Labor Day

Quick Start for:

2010 Field Studies Category Worksheet

111/Hood
111-901/Granbury ISD



Category A - Stratum 2
$ 59,211 - $ 152,140



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SUBD: CANYON CREEK UN 1, R000002757 S 10/2009 120,000 106,000 120,000 0.8833
SUBD CANYON CREEK UN 1 LT R000002791 S 05/2010 124,000 144,920 124,000 1.1687
LV SUBD: CANYON CREEK II R000004092 S 02/2010 102,000 109,660 102,000 1.0751
SUBD CANYON CREEK III UN R000005345 S 01/2010 55,120 69,960 55,120 1.2692
SUBD: CANYON CREEK V UNIT R000005787 S 11/2009 114,500 116,710 107,300 1.0877
SUBD: COUNTRY MEADOWS, BL R000009708 S 09/2009 142,000 136,210 138,000 0.9870
SUBD: COUNTRY MEADOWS, BL R000009728 S 07/2009 103,500 98,190 103,500 0.9487
SUBD: COUNTRY MEADOWS, BL R000009736 S 07/2009 78,000 78,980 78,000 1.0126
SUBD COUNRY MEADOWS BLK 8 R000009759 S 05/2010 126,000 120,910 126,000 0.9596
SUBD DECORDOVA BEND EST P R000009874 S 05/2010 112,000 108,340 112,000 0.9673
SUBD: DECORDOVA BEND EST R000009942 S 11/2009 75,000 84,960 75,000 1.1328
SUBD: DECORDOVA BEND EST R000010683 S 02/2010 132,600 101,750 132,600 0.7673
SUBD DECORDOVA BEND EST U R000011256 S 01/2010 99,500 99,000 99,500 0.9950
SUBD: LAKEVIEW TWNHSE EST R000011395 S 10/2009 129,900 131,950 126,900 1.0398
WF SUBD POINTE VERDE APT R000011433 S 05/2010 138,000 112,110 138,000 0.8124
WF SUBD POINTE VERDE APT R000011443 S 05/2010 125,000 112,110 125,000 0.8969
LV SUBD: THUNDERBIRD COVE R000011467 S 11/2009 128,000 113,630 128,000 0.8877
SUBD: HERITAGE HEIGHTS SE R000012532 S 07/2009 110,000 103,380 110,000 0.9398
SUBD: HIDDEN VALLEY EST, R000012628 S 01/2010 69,900 64,290 65,706 0.9784
SUBD: THE HILLS OF GBY PH R000013219 S 03/2010 140,000 120,430 140,000 0.8602
SUBD: INDIAN HARBOR PH 11 R000015057 S 07/2009 158,000 147,530 158,000 0.9337
SUBD: INDIAN HARBOR PH 13 R000015223 S 12/2009 116,100 119,270 116,100 1.0273
SUBD: INDIAN HARBOR PH 13 R000015238 S 10/2009 119,120 120,610 119,120 1.0125
SUBD: INDIAN HARBOR PH 17 R000015508 S 07/2009 83,000 72,090 83,000 0.8686
SUBD: LAGUNA VISTA LTD, B R000016352 S 08/2009 156,000 150,370 151,500 0.9925
SUBD: LAKE GRANBURY ESTAT R000019147 S 08/2009 77,400 72,080 77,400 0.9313
SUBDMOUNTAIN VIEW EST BLK R000020828 S 05/2010 122,000 116,990 122,000 0.9589
SUBD: NIMMO ADDN, LOT: 19 R000021262 S 12/2009 86,000 103,420 86,000 1.2026
SUBD: OAK TRAIL SHORES SE R000022581 S 04/2010 95,000 91,710 95,000 0.9654
SUBD FAIRWAY CONDOS UN 21 R000025295 S 05/2010 76,500 78,760 76,500 1.0295
SUBD: ORCHARD ADDITION #6 R000025550 S 09/2009 131,600 147,220 131,600 1.1187
SUBD PECAN PLANTATION UN R000026051 S 05/2010 127,000 120,170 122,900 0.9778
SUBD: PECAN PLANTATION UN R000026217 S 10/2009 159,000 146,220 159,000 0.9196
GC SUBD: PECAN PLANTATION R000026333 S 08/2009 85,000 84,440 85,000 0.9934
SUBD: PECAN PLANTATION UN R000026531 S 07/2009 135,000 133,050 135,000 0.9856
SUBD PECAN PLANTATION UN R000026731 S 05/2010 188,000 151,790 182,500 0.8317
SUBD: PECAN PLANTATION UN R000026775 S 07/2009 155,000 122,190 155,000 0.7883
GC PECAN PLANTATION UN 7, R000027101 S 04/2010 160,000 147,440 160,000 0.9215
SUBD: PECAN PLANTATION UN R000027281 S 02/2010 85,000 83,350 85,000 0.9806
SUBD PECAN PLANTATION UN R000027999 S 05/2010 149,000 151,150 149,000 1.0144
SUBD: PORT RIDGLEA EAST S R000028660 S 09/2009 146,900 136,880 146,900 0.9318
LF SUBD: PORT RIDGLEA EAS R000028811 S 08/2009 120,000 112,620 114,600 0.9827
SUBD: RAY LYNN SUB, BLK: R000029539 S 07/2009 87,354 87,230 87,354 0.9986
LV SUBD: ROCK HARBOR EST, R000030071 S 04/2010 142,405 128,410 142,405 0.9017
SUBD: ROUGH CREEK EST, LO R000030749 S 01/2010 120,000 112,590 120,000 0.9383
SUBD: SHADY GROVE, BLK: 5 R000031571 S 11/2009 87,000 86,340 87,000 0.9924
SUBD: SHADY GROVE, BLK: 7 R000031627 S 03/2010 130,000 131,500 130,000 1.0115
SUBD: SHADY GROVE, BLK: 9 R000031643 S 12/2009 118,000 119,890 115,500 1.0380
SUBD: VICTORIAN PLACE, LO R000034192 S 04/2010 172,000 147,870 172,000 0.8597
SUBD WHISPERVIEW VILLAGE R000035433 S 05/2010 111,000 103,570 111,000 0.9331
SUBD: DURANT 1ST, BLK: 1, R000037052 S 04/2010 75,315 87,580 75,315 1.1628
SUBD: KENNON MEADOWS PH I R000037440 S 04/2010 111,900 104,910 111,900 0.9375
SUBD: MEADOW HEIGHTS, BLK R000037603 S 12/2009 73,000 74,200 73,000 1.0164
SUBD: MISTY MEADOWS, BLK: R000037637 S 04/2010 115,000 122,500 115,000 1.0652
SUBD MISTY MEADOWS BLK 7 R000037789 S 05/2010 115,000 112,660 115,000 0.9797
SUBD SOUTHTOWN LT 4 R000038067 S 05/2010 113,000 116,610 113,000 1.0319
SUBD: THRASH, BLK: 29, LO R000038417 S 09/2009 75,000 85,410 75,000 1.1388
ABST: A W GATES - ABST 20 R000041794 S 10/2009 141,000 140,970 141,000 0.9998
ABST: MILAM CO - ABST 348 R000043373 S 09/2009 85,000 83,020 85,000 0.9767
SUBD: MEANDER ESTATES PHA R000092444 S 04/2010 134,890 135,400 134,890 1.0038
SUBD HEATHER PL ADDN PPH R000093962 S 05/2010 155,000 145,730 155,000 0.9402
SUBD: TREATY OAKS, LOT: 1 R000095307 S 03/2010 120,000 143,500 115,000 1.2478
SUBD: COUNTRY MEADOWS, BL R000095685 S 02/2010 121,900 136,190 121,900 1.1172
SUBD: HEATHER PLACE ADDIT R000096297 S 04/2010 129,900 121,560 129,900 0.9358
Stratum 2 Totals         7,270,480 7,443,910 0.9767

Category A - Stratum 3
$ 152,141 - $ 234,700



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LV SUBD: DECORDOVA BEND E R000009853 S 11/2009 195,500 196,280 195,500 1.0040
SUBD: DECORDOVA BEND EST R000010018 S 12/2009 240,000 217,890 240,000 0.9079
SUBD: DECORDOVA BEND EST R000010719 S 09/2009 225,000 217,980 225,000 0.9688
SUBD DECORDOVA BEND EST U R000010883 S 05/2010 217,000 217,000 217,000 1.0000
GC SUBD DECORDOVA BEND ES R000010906 S 05/2010 250,000 189,170 250,000 0.7567
SUBD DECODOVA BEND EST UN R000010985 S 05/2010 225,000 230,680 225,000 1.0252
DECORDOVA BEND EST UN 20 R000011088 S 05/2010 182,500 186,490 182,500 1.0219
LV SUBD: DECORDOVA BEND E R000011239 S 10/2009 265,000 223,600 265,000 0.8438
SUBD INDIAN HARBOR PH 1 L R000013749 S 05/2010 219,000 217,960 219,000 0.9953
WF SUBD INDIAN HARBOR PH R000014039 S 05/2010 180,000 184,560 180,000 1.0253
SUBD: INDIAN HARBOR PH 13 R000015240 S 11/2009 184,390 153,270 184,390 0.8312
WF SUBD INDIAN HARBOR PH R000015302 S 05/2010 171,000 162,410 171,000 0.9498
LF INDIAN HARBOR PH 15, L R000015341 S 04/2010 265,500 198,120 265,500 0.7462
WV SUBD INDIAN HARBOR PH R000015566 S 05/2010 179,500 158,670 179,500 0.8840
SUBD: KNOB HILL PHASE TWO R000016054 S 04/2010 213,500 190,420 213,500 0.8919
SUBD LAGUNA VISTA LTD BLK R000016269 S 01/2010 177,000 193,860 171,690 1.1291
LF LIVE OAK ESTATES, BLK: R000019598 S 04/2010 260,000 213,320 260,000 0.8205
SUBD: NASSAU BAY II, BLK: R000021155 S 04/2010 205,000 190,280 205,000 0.9282
WF SUBD NASSAU BAY II BLK R000021162 S 05/2010 228,000 215,630 228,000 0.9457
SUBD: ORCHARD ADDITION #3 R000025512 S 04/2010 173,000 211,360 173,000 1.2217
SUBD: ORCHARD ADDITION #6 R000025547 S 12/2009 180,000 180,880 177,500 1.0190
SUBD: ORCHARD ADDITION #6 R000025553 S 03/2010 179,000 184,340 175,800 1.0486
SUBD: PECAN PLANTATION UN R000025950 S 09/2009 221,000 203,340 221,000 0.9201
SUBD: PECAN PLANTATION UN R000026023 S 11/2009 185,000 168,770 185,000 0.9123
SUBD: PECAN PLANTATION UN R000026292 S 08/2009 215,000 204,100 215,000 0.9493
GC SUBD PECAN PLANTATION R000026294 S 06/2010 193,000 217,810 193,000 1.1285
SUBD: PECAN PLANTATION UN R000026317 S 04/2010 238,000 214,780 238,000 0.9024
SUBD: PECAN PLANTATION UN R000026427 S 07/2009 210,000 194,390 210,000 0.9257
GC SUBD: PECAN PLANTATION R000026542 S 02/2010 195,000 210,230 190,000 1.1065
SUBD: PECAN PLANTATION UN R000026602 S 02/2010 155,000 162,410 155,000 1.0478
SUBD: PECAN PLANTATION UN R000026612 S 08/2009 170,000 159,210 170,000 0.9365
SUBD: PECAN PLANTATION UN R000026831 S 08/2009 193,000 202,470 193,000 1.0491
SUBD: PECAN PLANTATION UN R000027068 S 12/2009 179,900 160,310 173,000 0.9266
SUBD: PECAN PLANTATION UN R000027238 S 12/2009 205,000 218,550 205,000 1.0661
SUBD: PECAN PLANTATION UN R000027261 S 08/2009 180,800 169,870 170,300 0.9975
SUBD: PECAN PLANTATION UN R000027484 S 10/2009 162,000 174,050 161,300 1.0790
SUBD: PECAN PLANTATION UN R000027800 S 03/2010 154,499 155,930 154,499 1.0093
SUBD PECAN PLANTATION UN R000027977 S 05/2010 189,000 184,870 189,000 0.9781
SUBD: PECAN PLANTATION UN R000028112 S 03/2010 164,500 169,360 164,500 1.0295
SUBD RAY LYNN BLK 2 LT 7 R000029541 S 05/2010 155,000 176,650 155,000 1.1397
LF SUBD: ROCK HARBOR EST, R000029977 S 11/2009 180,000 192,040 180,000 1.0669
LF SUBD: SKY HARBOUR SEC R000031809 S 09/2009 216,000 173,020 216,000 0.8010
LF SUBD: SPANISH TRAIL, B R000032788 S 03/2010 169,000 157,300 169,000 0.9308
SUBD SPANISH TRAIL WEST B R000032898 S 05/2010 195,500 211,960 195,500 1.0842
LV SUBD: SUNRISE BAY, LOT R000033448 S 01/2010 191,000 191,390 185,270 1.0330
SUBD: SUNSET ACRES, BLK: R000033522 S 07/2009 130,000 158,760 122,200 1.2992
SUBD: WALNUT CREEK, BLK: R000034203 S 08/2009 159,000 187,810 159,000 1.1812
SUBD: SOUTH GROVE ADDN, B R000038163 S 09/2009 155,000 166,120 152,500 1.0893
SUBD: SOUTH GROVE ADDN, B R000038258 S 08/2009 145,000 170,300 145,000 1.1745
SUBD: TIMBER COVE, BLK: 1 R000090257 S 10/2009 210,000 207,130 210,000 0.9863
SUBD STONEY CREEK BLK 1 L R000091610 S 05/2010 198,900 206,540 198,900 1.0384
SUBD: LAGUNA TRES EST, BL R000092088 S 09/2009 186,500 174,150 186,500 0.9338
SUBD: LAGUNA TRES EST, BL R000092107 S 10/2009 195,000 201,050 195,000 1.0310
SUBD: GRAND HARBOR PHASE R000094108 S 11/2009 194,000 208,470 188,000 1.1089
SUBD: HEATHER PLACE ADDIT R000096300 S 03/2010 158,000 159,570 158,000 1.0099
SUBD: HEATHER PLACE ADDIT R000098863 S 11/2009 149,000 152,640 149,000 1.0244
SUBD LAGUNA VISTA LTD BLK R000099194 S 05/2010 185,000 179,930 185,000 0.9726
SUBD: MEANDER ESTATES PHA R000099765 S 08/2009 184,500 178,640 181,500 0.9842
SUBD: MEANDER ESTATES PHA R000099779 S 11/2009 162,000 158,770 158,500 1.0017
SUBD: MEANDER ESTATES PHA R000099829 S 11/2009 182,900 179,430 182,900 0.9810
SUBD: COBBLESTONE COURT, R000100691 S 03/2010 149,000 162,930 149,000 1.0935
SUBD: ABES LANDING PHASE R000100859 S 04/2010 216,000 216,000 213,406 1.0122
SUBD: ABES LANDING PHASE R000101409 S 09/2009 170,400 169,910 170,400 0.9971
Stratum 3 Totals         11,845,130 11,997,055 0.9873

Category A - Stratum 4
$ 234,701 - $ 359,670



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WF SUBD HOLIDAY ESTATES B R00 013416 S 05/2010 271,800 311,990 271,800 1.1479
SUBD: BENTWATER ON LAKE G R000001231 S 03/2010 247,500 275,030 247,500 1.1112
LV SUBD: BENTWATER ON LAK R000001360 S 10/2009 255,000 257,860 255,000 1.0112
SUBD: BENTWATER ON LAKE G R000001392 S 09/2009 252,000 243,290 252,000 0.9654
SUBD: BENTWATER ON LAKE G R000001398 S 07/2009 299,000 335,780 299,000 1.1230
LF SUBD: COMANCHE COVE SE R000006048 S 08/2009 277,500 246,550 277,500 0.8885
SUBD: DECORDOVA BEND EST R000009813 S 08/2009 254,900 246,080 247,900 0.9927
SUBD: DECORDOVA BEND EST R000010529 S 11/2009 250,000 263,700 250,000 1.0548
SUBD: DECORDOVA BEND EST R000010577 S 07/2009 225,000 238,560 225,000 1.0603
GC SUBD DECORDOVA BEND ES R000010761 S 05/2010 300,000 288,340 300,000 0.9611
LV SUBD: DECORDOVA BEND E R000011006 S 04/2010 270,000 269,480 270,000 0.9981
LF SUBD: HIDEAWAY BAY EST R000012700 S 09/2009 375,000 303,920 375,000 0.8105
LF SUBD: INDIAN HARBOR PH R000013651 S 09/2009 370,000 318,270 370,000 0.8602
WF INDIAN HARBOR PH 3 LT R000014067 S 05/2010 378,000 310,260 378,000 0.8208
SUBD: INDIAN HARBOR PH 17 R000015563 S 11/2009 260,000 270,340 260,000 1.0398
LF LAGUNA TRES EST, BLK: R000016122 S 04/2010 345,000 303,880 345,000 0.8808
LF SUBD: LAGUNA TRES EST, R000016133 S 12/2009 286,500 265,550 286,500 0.9269
LF SUBD: NASSAU BAY I, BL R000021099 S 07/2009 270,000 331,810 270,000 1.2289
GC SUBD: ORCHARD ADDITION R000025459 S 08/2009 325,000 313,910 325,000 0.9659
GC SUBD: ORCHARD ADDITION R000025507 S 01/2010 272,000 271,060 272,000 0.9965
SUBD: PECAN PLANTATION UN R000025939 S 09/2009 265,000 266,690 265,000 1.0064
SUBD: PECAN PLANTATION UN R000026135 S 04/2010 238,000 241,280 238,000 1.0138
SUBD: PECAN PLANTATION UN R000026416 S 07/2009 262,500 260,580 262,500 0.9927
GC SUBD: PECAN PLANTATION R000026581 S 07/2009 295,000 318,700 295,000 1.0803
SUBD: PECAN PLANTATION UN R000026682 S 03/2010 273,000 256,250 273,000 0.9386
SUBD: PECAN PLANTATION UN R000026693 S 01/2010 222,500 241,660 222,500 1.0861
SUBD: PECAN PLANTATION UN R000027009 S 10/2009 255,000 283,970 255,000 1.1136
SUBD PECAN PLANTATION UN R000027036 S 05/2010 285,000 332,730 285,000 1.1675
SUBD: PECAN PLANTATION UN R000027726 S 07/2009 262,650 259,230 262,650 0.9870
SUBD: PECAN PLANTATION UN R000027924 S 08/2009 245,000 240,050 245,000 0.9798
SUBD: PECAN PLANTATION UN R000028150 S 09/2009 305,000 288,600 305,000 0.9462
LF SUBD: PORT RIDGLEA, LO R000028527 S 07/2009 350,000 359,560 350,000 1.0273
LF SUBD: SKY HARBOUR SEC R000032068 S 09/2009 320,000 295,340 320,000 0.9229
LF SUBD: SPANISH TRAIL, B R000032705 S 07/2009 410,000 359,340 410,000 0.8764
LF SUBD: WATER'S EDGE, BL R000038717 S 12/2009 360,000 354,570 360,000 0.9849
WF SUBD WATERS EDGE BLK 6 R000038818 S 05/2010 340,000 340,000 340,000 1.0000
WF SUBD WATERS EDGE BLK 7 R000038832 S 05/2010 287,500 308,270 279,500 1.1029
ABST: MARY PEARMAN - ABST R000046514 S 08/2009 309,000 292,370 309,000 0.9462
SUBD: BENTWATER ON LAKE G R000090338 S 07/2009 313,000 305,670 313,000 0.9766
SUBD: THE RETREAT SEC ONE R000090819 S 05/2010 335,000 336,130 335,000 1.0034
SUBD: FOREST OAKS, BLK: 1 R000091273 S 08/2009 233,900 252,380 225,900 1.1172
SUBD STONEY CREEK BLK 1 L R000091590 S 05/2010 239,000 251,510 239,000 1.0523
SUBD: STONEY CREEK, BLK: R000091612 S 02/2010 246,000 297,360 246,000 1.2088
SUBD: STONEY CREEK, BLK: R000091637 S 03/2010 269,000 283,520 269,000 1.0540
SUBD: STONEY CREEK, BLK: R000091679 S 08/2009 240,600 234,770 240,600 0.9758
SUBD: STONEY CREEK, BLK: R000091700 S 12/2009 286,600 260,250 278,350 0.9350
GC SUBD: ORCHARD ADDITION R000091744 S 12/2009 365,000 350,830 365,000 0.9612
SUBD: AVALON ADDITION, BL R000091944 S 03/2010 265,000 267,990 265,000 1.0113
SUBD: WELCH SUBDIVISION, R000092890 S 03/2010 315,000 330,110 315,000 1.0480
SUBD: ORCHARD NINE, BLK: R000093822 S 07/2009 275,000 313,060 275,000 1.1384
SUBD: OLDE TOWN AT THE SQ R000095087 S 08/2009 315,000 291,260 315,000 0.9246
ABST: J W HAYES - ABST 26 R000096363 S 02/2010 282,000 331,150 274,800 1.2051
SUBD: HARBOR LAKES PHASE R000096758 S 03/2010 355,500 348,170 355,500 0.9794
SUBD: HARBOR LAKES SECTIO R000099095 S 08/2009 302,000 296,420 302,000 0.9815
SUBD CEDAR CANYON EST BLK R000099190 S 06/2010 262,000 280,410 262,000 1.0703
SUBD: DE CORDOVA RANCH PH R000099613 S 12/2009 257,000 257,000 257,000 1.0000
SUBD: DE CORDOVA RANCH PH R000099630 S 10/2009 291,000 290,320 291,000 0.9977
SUBD HARBOR LAKES SEC 68 R000100143 S 06/2010 297,000 297,000 297,000 1.0000
SUBD: THE VILLAS AT PECAN R000100200 S 08/2009 325,000 318,070 325,000 0.9787
GC SUBD: THE VILLAS AT PE R000100213 S 07/2009 280,000 280,400 280,000 1.0014
SUBD: THE VILLAS AT PECAN R000100217 S 07/2009 307,000 304,570 307,000 0.9921
GC SUBD: THE VILLAS AT PE R000100233 S 08/2009 305,000 275,060 305,000 0.9018
SUBD: ORCHARD 11, LOT: 30 R000100499 S 04/2010 350,000 348,590 350,000 0.9960
SUBD: ABES LANDING PHASE R000100894 S 04/2010 276,000 276,000 276,000 1.0000
SUBD: ABES LANDING PHASE R000101667 S 08/2009 220,000 253,200 220,000 1.1509
Stratum 4 Totals         18,896,050 18,838,500 1.0031

Category A - Stratum 5
$ 359,671 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WF SUBD BENTWATER IB KJ G R000001061 S 05/2010 670,000 670,000 670,000 1.0000
SUBD: BENTWATER ON LAKE G R000001074 S 02/2010 390,000 399,180 388,575 1.0273
LF SUBD: BENTWATER ON LAK R000001140 S 07/2009 672,500 646,010 672,500 0.9606
SUBD: BENTWATER ON LAKE G R000001217 S 01/2010 360,000 437,320 360,000 1.2148
LV SUBD: CANYON CREEK II R000003907 S 03/2010 375,000 370,310 375,000 0.9875
SUBD: DE CORDOVA HILLS, T R000011514 S 04/2010 417,900 413,380 417,900 0.9892
WF SUBD HOLIDA ESTATES BL R000013371 S 06/2010 475,000 553,170 475,000 1.1646
LF SUBD: HOLIDAY ESTATES, R000013372 S 02/2010 489,500 548,720 489,500 1.1210
LF SUBD: INDIAN HARBOR PH R000014066 S 03/2010 415,000 401,820 415,000 0.9682
SUBD: ISLAND VILLAGE EST, R000015858 S 12/2009 1,300,000 1,300,000 1,300,000 1.0000
GC SUBD: MALLARD POINTE O R000019844 S 11/2009 385,000 375,200 385,000 0.9745
LF SUBD: MALLARD POINTE O R000019879 S 04/2010 734,000 650,480 734,000 0.8862
LF SUBD: PORTER TRACTS, T R000028305 S 03/2010 430,000 457,890 430,000 1.0649
LF SUBD: PORT RIDGLEA, LO R000028587 S 10/2009 458,000 434,610 458,000 0.9489
WF SUBD WATERS EDGE BLK R000038763 S 05/2010 458,900 500,620 458,900 1.0909
WF SUBD WATERS EDGE BLK 4 R000038764 S 01/2010 540,000 533,250 540,000 0.9875
WF SUBD WATERS EDGE BLK R000038782 S 05/2010 445,000 442,500 445,000 0.9944
LF SUBD: WATER'S EDGE, BL R000038792 S 03/2010 588,000 588,000 588,000 1.0000
LF SUBD: WATER'S EDGE, BL R000038807 S 07/2009 500,000 481,760 500,000 0.9635
WF SUBD WATERS EDGE BLK 5 R000038808 S 05/2010 530,000 462,200 530,000 0.8721
LF SUBD: WATER'S EDGE, BL R000038811 S 07/2009 330,000 363,140 330,000 1.1004
LF SUBD: WATER'S EDGE, BL R000038878 S 02/2010 399,500 447,190 399,500 1.1194
SUBD: WATER'S EDGE, BLK: R000038884 S 09/2009 584,500 557,090 584,500 0.9531
LF SUBD: THE PENINSULA ON R000090117 S 11/2009 570,000 557,240 570,000 0.9776
SUBD: TIMBER COVE, BLK: 1 R000090233 S 04/2010 360,000 367,950 360,000 1.0221
SUBD: THE RETREAT SEC ONE R000090821 S 03/2010 385,000 382,740 385,000 0.9941
THE RETREAT SEC ONE LT 29 R000090829 S 06/2010 485,000 485,440 485,000 1.0009
SUBD: THE RETREAT SEC ONE R000090846 S 08/2009 350,000 369,760 350,000 1.0565
GC SUBD: HARBOR LAKES PHA R000091717 S 03/2010 392,000 370,840 392,000 0.9460
SUBD: OAK GROVE FARM, BLK R000092341 S 11/2009 424,500 424,500 424,500 1.0000
WV HARBOR LAKES PH18 BLK R000092690 S 06/2010 490,000 542,200 490,000 1.1065
LF SUBD: HARBOR LAKES PHA R000092728 S 02/2010 480,000 483,490 480,000 1.0073
HARBOR LAKES PH 2 BLK 5 L R000092751 S 06/2010 575,000 598,420 575,000 1.0407
GC SUBD: ORCHARD TEN SEC R000094405 S 09/2009 390,000 390,060 390,000 1.0002
LV SUBD: CATALINA BAY II R000095534 S 04/2010 510,000 510,000 510,000 1.0000
GC SUBD: HARBOR LAKES SEC R000098957 S 12/2009 469,900 430,200 469,900 0.9155
WF SUBD HARBOR LAKES SEC R000099005 S 06/2010 665,000 691,430 665,000 1.0397
HARBOR LAKES SEC 4 BLK 2 R000099021 S 06/2010 725,000 786,820 722,000 1.0898
SUBD: TEMPLE OAKS, BLK: 1 R000099212 S 10/2009 390,000 429,980 390,000 1.1025
GC SUBD: ORCHARD 11, LOT: R000100547 S 09/2009 359,000 372,630 359,000 1.0380
LF SUBD: ABES LANDING PHA R000100833 S 12/2009 662,000 634,030 662,000 0.9577
LF SUBD: ABES LANDING PHA R000100838 S 07/2009 599,000 599,000 599,000 1.0000
SUBD: ABES LANDING PHASE R000100845 S 04/2010 450,000 450,000 450,000 1.0000
Stratum 5 Totals         21,910,570 21,674,775 1.0109

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 6,139 0 0 149,011,670 149,011,670  
2 R 64 6,649 7,270,480 7,443,910 703,626,030 0.9767 720,411,621  
3 R 63 3,581 11,845,130 11,997,055 673,638,510 0.9873 682,303,768  
4 R 65 2,302 18,896,050 18,838,500 661,698,820 1.0031 659,653,893  
5 R 43 1,298 21,910,570 21,674,775 671,950,300 1.0109 664,705,015  
Total   235 19,969 59,922,230 59,954,240 2,859,925,330   2,876,085,967 0.9944

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BENTWATER ON LAKE GRANBUR R000001187 S 05/2009 143,472 141,850 143,472 0.9887
BENTWATER ON LAKE GRANBUR R000001201 S 10/2009 295,000 288,350 295,000 0.9775
CLEARVIEW HILLS EST 16A1 R000005934 S 01/2010 125,000 110,420 125,000 0.8834
SUBD: COMANCHE PEAK NORTH R000009462, R9463 S 05/2010 207,200 189,870 207,200 0.9164
HERMOSA HILLS EST, BLK: 1 R000012561 S 12/2009 119,000 91,860 119,000 0.7719
MARTIN TRACTS, TRACT: 32 R000019985 S 12/2009 189,000 201,940 189,000 1.0685
OAK COUNTRY EST, TRACT: P R000021448 S 12/2009 90,000 89,340 90,000 0.9927
THE OAKS AT FALL CREEK CU R000025089 S 01/2010 47,143 70,510 47,143 1.4957
THE OAKS AT FALL CREEK CO R000025090 S 01/2010 62,857 54,450 62,857 0.8663
THE OAKS AT FALL CREEK CO R000025091 S 02/2010 95,000 81,340 95,000 0.8562
THE OAKS AT FALL CREEK CO R000025093 S 07/2009 700,000 478,856 700,000 0.6841
THE OAKS AT FALL CREEK CO R000025094 S 08/2009 140,000 93,960 140,000 0.6711
SUBD: STROUD CREEK, BLK: R000033098, R33099 S 05/2010 134,500 77,850 134,500 0.5788
WOODCREEK SUB, LT: 28, SE R000036494 S 11/2009 65,000 68,000 65,000 1.0462
SUBD: WOODCREEK SUB, LOT: R000036516 S 08/2010 180,000 198,060 180,000 1.1003
LT 69 SEC 4 WOODCRK R000036544 S 09/2009 80,000 80,000 80,000 1.0000
R W BOYCE - A28 5.01 AC R000039989 S 06/2009 234,119 236,450 234,119 1.0100
ABST: F C CATONETT - ABST R000040703, R100255 S 02/2010 190,000 95,000 190,000 0.5000
A92 TR F C CATONETT TOTA R000040733, R000102181 S 05/2009 441,000 442,310 441,000 1.0030
ABST: R M GREEN - ABST 20 R000041845, R41846, R4432 S 03/2010 1,200,000 1,311,180 1,200,000 1.0927
ABST: J HAMILTON - ABST 2 R000042373 S 05/2010 72,500 80,000 72,500 1.1034
A 237 J HAMILTON TR PT R000042763 S 05/2010 72,500 80,000 72,500 1.1034
ABST: I NORRIS - ABST 424 R000044340, R44341 S 06/2010 165,000 161,210 165,000 0.9770
A O BRIEN - A433 39.007 R000044499 S 09/2009 273,049 266,220 273,049 0.9750
BENTWATER ON LAKE GRANBUR R000090403 S 09/2009 350,000 406,920 350,000 1.1626
A 404 I MANLEY 10.00 AC R000090733 S 05/2010 145,000 165,000 145,000 1.1379
LANTANA, BLK: 1, LT: 1 1 R000091510 S 05/2009 70,000 70,000 70,000 1.0000
LANTANA, BLK: 1, LT: 11R R000091520 S 07/2009 400,000 407,370 400,000 1.0184
A 436 W R PREWITT 20.00 R000091849 S 02/2010 135,000 151,800 135,000 1.1244
SUBD: N F PROPERTIES SUB, R000092056 S 05/2010 147,000 160,450 147,000 1.0915
SUBD: DE CORDOVA HILLS, T R000093052 S 05/2010 324,900 323,280 324,900 0.9950
EQUESTRIAN EST, TRACT: 1 R000093588 S 09/2009 67,000 63,500 67,000 0.9478
LANTANA, BLK: 1, LT: 22 R000094080 S 11/2009 45,000 44,580 45,000 0.9907
BONITA VISTA EST, TRACT: R000094932 S 05/2009 177,000 191,070 177,000 1.0795
O WATSON - A582 13.941 R000096341 S 07/2009 125,000 90,480 125,000 0.7238
UNIVERSITY PLACE LTS 4A & R000099123, 99124, 9912 S 01/2010 220,000 173,890 220,000 0.7904
J B ATWOOD - A802 14.51 R000101775 S 07/2009 95,780 143,670 95,780 1.5000
O FATHEREE - A178 9.00 R000101781 S 08/2009 140,000 111,600 140,000 0.7971
J SCHROEDER - A505 3.75 R000101998 S 11/2009 25,199 37,500 25,199 1.4882
ABST: J SCHROEDER - ABST R000102138 S 03/2010 300,000 258,000 300,000 0.8600
SUBD: RAFTER 'T', LOT: 2- R000102176 S 05/2010 45,000 32,150 45,000 0.7144
THE OAKS AT FALL CREEK CO R00025090 S 01/2010 62,857 54,450 62,857 0.8663
ABST: W J HOWARD - ABST 2 R90916, R91229-30, R9294 S 08/2010 270,000 247,850 270,000 0.9180
Stratum 0 Totals         8,122,586 8,466,076 0.9594

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 43 5,144 8,122,586 8,466,076 379,379,600 0.9594 395,434,230  
Total   43 5,144 8,122,586 8,466,076 379,379,600   395,434,230 0.9594

Category F1 - Stratum 2
$ 127,041 - $ 428,200



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SUBD KEMAH ADDN BLK 1 LOT R100399 S 05/2010 300,000 312,100 300,000 1.0403
GRANBURY IND PARK TR C2 R12208 S 04/2010 300,000 195,100 300,000 0.6503
SUBD GRANBURY IN PARK TR R12246 S 12/2009 250,000 145,000 195,325 0.7424
FAMILY FOOT CARE SUBD ROU R37988 A 284,460 286,640 0.9924
THRASH BLK 23 LOT AC 0.1 R38378 S 04/2010 167,500 167,640 167,500 1.0008
THRASH BLK 37 LOT 1 R38479 S 05/2009 165,000 135,000 165,000 0.8182
THRASH BLK 52 LT AC 0.335 R38534 S 06/2009 380,000 341,840 380,000 0.8996
AB MILAM CO AB 348 AC 0. R43510 S 05/2010 450,000 365,580 450,000 0.8124
ABST MILAM CO AB 348 AC R43545 S 01/2010 300,000 294,260 300,000 0.9809
AB J MINNETT AB 353 AC 0 R43823 S 08/2009 264,000 227,000 264,000 0.8598
ARMY SURPLUS AB R MERRITT R43843 A 176,320 252,424 0.6985
TEXAN TRIANGLE AB J MCCOY R43957 A 413,410 363,646 1.1368
Stratum 2 Totals         3,057,710 3,424,535 0.8929

Category F1 - Stratum 3
$ 428,201 - $ 969,270



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FNB ACTON SUBD FNB ACTON R100716 A 469,440 592,598 0.7922
BUSINESS CENTER PECAN RES R100924 A 900,000 1,650,000 0.5455
LOUDEN, M. D. SUBD GRANBU R100944 A 832,390 813,072 1.0238
DAVIDS SUPERMARKET SUBD R R30858 A 446,900 557,892 0.8011
SKY VIEW ACRES BLK 2 LOT R32549 S 05/2010 500,000 542,100 500,000 1.0842
GRANBURY LIVE SUBD ORIG T R36578 A 834,090 804,271 1.0371
ORIG TOWN BLK 7 NEC-2 LT R36616 S 07/2010 600,000 534,960 600,000 0.8916
INTERNAL MEDICINE & PEDIA R37111 A 465,540 615,120 0.7568
SHELL AB M SMITH AB 504 R45437 A 508,730 532,926 0.9546
Stratum 3 Totals         5,534,150 6,665,879 0.8302

Category F1 - Stratum 4
$ 969,271 - $ 3,217,870



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FNB GRANBURY SUBD ORIG TO R36603 A 1,121,450 1,083,494 1.0350
COMMUNITY BANK SUBD MEADO R37618 A 1,126,470 1,148,778 0.9806
OFFICE SUBD SOUTHTOWN TRA R38150 A 05/2010 475,000 990,840 700,000 1.4155
THRASH BLK 43 LT 1 AC 0. R38500 S 05/2009 990,000 1,080,770 990,000 1.0917
THRASH BLK 53A AND PT 56 R38540 A 1,317,360 1,230,000 1.0710
TOTAL AB W WILLIAMS AB 57 R46118 A 1,242,990 1,269,524 0.9791
SOUTHWEST SECURITIES BANK R91217 A 1,444,910 1,962,391 0.7363
WALGREEN SUBD AVALON ADDN R91489 A 1,761,420 1,974,530 0.8921
BANK TOWN & COUNTRY ADDN R98460 A 1,397,300 1,778,881 0.7855
BEST WESTERN SUBD CARRIAG R99283 A 2,071,090 2,000,000 1.0355
COMFORT SUITES SUBD SOUTH R99955 A 1,896,860 1,600,000 1.1855
Stratum 4 Totals         15,451,460 15,737,598 0.9818

Category F1 - Stratum 5
$ 3,217,871 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SUBD THE WATERMARK ON LAK R101167 A 14,672,260 17,336,946 0.8463
GRANBURY CARE CENTER SUBD R36916 A 3,348,720 2,784,705 1.2025
DURHAM-OVERSTREET ADDN BL R38913 A 9,064,450 9,131,592 0.9926
SUBD AVALON ADDN BLK 3 LT R91791 A 3,745,000 5,400,000 0.6935
COURT YARDS AT LAKE GRANB R96531 A 4,243,710 4,438,746 0.9561
SUBD GRANBURY MEDICAL ADD R96632 A 4,075,830 3,794,177 1.0742
THE SHOPS OF GRANBURY PHA R99561 A 7,000,000 7,100,000 0.9859
Stratum 5 Totals         46,149,970 49,986,166 0.9233

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 352 0 0 23,148,120 23,148,120  
2 R 12 430 3,057,710 3,424,535 106,467,820 0.8929 119,238,235  
3 R 9 183 5,534,150 6,665,879 112,154,160 0.8302 135,092,941  
4 R 11 70 15,451,460 15,737,598 113,770,350 0.9818 115,879,354  
5 R 7 21 46,149,970 49,986,166 125,233,230 0.9233 135,636,554  
Total   39 1,056 70,193,290 75,814,178 480,773,680   528,995,204 0.9088
Required Plug-ins