Christmas and New Year’s Holiday Hours

Quick Start for:

2010 Field Studies Category Worksheet

070/Ellis
070-912/Waxahachie ISD



Category A - Stratum 2
$ 56,211 - $ 112,350



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
5 B BARCLAY ACS 1 ACS 147407 S 08/2009 91,560 91,310 91,560 0.9973
8BOREN ACS PH II 5 ACS 148000 S 09/2009 79,000 75,850 79,000 0.9601
1R 2 BROADHEAD ADD PH 1 R 148079 S 05/2010 97,000 104,650 97,000 1.0789
7 6 GROVE CRK 1B-2 0.372 150757 S 04/2010 69,000 71,130 69,000 1.0309
22 1 VICTORIAN VLG 0.599 157293 S 05/2010 114,500 103,920 114,500 0.9076
LOT 1 BLK 18 TWN - WAXAHA 170681 S 07/2009 96,000 95,100 96,000 0.9906
LOT D BLK 25 TWN - WAXAHA 170758 S 08/2009 57,000 56,370 57,000 0.9889
LOT 5 BLK 77 TWN.132 AC 171038 S 03/2010 85,000 84,960 85,000 0.9995
LOT 1A & 7 BLK 229 TWN.33 171570 S 11/2009 75,000 74,090 75,000 0.9879
LOT 29A BLK 270 TWN.209 A 171772 S 09/2009 65,000 64,150 65,000 0.9869
LOT ALL BLK 308 TWN - WAX 171836 S 07/2009 70,000 70,000 70,000 1.0000
LOT 4A BLK 358 TWN - WAXA 171931 S 12/2009 65,502 63,240 65,502 0.9655
10 2 BELLE-VUE 172072 S 12/2009 61,000 61,210 61,000 1.0034
3 &EW1/2 5ESMNT BELLE-VUE 172187 S 11/2009 68,000 68,000 68,000 1.0000
1 7 BELLE-VUE 172203 S 11/2009 103,000 95,450 103,000 0.9267
15 6 BELLE-VUE 0.214 ACS 172233 S 01/2010 79,000 76,320 79,000 0.9661
1 6 CASA LINDA 0.218 ACS 172496 S 05/2010 113,500 102,760 113,500 0.9054
11 4 CASA LINDA 0.172 ACS 172510 S 01/2010 105,000 105,030 105,000 1.0003
10 2 CHAPMAN PLACE 0.358 172624 S 04/2010 138,900 107,060 138,900 0.7708
10 5 COLLEGE 0.321 ACS 172808 S 06/2010 57,240 64,880 57,240 1.1335
8C 4 COLLEGE 0.201 ACS 172817 S 09/2009 69,000 69,110 69,000 1.0016
68GINGERBREAD VILLAGE PHA 173594 S 10/2009 85,000 84,340 85,000 0.9922
249GINGERBREAD VILLAGE PH 173704 S 02/2010 113,500 109,390 113,500 0.9638
1HARBIN 0.215 ACS 173877 S 01/2010 100,700 100,300 100,700 0.9960
18 17 INDIAN HILLS #1 0.2 174279 S 03/2010 85,000 87,690 85,000 1.0316
11LAKE SHORE ACRS0.46 ACS 174557 S 12/2009 85,100 89,630 85,100 1.0532
15LAKE SHORE ACRS 0.245 A 174646 S 12/2009 75,000 72,370 75,000 0.9649
A-42LAKE SHORE ACRS 0.285 174673 S 11/2009 139,000 104,000 139,000 0.7482
6 1 NORTHGATE #1 0.185 AC 174881 S 12/2009 89,180 92,150 89,180 1.0333
23 5 NORTHGATE #2 0.194 A 174971 S 12/2009 99,000 101,900 99,000 1.0293
12 5 NORTHGATE #2 0.177 A 174980 S 03/2010 102,000 90,960 102,000 0.8918
31B;32 6 TRINITY HGHT #2 176048 S 03/2010 59,900 60,000 59,900 1.0017
2;3B 8 TRINITY HGHT #2 0. 176131 S 01/2010 57,000 57,040 57,000 1.0007
LOT 34 BLK B WAXAHACHIE P 176580 S 12/2009 66,000 66,250 66,000 1.0038
2B 24 WEST END 0.47 ACS 176778 S 04/2010 77,500 77,500 77,500 1.0000
2C 23 WEST END0.987 ACS 176780 S 10/2009 58,000 58,310 58,000 1.0053
4D 25 WEST END 0.2459 ACS 176847 S 02/2010 72,000 74,720 72,000 1.0378
2 9 WILLIAMS 0.219 ACS 176886 S 12/2009 70,000 73,580 70,000 1.0511
6 4 UNIVERSITY PARK PH I 201406 S 03/2010 102,900 106,860 102,900 1.0385
LOT 2R BLK 1 BROWNTREE AD 203195 S 08/2009 85,000 90,120 85,000 1.0602
53R A WATERFORD CROSSING 216563 S 03/2010 85,000 84,000 85,000 0.9882
3 4 WINDCHASE EAST PH I 220891 S 05/2010 115,400 111,700 115,400 0.9679
14 C RIVER OAKS #4 0.173 222881 S 10/2009 105,350 112,050 105,350 1.0636
27 B COUNTRY MEADOWS PH I 223168 S 07/2009 113,000 111,660 113,000 0.9881
14 B CLIFT ESTS PH I 0.14 224760 S 08/2009 95,000 90,850 95,000 0.9563
7 B HIGHLAND VILLAGE ESTS 225371 S 09/2009 106,950 109,090 106,950 1.0200
2 3 KARSEN HEIGHTS INST I 226893 S 03/2010 89,000 100,730 89,000 1.1318
10 B MUSTANG CREEK PH I0. 236268 S 04/2010 106,300 106,300 106,300 1.0000
37 D CLIFT ESTS PH III0.1 236553 S 08/2009 85,995 90,110 85,995 1.0479
11 15 SOUTH PARK 0.1665 A 238799 S 02/2010 68,500 70,470 68,500 1.0288
Stratum 2 Totals         4,288,660 4,351,477 0.9856

Category A - Stratum 3
$ 112,351 - $ 147,270



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
25 2 DORCHESTER PLC 0. 149829 S 09/2009 140,000 138,680 140,000 0.9906
4 B SANGER CREEK EST #1 R 154574 S 03/2010 135,000 134,920 135,000 0.9994
45;46; 47 L L SUNRIS 156524 S 10/2009 112,000 115,710 112,000 1.0331
13R COUNTRY CLUB PL 0. 173066 S 12/2009 120,000 122,660 120,000 1.0222
251 GINGERBREAD VILLAGE 173706 S 08/2009 117,000 116,960 117,000 0.9997
10 3 HIGH POINT ESTS 0.71 173963 S 12/2009 113,200 115,860 113,200 1.0235
21R 5 HILLCREST 0.251 ACR 174130 S 12/2009 117,000 116,350 117,000 0.9944
3A;4B 5 HILLCREST 0.239 A 174138 S 05/2010 120,500 120,500 120,500 1.0000
6 16 INDIAN HILLS #1 0.22 174306 S 07/2009 134,400 128,810 134,400 0.9584
52 21 INDIAN HILLS #2 0.2 174444 S 04/2010 125,000 116,570 125,000 0.9326
8 25 INDIAN HILLS #2 0. 174478 S 07/2009 130,000 137,200 130,000 1.0554
19 24 INDIAN HILLS #2 0.4 174494 S 09/2009 114,680 120,280 114,680 1.0488
A-67 LAKE SHORE ACRS 174652 S 11/2009 117,908 117,908 117,908 1.0000
16 5 NORTHGATE #2 174974 S 11/2009 115,000 114,420 115,000 0.9950
20A & 21C 5 PARK HILL 175209 S 08/2009 138,500 136,110 138,500 0.9827
7 3 UNIV ANNEX 0.321 ACRE 176420 S 10/2009 110,000 115,440 110,000 1.0495
83 2 UNIVERSITY PARK PH I 202849 S 08/2009 153,000 143,090 153,000 0.9352
74 2 UNIVERSITY PARK PH I 202860 S 11/2009 140,000 137,550 140,000 0.9825
25 4 UNIVERSITY PARK PH I 202918 S 10/2009 121,900 122,050 121,900 1.0012
25 5 ENCHANTED GARDENS PH 207943 S 12/2009 115,000 124,720 115,000 1.0845
19 5 ENCHANTED GARDENS PH 207947 S 08/2009 112,500 121,260 112,500 1.0779
1 TR 2 ARROWHEAD ESTS PH 208089 S 04/2010 134,235 124,130 134,235 0.9247
5 2 WINDCHASE EAST PH I 220913 S 07/2009 123,385 119,470 123,385 0.9683
4 D RIVER OAKS #4 0.172 A 222653 S 11/2009 118,340 133,790 118,340 1.1306
2 A RIVER OAKS #4 0.132 A 222728 S 07/2009 96,000 115,900 96,000 1.2073
15 B RIVER OAKS #4 0.12 222824 S 10/2009 113,765 116,350 113,765 1.0227
17 A COUNTRY MEADOWS PH I 223108 S 10/2009 135,200 132,200 135,200 0.9778
7 C ENCHANTED GARDENS PH 223762 S 06/2010 129,900 128,300 129,900 0.9877
10 B HIGHLAND VILLAGE EST 225374 S 10/2009 113,500 113,500 113,500 1.0000
21 C HIGHLAND VILLAGE EST 225429 S 09/2009 125,650 125,690 125,650 1.0003
11 I INDIAN HILLS PH VIII 229293 S 11/2009 138,000 137,840 138,000 0.9988
26 D SETTLERS GLEN PH I 229814 S 11/2009 154,900 140,780 154,900 0.9088
15 D SETTLERS GLEN PH I 229827 S 07/2009 127,000 125,970 127,000 0.9919
8 D SETTLERS GLEN PH I 229832 S 07/2009 146,000 128,490 146,000 0.8801
7 C SETTLERS GLEN PH I 229855 S 12/2009 107,000 112,610 107,000 1.0524
38 D SETTLERS GLEN PH I 229899 S 07/2009 115,000 113,350 115,000 0.9857
16 1 GARDEN VALLEY RANCH 232259 S 05/2010 146,990 134,690 146,990 0.9163
10 G MUSTANG CREEK PH I 236348 S 07/2009 138,000 130,020 138,000 0.9422
59 1 WINDCHASE EAST PH II 240006 S 11/2009 118,000 116,120 118,000 0.9841
16 7 WINDCHASE EAST PH II 240052 S 07/2009 123,690 121,340 123,690 0.9810
13 D WINDCHASE ADDN PH V 240118 S 08/2009 132,500 130,130 132,500 0.9821
15 D WINDCHASE ADDN PH V 240120 S 11/2009 132,500 131,410 132,500 0.9918
LOT 13 BLK D SADDLE BROO 240826 S 11/2009 137,680 140,970 137,680 1.0239
LOT 101 BLK D SADDLE BRO 240885 S 12/2009 141,594 143,200 141,594 1.0113
LOT 103 BLK D SADDLE BROO 240887 S 02/2010 135,125 139,260 135,125 1.0306
LOT 14 BLK O MUSTANG CREE 241204 S 08/2009 166,753 145,920 166,753 0.8751
LOT 19 BLK O MUSTANG CREE 241209 S 04/2010 128,950 121,960 128,950 0.9458
19 O SETTLER'S GLEN ADDN 242035 S 12/2009 120,500 115,000 120,500 0.9544
20 O SETTLER'S GLEN ADDN 242036 S 02/2010 120,280 117,140 120,280 0.9739
LOT 18 BLK G BUFFALO RIDG 243536 S 02/2010 149,000 132,030 149,000 0.8861
Stratum 3 Totals         6,304,608 6,372,025 0.9894

Category A - Stratum 4
$ 147,271 - $ 207,900



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
4 BOREN ACS PH 1 0.82 AC 148014 S 11/2009 155,000 155,740 155,000 1.0048
38 1 DORCHESTER PLC 149758 S 02/2010 157,500 150,490 157,500 0.9555
28 1 DORCHESTER PLC 0.6 149768 S 02/2010 156,500 158,820 156,500 1.0148
2 5 DORCHESTER PLC 0.657 149878 S 10/2009 164,500 166,870 164,500 1.0144
TR 56 GRANDE CASA RANCHI 150605 S 11/2009 194,300 203,350 194,300 1.0466
LOT 2-4 BLK E QUAIL CREEK 153551 S 09/2009 154,900 152,320 154,900 0.9833
2 E SANGER CREEK EST #1 154548 S 10/2009 189,900 191,020 189,900 1.0059
33 2 SPRING CREEK CROSSIN 156162 S 07/2009 165,000 167,200 165,000 1.0133
14;15 J SUNRISE VILLAGE 0 156503 S 10/2009 177,000 173,490 177,000 0.9802
15 D TECUMSEH PARK ESTS # 156886 S 01/2010 194,500 200,880 194,500 1.0328
13;PT 12 YALE FARM PH I 157538 S 10/2009 195,000 195,860 195,000 1.0044
LOT 1 BLK 316 TOWN - WAXA 171822 S 09/2009 169,900 168,540 169,900 0.9920
1 7 CHAPMAN PLACE 0.29 AC 172650 S 03/2010 186,500 186,850 186,500 1.0019
A-27 LAKE SHORE ACS 0.23 174691 S 11/2009 189,000 188,570 189,000 0.9977
148 WM BASKINS 1.37 ACS 180817 S 08/2009 212,250 192,220 212,250 0.9056
154 H BIGHAM 1 ACS 180884 S 01/2010 158,000 157,190 158,000 0.9949
8 B WINDCHASE ADDN PH II 200587 S 10/2009 179,000 178,940 179,000 0.9997
65 PECAN VALLEY 0.574 AC 201920 S 05/2010 217,500 205,850 217,500 0.9464
20 7 UNIVERSITY PARK PH I 202953 S 10/2009 180,000 184,520 180,000 1.0251
8 A INDIAN HILLS PH5 0.17 203680 S 03/2010 143,000 165,810 143,000 1.1595
18R RALSTON LAKE ESTS-RE 204298 S 04/2010 173,500 175,470 173,500 1.0114
11R RALSTON LAKE ESTS-RE 204311 S 08/2009 179,500 179,580 179,500 1.0004
14 B WINDCHASE ADDN PH II 205613 S 05/2010 159,000 157,060 159,000 0.9878
1 1 PLATTNER FARM PH I 205979 S 04/2010 243,500 199,290 243,500 0.8184
22 C INDIAN HILLS #6 0.19 206100 S 07/2009 155,000 154,060 155,000 0.9939
10 G INDIAN HILLS #6 0 206178 S 11/2009 151,963 149,750 151,963 0.9854
20 B ENCHANTED GARDENS PH 207905 S 09/2009 170,000 175,070 170,000 1.0298
15 B WINDCHASE ADDN PH IV 208352 S 09/2009 160,500 160,080 160,500 0.9974
16 B WINDCHASE ADDN PH IV 208353 S 07/2009 154,000 156,350 154,000 1.0153
19 B WINDCHASE ADDN PH IV 208442 S 07/2009 183,000 187,270 183,000 1.0233
70 BROOKBEND GROVE PH II 216284 S 04/2010 215,000 201,480 215,000 0.9371
107 BROOKBEND GROVE PH I 216353 S 04/2010 229,000 200,670 229,000 0.8763
12 A BENT CREEK ESTS PH I 216644 S 09/2009 159,650 147,630 159,650 0.9247
LOT 23 BLK A NORTH EAST M 218249 S 08/2009 190,000 193,490 190,000 1.0184
LOT 6 BLK B NORTH EAST ME 218285 S 10/2009 195,400 201,070 195,400 1.0290
LOT 106 BLK B NORTH EAST 218465 S 10/2009 170,047 169,050 170,047 0.9941
3 LONE STAR ESTS PH I 2. 220814 S 04/2010 201,000 193,830 201,000 0.9643
19 A SPRINGFIELD FARMS 1 224518 S 03/2010 192,500 191,540 192,500 0.9950
26 LONESOME DOVE ESTS 1. 224687 S 05/2010 235,000 202,590 235,000 0.8621
16 4 KARSEN HEIGHTS INST 226885 S 08/2009 153,000 153,640 153,000 1.0042
LOT 28 BLK A WINDCHASE AD 228865 S 04/2010 150,000 150,000 150,000 1.0000
LOT 27 BLK A WINDCHASE AD 228876 S 07/2009 163,500 163,850 163,500 1.0021
11 1 GARDEN VALLEY RANCH 232254 S 04/2010 179,700 151,640 179,700 0.8439
1 CAVERLY ADDN 7.517 AC 232262 S 04/2010 195,000 193,810 195,000 0.9939
19 5 GARDEN VALLEY RANCH 232338 S 11/2009 165,000 147,620 165,000 0.8947
4 A OXFORD RANCH 1.006 A 232751 S 09/2009 175,990 174,260 175,990 0.9902
4 G MUSTANG CREEK PH I 236342 S 08/2009 163,500 168,180 163,500 1.0286
21 2 PARK PLACE 0.17 ACS 239182 S 04/2010 178,000 176,420 178,000 0.9911
6 8 WINDCHASE EAST PH II 240058 S 03/2010 136,900 153,060 136,900 1.1180
LOT 20 BLK 3 THE ARBOR AT 241634 S 09/2009 202,000 195,110 202,000 0.9659
Stratum 4 Totals         8,767,450 8,919,400 0.9830

Category A - Stratum 5
$ 207,901 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7 D SPRING CREEK GROVE PH 141627 S 05/2010 249,000 248,860 249,000 0.9994
19 A TECUMSEH PARK ESTATE 156869 S 02/2010 250,000 240,430 250,000 0.9617
13 L TECUMSEH PARK ESTATE 157029 S 04/2010 285,000 308,770 285,000 1.0834
LOT 4 BLK 82 TOWN .318 171018 S 09/2009 317,000 307,450 317,000 0.9699
LOT 1A & 4A BLK 86 TOWN 171078 S 02/2010 260,000 260,410 260,000 1.0016
LOT 1 BLK 216 TOWN - WAXA 171513 S 12/2009 225,550 224,820 225,550 0.9968
7 256 TOWN 0.506 ACS 171658 S 09/2009 217,500 213,670 217,500 0.9824
2 1 HILLCREST 0.402 ACS 174091 S 03/2010 235,000 235,000 235,000 1.0000
6 A LAKELAND 0.804 ACS 174581 S 01/2010 260,000 260,150 260,000 1.0006
PT 28R PECAN VALLEY-REV 175311 S 04/2010 252,000 263,670 252,000 1.0463
13 2 SPRING CRK FARM 3 175843 S 08/2009 245,000 248,350 245,000 1.0137
3;4;5 13 UNIVERSITY 0.517 176284 S 02/2010 182,000 217,400 182,000 1.1945
7B;8 6 UNIV ANNEX 0.532 176409 S 12/2009 270,000 267,420 270,000 0.9904
5A 27 WEST END 2.413 ACS 176836 S 04/2010 259,000 257,450 259,000 0.9940
1R BROOK BEND ESTS REVIS 201699 S 09/2009 395,000 385,890 395,000 0.9769
15 CANYON CREEK PH I 1 205713 S 02/2010 315,000 315,190 315,000 1.0006
9 B SPRING CREEK GROVE PH 215982 S 11/2009 275,000 268,800 275,000 0.9775
44 BROOKBEND GROVE PH II 216223 S 03/2010 281,000 265,380 281,000 0.9444
119 BROOKBEND GROVE PH I 216345 S 05/2010 240,000 230,580 240,000 0.9608
113 BROOKBEND GROVE PH I 216348 S 03/2010 293,250 293,960 293,250 1.0024
245 G M CASEY 2.5 ACS 217520 S 07/2009 223,500 213,060 223,500 0.9533
LOT 105 BLK B NORTH EAST 218474 S 12/2009 212,829 220,360 212,829 1.0354
32 A CRYSTAL COVE ESTS 218998 S 12/2009 265,000 272,240 265,000 1.0273
10 E CRYSTAL COVE PH 2 2. 219053 S 12/2009 245,000 243,340 245,000 0.9932
8 A COUNTRY CREEK FARM PH 230256 S 08/2009 213,650 214,450 213,650 1.0037
LOT 12 BLK A KELLY PLACE 235641 S 04/2010 260,000 260,000 260,000 1.0000
LOT 15 BLK A KELLY PLACE 235644 S 12/2009 260,000 255,770 260,000 0.9837
3 1 KATY LAKE ON THE GREE 237091 S 03/2010 299,900 303,640 299,900 1.0125
15 2 KATY LAKE ON THE GRE 237103 S 07/2009 307,500 313,840 307,500 1.0206
3 5 KATY LAKE ON THE GREE 237136 S 11/2009 355,000 355,000 355,000 1.0000
26 2 PARK PLACE 0.33 ACS 239202 S 10/2009 226,000 225,810 226,000 0.9992
LOT 50 BLK 1 THE ARBOR AT 241718 S 08/2009 210,000 215,150 210,000 1.0245
Stratum 5 Totals         8,406,310 8,384,679 1.0026

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 2,095 0 0 67,297,168 67,297,168  
2 R 50 3,801 4,288,660 4,351,477 328,595,000 0.9856 333,395,901  
3 R 50 2,597 6,304,608 6,372,025 332,407,691 0.9894 335,968,962  
4 R 50 1,690 8,767,450 8,919,400 293,248,522 0.9830 298,319,961  
5 R 32 1,086 8,406,310 8,384,679 312,580,552 1.0026 311,769,950  
Total   182 11,269 27,767,028 28,027,581 1,334,128,933   1,346,751,942 0.9906

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
34 E T BRANCH 18.581 AC 138076 S 11/2009 72,000 74,230 72,000 1.0310
221 J COLLETT 25.639 AC 139003 S 11/2009 140,000 138,130 140,000 0.9866
8 CLEAR RIDGE ESTS 7.72 148948 S 07/2009 370,000 327,130 370,000 0.8841
34 E T BRANCH 150 AC 179261, 179262 S 06/2009 1,225,000 1,112,760 1,225,000 0.9084
NB BROOK 8.79 AC 179515 S 11/2009 28,000 42,720 28,000 1.5257
118 G BRYANT 191.1 AC 180568 S 11/2009 377,727 377,740 377,727 1.0000
328 E C SCHOOL LAND 17.9 182916 S 06/2009 325,000 324,940 325,000 0.9998
328 E C SCHOOL LAND 1 AC 182916, 182915 S 06/2009 325,000 324,940 325,000 0.9998
480 H HARRIS 12.09 AC 185315 S 09/2009 220,000 191,690 220,000 0.8713
1301 WM TURNER 10.214 AC 193063 S 05/2009 294,000 257,140 294,000 0.8746
272 S M DURRETT 187.596 198007 S 08/2009 3,000,000 3,039,540 3,000,000 1.0132
137 B BARTON 1.332 AC 198403 S 08/2009 219,000 219,160 219,000 1.0007
812 P OLIVAR 35.636 AC 206063 S 10/2009 187,000 237,050 187,000 1.2676
181 J BARKLEY 23.193 AC 227057 S 12/2009 169,000 163,280 169,000 0.9662
S PT LOT 7, 8-15 N PT LT 247980 S 06/2009 160,000 240,000 160,000 1.5000
Stratum 0 Totals         7,070,450 7,111,727 0.9942

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 15 3,325 7,070,450 7,111,727 137,638,375 0.9942 138,441,335  
Total   15 3,325 7,070,450 7,111,727 137,638,375   138,441,335 0.9942

Category F1 - Stratum 2
$ 131,961 - $ 620,400



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
190 G CARPENTER 10.1 ACR 141181 S 06/2009 350,000 351,990 350,000 1.0057
16 TURNER IND PARK .599 A 157053 S 06/2010 169,000 134,200 169,000 0.7941
LOT 9 BLK 9 O T WAXAHACHI 170450 S 06/2009 230,000 203,870 230,000 0.8864
LT 7 BLK 16 OT WAXAHACHIE 170517 A 207,210 217,245 0.9538
TR 3 ADJ 361 35 TOWN-WAXA 171925 S 04/2010 165,000 166,950 165,000 1.0118
41A FERRIS 2ND .333 AC 173393 A 208,840 206,610 1.0108
LT 2B-R BLK 28 WILLIAMS-R 176941 S 01/2010 325,000 315,750 325,000 0.9715
486 WM B HAYES 1.67 AC 185355 A 221,060 224,062 0.9866
LT 6B 7A BLK 15 O T WAXAH 193418 S 03/2010 160,450 168,090 160,450 1.0476
2 2 WILLIAMS-REV 0.414 AC 208433 S 12/2009 163,000 132,290 163,000 0.8116
Stratum 2 Totals         2,110,250 2,210,367 0.9547

Category F1 - Stratum 3
$ 620,401 - $ 1,438,160



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
1 1 EASON PROP II REV 1.6 173184 A 1,399,550 1,049,147 1.3340
1 EASON PROP PH I .846 AC 173191 A 689,200 739,252 0.9323
1R 2 HIGH POINT ESTS-REV 173886 A 741,820 743,758 0.9974
1 C N WAXAHACHIE IND PARK 174894 S 09/2009 700,000 825,000 700,000 1.1786
2B 1 NORTHGATE PLAZA REV 175006 A 652,450 576,524 1.1317
1&2 1&2 & ALLEY 4 13 PT O 176908 A 1,000,720 1,072,845 0.9328
1 A BLUE LAKE BUSINESS CT 196041 A 662,470 694,047 0.9545
2 2 EASON PROP II REV .90 201517 A 1,417,500 1,488,588 0.9522
851 R PARKS .289 AC 217629 A 725,700 622,452 1.1659
1 1 KWIK ADDN .615 AC 227579 A 661,720 627,959 1.0538
Stratum 3 Totals         8,776,130 8,314,572 1.0555

Category F1 - Stratum 4
$ 1,438,161 - $ 4,245,844



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
3A 1 EASON PROP II REV 2. 173186 A 2,337,070 2,322,188 1.0064
PT 1 A WAXAHACHIE HEALTH 176526 A 3,550,009 3,633,057 0.9771
633 JH LAWRENCE 29.019 AC 186924 A 1,957,110 2,034,895 0.9618
1 COVENANT ADDN 4.43 AC 204441 A 2,014,050 2,741,203 0.7347
1 1 WAXAHACHIE EXKERD ADD 208002 A 1,534,720 1,554,238 0.9874
7 A WAXAHACHIE TOWNE CNTR 233967 A 3,530,810 4,179,214 0.8449
7 1 WAXAHACHIE TOWNE CNTR 234056 A 3,100,000 3,211,444 0.9653
3 A SPRING LAKE DEV 1.562 237029 A 2,069,740 1,896,032 1.0916
1 A PARADISE GROVE 1.205 239268 S 12/2009 1,500,000 1,585,970 1,500,000 1.0573
Stratum 4 Totals         21,679,479 23,072,271 0.9396

Category F1 - Stratum 5
$ 4,245,845 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
1 A WAXAHACHIE TOWNE CENT 138051 A 7,362,570 7,363,289 0.9999
5 2 EASON PROP II REV 10. 173177 A 9,127,800 9,187,962 0.9935
1 & 3 1 NORTHGATE PLAZA R 175004 A 11,631,790 11,193,011 1.0392
1 A WAXAHACHIE CROSSING # 207782 A 6,300,000 6,480,478 0.9722
1 A BAYLOR MED PLAZA ADDN 234045 A 5,998,480 6,242,765 0.9609
5 A WAXAHACHIE TOWNE CENT 234053 A 4,753,440 4,955,349 0.9593
Stratum 5 Totals         45,174,080 45,422,854 0.9945

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 285 0 0 17,935,338 17,935,338  
2 R 10 291 2,110,250 2,210,367 84,460,880 0.9547 88,468,503  
3 R 10 92 8,776,130 8,314,572 83,206,743 1.0555 78,831,590  
4 R 9 35 21,679,479 23,072,271 80,472,589 0.9396 85,645,582  
5 R 6 11 45,174,080 45,422,854 82,783,160 0.9945 83,240,985  
Total   35 714 77,739,939 79,020,064 348,858,710   354,121,998 0.9851

Category L1 - Stratum 2
$ 30,241 - $ 222,310



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
U-HAUL OF DALLAS 143396 A 84,160 76,641 1.0981
DEHAY FAMILY INVESTMENTS 143430 A 51,460 61,600 0.8354
PIZZA HUT OF AMERICA INC 213884 A 148,170 150,481 0.9846
RADIO SHACK #8391 214262 A 171,850 170,819 1.0060
BURGER KING 214672 A 65,340 56,979 1.1467
GRIMES & ASSOC CONSULTING 228940 A 39,110 38,482 1.0163
CHECK N GO 232072 A 37,720 26,218 1.4387
SLEEP EXPERTS 235370 A 49,210 33,857 1.4535
SIEMENS HEALTHCARE DIAGNO 243007 A 43,510 50,378 0.8637
RUSSO'S APOTHECARY 245554 A 159,030 150,045 1.0599
Stratum 2 Totals         849,560 815,500 1.0418

Category L1 - Stratum 3
$ 222,311 - $ 743,990



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BIG LOTS STORES INC 143939 A 334,510 321,387 1.0408
ACTION AUTOMATIC SPRINKLE 212402 A 292,300 310,663 0.9409
WHITAKER METAL DECK SALES 212475 A 568,950 557,731 1.0201
METAL MART 215210 A 243,780 238,827 1.0207
BEALL CONCRETE INC 228651 A 421,590 415,878 1.0137
GENERAL ELECTRIC CREDIT C 234043 A 476,610 518,206 0.9197
BANK OF THE WEST (LEASED 234600 A 315,460 323,475 0.9752
MORRISON SUPPLY CO 242249 A 293,240 310,799 0.9435
WENDYS 245828 A 225,760 227,655 0.9917
Stratum 3 Totals         3,172,200 3,224,621 0.9837

Category L1 - Stratum 4
$ 743,991 - $ 3,277,040



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HASTINGS ENTERTAINMENT 143940 A 1,340,550 1,470,489 0.9116
CHASE EQUIPMENT LEASING I 146914 A 880,960 927,738 0.9496
J C PENNEY 214390 A 3,067,000 2,749,860 1.1153
CVS PHARMACY 228451 A 1,063,840 1,091,740 0.9744
CONNELL FINANCE COMPANY I 231387 A 879,940 904,129 0.9732
LANDMARK EQUIPMENT 231837 A 813,210 785,295 1.0355
CJ3SP LLC 234488 A 2,085,500 2,085,500 1.0000
Stratum 4 Totals         10,131,000 10,014,751 1.0116

Category L1 - Stratum 5
$ 3,277,041 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LOWES OF WAXAHACHIE #2601 138023 A 4,334,655 5,098,417 0.8502
MHCB USA LEASING & FINANC 138610 A 11,953,920 11,765,555 1.0160
HOME DEPOT USA INC 144234 A 4,981,480 5,053,757 0.9857
Stratum 5 Totals         21,270,055 21,917,729 0.9704

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 747 0 0 7,187,188 7,187,188  
2 R 10 356 849,560 815,500 32,014,018 1.0418 30,729,524  
3 R 9 89 3,172,200 3,224,621 34,858,130 0.9837 35,435,732  
4 R 7 23 10,131,000 10,014,751 33,387,010 1.0116 33,004,162  
5 R 3 5 21,270,055 21,917,729 34,466,545 0.9704 35,517,874  
Total   29 1,220 35,422,815 35,972,601 141,912,891   141,874,480 1.0003
Required Plug-ins