224,490 |
230,000 |
0.9760 |
| VILLAS AT SIENA CREEK CON |
57709 |
S |
03/2010 |
182,500 |
174,320 |
182,500 |
0.9552 |
| THE ENCLAVE AT HORSESOE B |
65066 |
S |
11/2009 |
199,000 |
203,460 |
199,000 |
1.0224 |
| BARLER SUB BLK 33 LT 8 |
66272, 66705 |
S |
09/2009 |
159,000 |
139,010 |
159,000 |
0.8743 |
| Stratum 2 Totals |
|
|
|
|
7,911,200 |
8,263,698 |
0.9573 |
Category A - Stratum 3
$ 278,721 - $ 495,590
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LULA HAYWOOD PT OF LT 26 |
10073 |
S |
10/2009 |
375,000 |
360,090 |
375,000 |
0.9602 |
| KINGSLAND ESTATES UNIT 1 |
10916 |
S |
10/2009 |
480,000 |
478,720 |
480,000 |
0.9973 |
| SUNRISE BEACH UN 2A LT 12 |
11044 |
S |
08/2009 |
375,000 |
351,150 |
375,000 |
0.9364 |
| GRANITE SHOALS LAKE SHORE |
12014 |
S |
11/2009 |
365,000 |
385,810 |
365,000 |
1.0570 |
| HORSESHOE BAY LT 21058-B |
12212 |
S |
12/2009 |
475,000 |
462,000 |
475,000 |
0.9726 |
| KINGSLAND ESTATES UN 1 PT |
12741 |
S |
11/2009 |
347,000 |
344,870 |
347,000 |
0.9939 |
| GRANITE SHOALS LAKE ESTAT |
16704 |
S |
09/2009 |
449,000 |
442,680 |
449,000 |
0.9859 |
| GRANITE SHOALS LAKE ESTAT |
16813 |
S |
10/2009 |
450,000 |
452,700 |
450,000 |
1.0060 |
| PECAN CREEK LT 317 |
18889 |
S |
07/2009 |
325,000 |
315,300 |
325,000 |
0.9702 |
| TRANQUILO BAY CONDO HORSE |
20899 |
S |
11/2009 |
450,000 |
443,790 |
450,000 |
0.9862 |
| PALM VILLAS CONDO HSB W20 |
20947 |
S |
03/2010 |
295,000 |
291,480 |
295,000 |
0.9881 |
| SANDY HARBOR UNIT 1 BLK 3 |
21285 |
S |
07/2009 |
415,000 |
337,860 |
415,000 |
0.8141 |
| J G PFEUFFER ABST #594 |
21373, 21542 |
S |
03/2010 |
287,000 |
287,170 |
287,000 |
1.0006 |
| HORSESHOE BAY WEST LT W70 |
21611 |
S |
11/2009 |
362,500 |
361,270 |
362,500 |
0.9966 |
| J G PFEUFFER AB #594 |
22158 |
S |
08/2009 |
310,000 |
305,820 |
310,000 |
0.9865 |
| PORT OF CALL TWNH HORSESH |
24905, 66267 |
S |
08/2009 |
302,500 |
300,340 |
302,500 |
0.9929 |
| LAKEWOOD FOREST UNIT 3 LT |
26919, 66274 |
S |
09/2009 |
410,000 |
455,420 |
410,000 |
1.1108 |
| LAKEWOOD FOREST UNIT 3 LT |
27002 |
S |
08/2009 |
444,000 |
393,540 |
444,000 |
0.8864 |
| LAKEWOOD FOREST UNIT 3 LT |
27066 |
S |
08/2009 |
525,000 |
440,340 |
525,000 |
0.8387 |
| HORSESHOE BAY, LT 9090 |
28045 |
S |
11/2009 |
304,500 |
291,760 |
304,500 |
0.9582 |
| THE LANDING HORSESHOE BAY |
28532 |
S |
07/2009 |
300,000 |
289,050 |
300,000 |
0.9635 |
| HORSESHOE BAY WEST LT W50 |
28974 |
S |
09/2009 |
449,000 |
450,500 |
449,000 |
1.0033 |
| SUNRISE BEACH UNIT 3 LT 3 |
30333, 30945 |
S |
09/2009 |
475,000 |
445,170 |
475,000 |
0.9372 |
| SUNRISE BEACH UNIT 3 LT 3 |
30475 |
S |
07/2009 |
405,000 |
405,370 |
405,000 |
1.0009 |
| KINGLANDS ESTATES UN 3 LT |
32768 |
S |
03/2010 |
292,000 |
303,290 |
292,000 |
1.0387 |
| KINGSLAND ESTATES UNIT 3 |
32870 |
S |
08/2009 |
350,000 |
345,650 |
350,000 |
0.9876 |
| SHIRLEY WILLIAMS LTS 24 & |
35749 |
S |
08/2009 |
370,000 |
374,890 |
370,000 |
1.0132 |
| HORSESHOE BAY LT 23031 |
36573 |
S |
11/2009 |
445,000 |
434,890 |
445,000 |
0.9773 |
| HORSESHOE BAY LT 23063 |
36828 |
S |
10/2009 |
325,000 |
304,710 |
325,000 |
0.9376 |
| COMANCHE RANCHERIAS UNIT |
37361 |
S |
08/2009 |
405,000 |
350,380 |
405,000 |
0.8651 |
| SHORELINE CONDO HORSESHOE |
39001 |
S |
09/2009 |
420,000 |
448,870 |
420,000 |
1.0687 |
| SUNRISE BEACH UNIT 1 LT 1 |
39571 |
S |
08/2009 |
343,000 |
388,600 |
343,000 |
1.1329 |
| SUNRISE BEACH UNIT 1 LT 1 |
39597 |
S |
10/2009 |
420,000 |
401,600 |
420,000 |
0.9562 |
| SUNRISE BEACH UNIT 2B LT |
41026 |
S |
07/2009 |
449,000 |
438,170 |
449,000 |
0.9759 |
| HORSESHOE BAY WEST LT W10 |
41396 |
S |
12/2009 |
325,000 |
319,990 |
325,000 |
0.9846 |
| HORSESHOE BAY WEST LT W10 |
41597 |
S |
07/2009 |
371,000 |
354,280 |
371,000 |
0.9549 |
| HORSESHOE BAY LT 34041 |
41819 |
S |
09/2009 |
285,000 |
311,240 |
285,000 |
1.0921 |
| SUNRISE BEACH UNIT 2A LT |
42523 |
S |
11/2009 |
375,000 |
374,910 |
375,000 |
0.9998 |
| LA JOLLA PT LT 2 & LT 3 |
5236 |
S |
12/2009 |
462,000 |
458,990 |
462,000 |
0.9935 |
| TIMBER COVE LTS 5-7 |
5668 |
S |
01/2010 |
342,000 |
342,300 |
342,000 |
1.0009 |
| THE WATERS AT HORSESHOE B |
57599 |
S |
10/2009 |
295,000 |
388,940 |
295,000 |
1.3184 |
| THE WATERS AT HORSESHOE B |
57601 |
S |
07/2009 |
325,000 |
388,940 |
325,000 |
1.1967 |
| THE WATERS AT HORSESHOE B |
57641 |
S |
03/2010 |
325,000 |
380,300 |
325,000 |
1.1702 |
| LAKEWOOD FOREST UN 3 LT 1 |
66275, 66274 |
S |
09/2009 |
410,000 |
409,640 |
410,000 |
0.9991 |
| LULA HAYWOOD, LT 12 |
7874 |
S |
10/2009 |
350,000 |
333,260 |
350,000 |
0.9522 |
| BRIDGEPOINT SUBS, LT 22 |
9693 |
S |
12/2009 |
444,000 |
430,690 |
444,000 |
0.9700 |
| Stratum 3 Totals |
|
|
|
|
17,376,730 |
17,503,500 |
0.9928 |
Category A - Stratum 4
$ 495,591 - $ 953,840
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HORSESHOE BAY APPLEHEAD, |
14242 |
S |
04/2010 |
700,000 |
720,950 |
700,000 |
1.0299 |
| APPLEHEAD WEST, LT 8081 |
17137 |
S |
06/2010 |
635,000 |
541,050 |
635,000 |
0.8520 |
| HORSESHOE BAY WEST LT W25 |
17658 |
S |
10/2009 |
730,000 |
719,470 |
730,000 |
0.9856 |
| HORSESHOE BAY WEST LT W25 |
18375 |
S |
03/2010 |
625,000 |
605,840 |
625,000 |
0.9693 |
| PECAN CREEK, LT 321 |
18938 |
S |
04/2010 |
549,000 |
576,580 |
549,000 |
1.0502 |
| BLUE LAKE ESTATES UN 5-A |
19911 |
S |
04/2010 |
1,255,000 |
808,540 |
1,255,000 |
0.6443 |
| SUNRISE BEACH, UN 3, LT 3 |
20910 |
S |
06/2010 |
584,600 |
579,220 |
584,600 |
0.9908 |
| BLUE LAKE ESTATES UNIT 4 |
24035 |
S |
08/2009 |
704,731 |
648,920 |
704,731 |
0.9208 |
| BLUE LAKE ESTATES UNIT 4 |
24119 |
S |
10/2009 |
1,055,000 |
880,780 |
1,055,000 |
0.8349 |
| SUNRISE BEACH THOMPSON SU |
26265 |
S |
07/2009 |
725,000 |
721,940 |
725,000 |
0.9958 |
| SUNRISE BEACH UNIT 4 LTS |
26752 |
S |
08/2009 |
825,000 |
869,710 |
825,000 |
1.0542 |
| HORSESHOE BAY WEST LT W50 |
28169 |
S |
08/2009 |
900,000 |
882,730 |
900,000 |
0.9808 |
| HORSESHOE BAY WEST LT W30 |
35606 |
S |
10/2009 |
599,000 |
567,120 |
599,000 |
0.9468 |
| SUNRISE BEACH UN 1 LT 173 |
39739 |
S |
09/2009 |
563,000 |
554,000 |
563,000 |
0.9840 |
| HORSESHOE BAY LT 18128 AN |
40471 |
S |
03/2010 |
800,000 |
926,260 |
800,000 |
1.1578 |
| SUNRISE BEACH UNIT 2B LTS |
41290 |
S |
07/2009 |
720,000 |
728,760 |
720,000 |
1.0122 |
| SUNRISE BEACH, UN 2B |
41338 |
S |
06/2010 |
650,000 |
567,300 |
650,000 |
0.8728 |
| SHIRLEY WILLIAMS LT 69 (J |
41953 |
S |
11/2009 |
696,000 |
749,110 |
696,000 |
1.0763 |
| BRIDGEPOINT SUB S PT LT 1 |
51471 |
S |
12/2009 |
815,000 |
808,270 |
815,000 |
0.9917 |
| LULA HAYWOOD LT 61 0.450 |
54896, 66884 |
S |
06/2009 |
659,000 |
646,040 |
659,000 |
0.9803 |
| SIENA CREEK, PH 1, LT 9, |
55000 |
S |
04/2010 |
775,000 |
729,470 |
775,000 |
0.9413 |
| SIENA CREEK PHASE ONE LT |
55002 |
S |
03/2010 |
700,000 |
735,370 |
700,000 |
1.0505 |
| THE WATERS AT HORSESHOE B |
57625 |
S |
10/2009 |
500,000 |
544,990 |
500,000 |
1.0900 |
| ISLAND WAY SUBD HORSESHOE |
5780 |
S |
01/2010 |
951,000 |
929,800 |
951,000 |
0.9777 |
| HERON COVE CONDO, HSB, LT |
5904 |
S |
04/2010 |
755,000 |
726,220 |
755,000 |
0.9619 |
| POINT BREEZE LT 9 |
6166 |
S |
09/2009 |
710,000 |
638,640 |
710,000 |
0.8995 |
| HOFFMAN SUBD PT OF LT 19 |
8652 |
S |
10/2009 |
975,000 |
912,410 |
975,000 |
0.9358 |
| Stratum 4 Totals |
|
|
|
|
19,319,490 |
20,156,331 |
0.9585 |
Category A - Stratum 5
$ 953,841 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| APPLEHEAD ISLAND, HSB, LT |
10311 |
S |
05/2010 |
980,000 |
1,022,520 |
980,000 |
1.0434 |
| HORSESHOE BAY APPLEHEAD I |
12690 |
S |
09/2009 |
1,000,000 |
979,240 |
1,000,000 |
0.9792 |
| HORSESHOE BAY APPLEHEAD I |
13668 |
S |
09/2009 |
1,880,000 |
1,861,980 |
1,880,000 |
0.9904 |
| HORSESHOE BAY APPLEHEAD I |
16143 |
S |
09/2009 |
2,650,000 |
2,547,760 |
2,650,000 |
0.9614 |
| HORSESHOE BAY, LT 11005 |
20805 |
S |
07/2010 |
985,000 |
995,220 |
985,000 |
1.0104 |
| HORSESHOE BAY LT 11008-A |
20829 |
S |
03/2010 |
2,300,000 |
2,118,760 |
2,300,000 |
0.9212 |
| HORSESHOE BAY APPLEHEAD I |
24010 |
S |
07/2009 |
1,825,000 |
1,772,190 |
1,825,000 |
0.9711 |
| HORSESHOE BAY APPLEHEAD I |
24088 |
S |
09/2009 |
1,045,000 |
1,031,190 |
1,045,000 |
0.9868 |
| HORSESHOE BAY APPLEHEAD I |
24136 |
S |
01/2010 |
1,062,590 |
1,064,340 |
1,062,590 |
1.0016 |
| HORSESHOE BAY, LT 17042 |
28932 |
S |
06/2010 |
2,150,000 |
1,970,300 |
2,150,000 |
0.9164 |
| HORSESHOE BAY LT 25042-A |
30115 |
S |
12/2009 |
2,894,000 |
2,866,030 |
2,894,000 |
0.9903 |
| HORSESHOE BAY LT 25046 |
30141 |
S |
11/2009 |
1,702,000 |
1,711,840 |
1,702,000 |
1.0058 |
| HORSESHOE BAY LT 25055 |
30226 |
S |
10/2009 |
1,113,000 |
1,093,760 |
1,113,000 |
0.9827 |
| HORSESHOE BAY LT 12003 |
30852 |
S |
08/2009 |
3,000,000 |
2,819,670 |
3,000,000 |
0.9399 |
| HORSESHOE BAY LT 12004 |
30858 |
S |
12/2009 |
1,193,710 |
1,133,390 |
1,193,710 |
0.9495 |
| HORSESHOE BAY LT 12051 |
31169 |
S |
10/2009 |
1,170,000 |
1,206,420 |
1,170,000 |
1.0311 |
| MATERN COURT W29010-B |
31384 |
S |
06/2010 |
1,550,000 |
1,511,380 |
1,550,000 |
0.9751 |
| HORSESHOE BAY LT 15044-A |
35700 |
S |
03/2010 |
1,399,000 |
1,310,380 |
1,399,000 |
0.9367 |
| GLEN COVE BAY HORSESHOE B |
35708 |
S |
09/2009 |
854,000 |
1,031,310 |
854,000 |
1.2076 |
| HORSESHOE BAY APPLEHEAD I |
50993 |
S |
09/2009 |
1,100,000 |
1,078,510 |
1,100,000 |
0.9805 |
| APPLEHEAD ISLAND, HSB, LT |
51735 |
S |
06/2010 |
3,150,000 |
3,059,540 |
3,150,000 |
0.9713 |
| ESCONDIDO II, LT 186 |
56259 |
S |
04/2010 |
1,670,000 |
1,637,170 |
1,570,000 |
1.0428 |
| MATERN ISLAND HORSESHOE B |
6031 |
S |
10/2009 |
1,825,000 |
1,731,400 |
1,825,000 |
0.9487 |
| MATERN ISLAND HSB, LT 14 |
8067 |
S |
06/2010 |
1,650,000 |
1,311,410 |
1,650,000 |
0.7948 |
| Stratum 5 Totals |
|
|
|
|
38,865,710 |
40,048,300 |
0.9705 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
4,527 |
0 |
0 |
132,751,153 |
|
132,751,153 |
|
| 2 |
R |
52 |
3,878 |
7,911,200 |
8,263,698 |
589,134,189 |
0.9573 |
615,412,294 |
|
| 3 |
R |
46 |
1,419 |
17,376,730 |
17,503,500 |
531,042,584 |
0.9928 |
534,893,820 |
|
| 4 |
R |
27 |
923 |
19,319,490 |
20,156,331 |
611,318,522 |
0.9585 |
637,786,669 |
|
| 5 |
R |
24 |
415 |
38,865,710 |
40,048,300 |
626,838,903 |
0.9705 |
645,892,739 |
|
| Total |
|
149 |
11,162 |
83,473,130 |
85,971,829 |
2,491,085,351 |
|
2,566,736,675 |
0.9705 |
Category C - Stratum 2
$ 7,001 - $ 36,050
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DEER HAVEN UNIT 1 LT 44 |
11961 |
S |
02/2010 |
8,700 |
8,770 |
8,700 |
1.0080 |
| RIO LLANO UNIT 1 LT 57 5 |
12747 |
S |
07/2009 |
33,000 |
28,990 |
33,000 |
0.8785 |
| HORSESHOE BAY WEST, LT 17 |
14054, 14061 |
S |
07/2010 |
25,000 |
32,000 |
25,000 |
1.2800 |
| L MERCER AB 505, .542 AC |
16741 |
S |
06/2010 |
30,000 |
21,520 |
30,000 |
0.7173 |
| SUNRISE BEACH UNIT 6 LT 7 |
18962 |
S |
01/2010 |
7,500 |
8,000 |
7,500 |
1.0667 |
| SUNRISE BEACH UNIT 6 LT 7 |
19293 |
S |
03/2010 |
9,500 |
9,200 |
9,500 |
0.9684 |
| HORSESHOE BAY APPLEHEAD W |
20119 |
S |
07/2009 |
14,900 |
15,390 |
14,900 |
1.0329 |
| RIO LLANO, UT 4, LT 313 |
24706 |
S |
07/2010 |
50,000 |
28,890 |
50,000 |
0.5778 |
| J C RAGSDALE ABST #614 0 |
24937 |
S |
07/2009 |
28,900 |
30,510 |
28,900 |
1.0557 |
| HORSESHOE BAY APPLEHEAD W |
25489 |
S |
10/2009 |
11,000 |
15,390 |
11,000 |
1.3991 |
| HORSESHOE BAY APPLEHEAD W |
25517 |
S |
03/2010 |
15,000 |
14,540 |
15,000 |
0.9693 |
| HORSESHOE BAY APPLEHEAD W |
25552 |
S |
10/2009 |
17,500 |
15,390 |
17,500 |
0.8794 |
| ROYAL OAKS EST, UN 5, LT |
27437 |
S |
07/2010 |
12,500 |
9,000 |
12,500 |
0.7200 |
| PFEUFFER #594, 1.16 AC |
28808 |
S |
06/2010 |
42,200 |
11,490 |
42,200 |
0.2723 |
| RIO LLANO UNIT 3 LT 182 |
29020 |
S |
01/2010 |
28,500 |
28,860 |
28,500 |
1.0126 |
| DEER HAVEN UNIT 3 LT 222 |
29472 |
S |
09/2009 |
22,500 |
22,940 |
22,500 |
1.0196 |
| DEER HAVEN UNIT 3 LTS 249 |
29723 |
S |
10/2009 |
9,000 |
9,060 |
9,000 |
1.0067 |
| HORSESHOE BAY LT 25001 |
29768 |
S |
08/2009 |
21,500 |
21,000 |
21,500 |
0.9767 |
| HORSESHOE BAY WEST LT W21 |
30524 |
S |
09/2009 |
10,000 |
16,220 |
10,000 |
1.6220 |
| MILLER ADDN BLK B8 LTS 11 |
32464 |
S |
01/2010 |
12,000 |
11,500 |
12,000 |
0.9583 |
| RIO VISTA, UN 2, LT 71 |
33034 |
S |
06/2010 |
47,500 |
32,650 |
47,500 |
0.6874 |
| ROYAL OAKS COUNTRY, UN 2, |
35846 |
S |
07/2010 |
9,500 |
9,000 |
9,500 |
0.9474 |
| ROYAL OAKS COUNTRY CLUB, |
35854 |
S |
07/2010 |
9,500 |
9,000 |
9,500 |
0.9474 |
| HORSESHOE BAY LT 23015 |
36410 |
S |
07/2009 |
12,000 |
12,110 |
12,000 |
1.0092 |
| HORSESHOE BAY LT 23182 |
38231 |
S |
08/2009 |
19,000 |
18,900 |
19,000 |
0.9947 |
| SANDY HARBOR UNIT 4 LTS 1 |
52240 |
S |
07/2009 |
45,000 |
23,040 |
45,000 |
0.5120 |
| BLUE LAKE ESTATES UNIT 3 |
53981 |
S |
07/2009 |
45,000 |
30,000 |
45,000 |
0.6667 |
| BOXWOOD BLK B LT 7 |
57283 |
S |
01/2010 |
13,000 |
13,000 |
13,000 |
1.0000 |
| THE CLIFFS AT WATER RIDGE |
64056 |
S |
03/2010 |
16,915 |
16,990 |
16,915 |
1.0044 |
| THE CLIFFS AT WATER RIDGE |
64121 |
S |
07/2009 |
28,000 |
28,310 |
28,000 |
1.0111 |
| Stratum 2 Totals |
|
|
|
|
551,660 |
654,615 |
0.8427 |
Category C - Stratum 3
$ 36,051 - $ 139,500
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HORSESHOE BAY APPLEHEAD W |
15914 |
S |
07/2009 |
78,000 |
75,630 |
78,000 |
0.9696 |
| A FLORES ABST #214 0.482 |
20104 |
S |
01/2010 |
148,000 |
133,870 |
148,000 |
0.9045 |
| HORSESHOE BAY WESTLT W280 |
21977 |
S |
12/2009 |
53,000 |
46,870 |
53,000 |
0.8843 |
| HORSESHOE BAY APPLEHEAD W |
23366 |
S |
07/2009 |
100,000 |
96,800 |
100,000 |
0.9680 |
| J C RAGSDALE ABST #614 0 |
25080 |
S |
08/2009 |
82,000 |
60,000 |
82,000 |
0.7317 |
| DELTA ACRES UN 1 TR 6 |
26133 |
S |
08/2009 |
40,000 |
39,680 |
40,000 |
0.9920 |
| OAK RIDGE ESTATES UNIT 3 |
26822 |
S |
07/2009 |
45,000 |
44,930 |
45,000 |
0.9984 |
| WATER RIDGE SUBD SEC 2 LT |
55985 |
S |
09/2009 |
93,000 |
92,820 |
93,000 |
0.9981 |
| TIMBER COVE LT 8 |
5957 |
S |
08/2009 |
85,000 |
85,310 |
85,000 |
1.0036 |
| CASTELL RIVER RANCH ON TH |
64045 |
S |
10/2009 |
115,000 |
51,840 |
115,000 |
0.4508 |
| THE CLIFFS AT WATER RIDGE |
64072 |
S |
12/2009 |
49,900 |
49,800 |
49,900 |
0.9980 |
| THE CLIFFS AT WATER RIDGE |
64095 |
S |
02/2010 |
40,000 |
40,040 |
40,000 |
1.0010 |
| GRANITE SHOALS LAKE ESTAT |
8570 |
S |
08/2009 |
114,000 |
107,590 |
114,000 |
0.9438 |
| Stratum 3 Totals |
|
|
|
|
925,180 |
1,042,900 |
0.8871 |
Category C - Stratum 4
$ 139,501 - $ 340,160
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HORSESHOE BAY WEST LT W17 |
14261 |
S |
05/2009 |
210,000 |
205,680 |
210,000 |
0.9794 |
| SHIRLEY WILLIAMS, LT 48 |
19582 |
S |
07/2009 |
280,000 |
280,800 |
280,000 |
1.0029 |
| SHIRLEY WILLIAMS UNIT 3 T |
28811 |
S |
03/2010 |
145,000 |
141,690 |
145,000 |
0.9772 |
| HORSESHOE BAY LT 17035 |
28877 |
S |
05/2009 |
235,000 |
231,830 |
235,000 |
0.9865 |
| KINGSLAND ESTATES, UN 3, |
32894 |
S |
05/2009 |
135,000 |
153,300 |
135,000 |
1.1356 |
| ESCONDIDO, LT C-24 |
57480 |
S |
09/2009 |
220,000 |
217,820 |
220,000 |
0.9901 |
| FRED WOOD UNIT 2 LT 8A, 8 |
63832, 63833, 31915 |
S |
03/2010 |
185,000 |
177,830 |
185,000 |
0.9612 |
| Stratum 4 Totals |
|
|
|
|
1,408,950 |
1,410,000 |
0.9993 |
Category C - Stratum 5
$ 340,161 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HORSESHOE BAY APPLEHEAD I |
14276 |
S |
07/2009 |
600,000 |
599,500 |
600,000 |
0.9992 |
| HORSESHOE BAY APPLEHEAD I |
15643 |
S |
11/2009 |
1,250,000 |
1,240,800 |
1,250,000 |
0.9926 |
| OAK RIDGE ESTATES UN 1 LT |
39631 |
S |
12/2009 |
540,000 |
539,380 |
540,000 |
0.9989 |
| HORSESHOE BAY APPLEHEAD I |
50049 |
S |
09/2009 |
850,000 |
845,560 |
850,000 |
0.9948 |
| THE TRAILS OF LAKE LBJ PH |
55997 |
S |
05/2009 |
365,000 |
365,120 |
365,000 |
1.0003 |
| BLUE LAKE ESTATES UN 3, L |
57344 |
S |
09/2009 |
720,000 |
540,000 |
720,000 |
0.7500 |
| Stratum 5 Totals |
|
|
|
|
4,130,360 |
4,325,000 |
0.9550 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
5,173 |
0 |
0 |
19,241,532 |
|
19,241,532 |
|
| 2 |
R |
30 |
5,007 |
551,660 |
654,615 |
81,946,929 |
0.8427 |
97,243,300 |
|
| 3 |
R |
13 |
1,050 |
925,180 |
1,042,900 |
67,793,290 |
0.8871 |
76,421,249 |
|
| 4 |
R |
7 |
264 |
1,408,950 |
1,410,000 |
59,235,660 |
0.9993 |
59,277,154 |
|
| 5 |
R |
6 |
106 |
4,130,360 |
4,325,000 |
71,125,870 |
0.9550 |
74,477,351 |
|
| Total |
|
56 |
11,600 |
7,016,150 |
7,432,515 |
299,343,281 |
|
326,660,586 |
0.9164 |
Category F1 - Stratum 2
$ 63,356 - $ 231,990
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A FLORES AB214 |
16924 |
A |
|
|
226,470 |
242,940 |
0.9322 |
| IP PULLUM AB 580, .389 AC |
20741 |
A |
|
|
151,640 |
185,843 |
0.8160 |
| HOLDEN BLK 51 PT LT 4-5 |
21106 |
A |
|
|
69,710 |
72,653 |
0.9595 |
| HOLDEN BLK 51, LT 13 & PT |
21152 |
A |
|
|
81,130 |
75,892 |
1.0690 |
| A FLORES AB #214, 1.010 A |
22937 |
A |
|
|
174,270 |
178,415 |
0.9768 |
| I P PULLUM AB580 |
24301 |
A |
|
|
197,250 |
195,290 |
1.0100 |
| IP PULLMAN #580, .824 AC |
25038 |
S |
06/2010 |
155,000 |
166,230 |
155,000 |
1.0725 |
| NORTH ADDN SE PT OF BLK 1 |
27801 |
S |
07/2009 |
170,000 |
171,170 |
170,000 |
1.0069 |
| ROYAL OAKS ESTATES UNIT 3 |
29143 |
S |
08/2009 |
166,000 |
99,420 |
166,000 |
0.5989 |
| ROYAL OAKS ESTATES UNIT 3 |
29636 |
S |
10/2009 |
110,000 |
122,090 |
110,000 |
1.1099 |
| KINGSLAND BLK 21 PT LT 8- |
42024 |
A |
|
|
157,350 |
159,614 |
0.9858 |
| HIGHLAND PARK, PT LT 15 |
8284 |
S |
08/2010 |
104,000 |
90,980 |
104,000 |
0.8748 |
| Stratum 2 Totals |
|
|
|
|
1,707,710 |
1,815,647 |
0.9406 |
Category F1 - Stratum 3
$ 231,991 - $ 666,970
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A FLORES AB #214, 1.0 AC |
11501 |
A |
|
|
287,840 |
299,686 |
0.9605 |
| A FLORES AB 214, 1.3 AC |
24209 |
A |
|
|
247,590 |
249,480 |
0.9924 |
| LI & F BLK 50 |
28831 |
A |
|
|
304,220 |
372,532 |
0.8166 |
| SOUTH ADDN BLK 18 LT 43-4 |
30427 |
A |
|
|
536,170 |
591,746 |
0.9061 |
| I P PULLUM AB #580 2.0 AC |
30797 |
A |
|
|
306,800 |
329,567 |
0.9309 |
| L I & F, BLK R, LT 1-5 |
31668 |
S |
06/2010 |
360,000 |
232,939 |
360,000 |
0.6471 |
| SOUTH ADDN, BLK 12, ALL O |
35756 |
A |
|
|
287,600 |
297,681 |
0.9661 |
| NORTH ADDN BLK 12, LT B, |
40464 |
A |
|
|
240,050 |
274,438 |
0.8747 |
| BOXWOOD BLK A LT 1-B1 |
56527 |
A |
|
|
309,800 |
347,654 |
0.8911 |
| DEER HILLS, LT 14 |
8047 |
S |
08/2010 |
230,000 |
259,800 |
230,000 |
1.1296 |
| Stratum 3 Totals |
|
|
|
|
3,012,809 |
3,352,784 |
0.8986 |
Category F1 - Stratum 4
$ 666,971 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| J B LONG AB 1257, 2.607 A |
11728 |
A |
|
|
1,954,740 |
2,013,814 |
0.9707 |
| W ECKELS AB190, 2.003 AC |
13324 |
A |
|
|
849,840 |
908,462 |
0.9355 |
| I P PULLUM AB 580 4.3 AC |
24031 |
A |
|
|
1,689,420 |
2,182,006 |
0.7743 |
| I P PULLUM 580 3.978 AC |
24041 |
A |
|
|
1,282,050 |
1,512,998 |
0.8474 |
| CENTRAL PARKL BLK 7 |
33473 |
A |
|
|
1,156,330 |
1,229,342 |
0.9406 |
| HORSESHOE BAY PT OF TR AA |
35736 |
A |
|
|
4,546,330 |
4,876,212 |
0.9323 |
| RIVER BEND COMMERCIAL TR |
5002 |
A |
|
|
851,910 |
812,526 |
1.0485 |
| R BYRNE AB #32, 22.0 AC |
7790 |
A |
|
|
1,030,510 |
1,661,512 |
0.6202 |
| E MERCER AB 563 20.097 A |
9019 |
A |
|
|
1,079,440 |
1,089,866 |
0.9904 |
| Stratum 4 Totals |
|
|
|
|
14,440,570 |
16,286,738 |
0.8866 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
263 |
0 |
0 |
8,288,144 |
|
8,288,144 |
|
| 2 |
R |
12 |
330 |
1,707,710 |
1,815,647 |
40,679,965 |
0.9406 |
43,248,953 |
|
| 3 |
R |
10 |
113 |
3,012,809 |
3,352,784 |
41,280,760 |
0.8986 |
45,938,972 |
|
| 4 |
R |
9 |
34 |
14,440,570 |
16,286,738 |
63,841,940 |
0.8866 |
72,007,602 |
|
| Total |
|
31 |
740 |
19,161,089 |
21,455,169 |
154,090,809 |
|
169,483,671 |
0.9092 |
