Thanksgiving Day Holiday Hours

Quick Start for:

2010 Field Studies Category Worksheet

021/Brazos
021-901/College Station ISD



Category A - Stratum 2
$ 99,101 - $ 153,080



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SHENANDOAH PH 4, BLOCK 21 100241 S 02/2010 140,000 137,020 140,000 0.9787
SHENANDOAH PH 5, BLOCK 26 101150 S 08/2009 152,900 143,400 152,900 0.9379
PLEASANT FOREST PH 1, BLO 102133 S 09/2009 160,000 144,210 160,000 0.9013
PLEASANT FOREST PH 1, BLO 102147 S 08/2009 167,400 146,350 167,400 0.8743
EDELWEISS ESTATES PH 6B, 102257 S 09/2009 139,000 129,780 139,000 0.9337
EDELWEISS ESTATES PH 6B, 102289 S 04/2010 128,000 113,540 128,000 0.8870
EDELWEISS ESTATES PH 7A, 105374 S 08/2009 146,000 140,310 146,000 0.9610
WESTFIELD PH 1, BLOCK 4, 105837 S 07/2009 123,900 116,210 123,900 0.9379
STEEPLECHASE PH 6, BLOCK 105924 S 11/2009 131,500 123,950 131,500 0.9426
CAMPUS-PARK PH 1A, BLOCK 106541 S 09/2009 128,000 121,860 128,000 0.9520
ALEXANDRIA PH 2A, BLOCK 4 107391 S 07/2009 166,900 152,180 166,900 0.9118
ALEXANDRIA PH 2B, BLOCK 4 107550 S 07/2009 156,000 136,860 156,000 0.8773
STEEPLECHASE PH 7, LOT 4 109065 S 04/2010 130,000 124,670 130,000 0.9590
CASTLEGATE SEC 4, PH 2, B 110897 S 09/2009 165,000 149,860 165,000 0.9082
T.C.C., BLOCK 1, LOT 13 112087 S 11/2009 134,500 139,370 134,500 1.0362
DEACON CONDOS, UNIT 1 113779 S 08/2009 128,650 122,930 128,650 0.9555
ALEXANDRIA PH 5, BLOCK 5, 114166 S 04/2010 160,000 151,760 160,000 0.9485
EDELWEISS GARTENS PH 2, B 114663 S 09/2009 150,500 141,800 150,500 0.9422
FOX RUN CONDOS PH2, BLDG 116364 S 07/2009 139,000 141,220 139,000 1.0160
FOX RUN CONDOS PH2, BLDG 116389 S 04/2010 136,000 141,220 136,000 1.0384
KRENEK CROSSING, BLOCK 3, 117626 S 01/2010 153,000 148,900 153,000 0.9732
DEXTER PLACE, BLOCK 3, LO 25916 S 01/2010 106,500 104,480 106,500 0.9810
EASTMARK PH 2, BLOCK F, L 26300 S 07/2009 131,500 125,660 131,500 0.9556
EMERALD FOREST PH 4, BLOC 26763 S 07/2009 159,900 152,250 159,900 0.9522
WATERWOOD TOWNHOME CONDOS 300649 S 11/2009 160,000 152,370 160,000 0.9523
EDELWEISS GARTENS PH 6, B 301754 S 02/2010 157,500 152,860 157,500 0.9705
EDELWEISS GARTENS PH 6, B 301764 S 10/2009 158,500 152,200 158,500 0.9603
DOVE CROSSING PH 1A, BLOC 302791 S 07/2009 153,500 152,490 153,500 0.9934
SOUTHERN TRACE, BLOCK 1, 302946 S 08/2009 153,000 144,620 153,000 0.9452
MEADOWCREEK PH 1, BLOCK 3 303219 S 11/2009 128,000 112,210 128,000 0.8766
WESTFIELD VILLAGE PH 4, B 303442 S 07/2009 134,900 122,660 134,900 0.9093
WESTFIELD VILLAGE PH 5, B 303510 S 07/2009 141,000 128,970 141,000 0.9147
WESTFIELD VILLAGE PH 5, B 303514 S 08/2009 158,000 149,640 158,000 0.9471
CREEK MEADOWS SEC 1B PH 1 305950 S 09/2009 143,000 143,000 143,000 1.0000
CREEK MEADOWS SEC 1B PH 2 305971 S 10/2009 145,243 129,600 145,243 0.8923
CREEK MEADOWS SEC 1B PH 2 305975 S 08/2009 151,935 135,470 151,935 0.8916
CREEK MEADOWS SEC 1B PH 2 305979 S 08/2009 148,333 129,520 148,333 0.8732
MEADOWCREEK PH 2, BLOCK 7 306288 S 09/2009 136,015 131,490 136,015 0.9667
SONOMA PH 1, BLOCK 2, LOT 306440 S 08/2009 138,600 132,110 138,600 0.9532
SONOMA PH 2, BLOCK 2, LOT 307358 S 07/2009 137,000 127,920 137,000 0.9337
SONOMA PH 2, BLOCK 2, LOT 307369 S 11/2009 134,400 122,510 134,400 0.9115
SPRING CREEK GARDENS PH 3 307476 S 11/2009 128,900 125,710 128,900 0.9753
SPRING CREEK GARDENS PH 3 307490 S 09/2009 141,246 127,300 141,246 0.9013
THE BARRACKS PH 1, BLOCK 347044 S 07/2009 145,150 144,750 145,150 0.9972
THE BARRACKS PH 1, BLOCK 347051 S 07/2009 150,275 142,940 150,275 0.9512
OLD OAK TREE CONDOS, BLDG 36520 S 07/2009 114,750 114,170 114,750 0.9949
RAINTREE PH 3, BLOCK 1, L 38413 S 02/2010 150,000 150,930 150,000 1.0062
RAINTREE PH 4, BLOCK 3, L 38529 S 10/2009 150,900 141,530 150,900 0.9379
SHENANDOAH PH 1, BLOCK 2, 40971 S 08/2009 134,500 126,610 134,500 0.9413
SOUTHWOOD TERRACE PH 3, B 42782 S 07/2009 124,000 117,310 124,000 0.9460
SOUTHWOOD TERRACE PH 3, B 42824 S 09/2009 118,250 100,410 118,250 0.8491
SOUTHWOOD VALLEY PH 7C, B 43560 S 04/2010 144,000 127,590 144,000 0.8860
SOUTHWOOD VALLEY PH 9, BL 43660 S 11/2009 194,000 146,290 194,000 0.7541
SOUTHWOOD VALLEY PH 10B, 43889 S 03/2010 137,500 103,890 137,500 0.7556
SOUTHWOOD VALLEY PH 14D, 44259 S 02/2010 148,000 118,640 148,000 0.8016
WEST KNOLL PH 3, BLOCK 2, 47205 S 08/2009 130,000 115,480 130,000 0.8883
SOUTHWOOD VALLEY PH 25B, 79985 S 09/2009 158,900 144,050 158,900 0.9065
WESTCHESTER PARK, BLOCK 6 84832 S 11/2009 163,000 146,360 163,000 0.8979
TWO LINCOLN PLACE, LOT 4, 95169 S 08/2009 156,000 128,020 156,000 0.8206
SPRINGBROOK-CYPRESS MEADO 96108 S 03/2010 167,000 152,200 167,000 0.9114
SHENANDOAH PH 2, BLOCK 19 97003 S 07/2009 157,000 141,450 157,000 0.9010
EDELWEISS ESTATES PH 4A, 98513 S 08/2009 150,000 144,440 150,000 0.9629
Stratum 2 Totals         8,329,500 8,976,447 0.9279

Category A - Stratum 3
$ 153,081 - $ 205,720



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
EDELWEISS ESTATES PH 8, B 100940 S 03/2010 182,000 175,300 182,000 0.9632
SHENANDOAH PH 6, BLOCK 27 104237 S 08/2009 185,000 171,220 185,000 0.9255
ALEXANDRIA PH 1, BLOCK 2, 105746 S 07/2009 170,000 161,980 170,000 0.9528
A000901, THOMAS CARRUTHER 10649 S 01/2010 216,000 190,080 216,000 0.8800
WESTFIELD PH 3, BLOCK 6, 111310 S 08/2009 150,000 156,720 150,000 1.0448
SHENANDOAH PH 7A, BLOCK 2 112745 S 11/2009 162,000 159,760 162,000 0.9862
CASTLEGATE SEC 10, BLOCK 115335 S 11/2009 199,000 179,710 199,000 0.9031
CASTLEGATE SEC 10, BLOCK 115346 S 08/2009 180,500 197,290 180,500 1.0930
CASTLEGATE SEC 11, BLOCK 116545 S 09/2009 163,000 161,520 163,000 0.9909
EDELWEISS GARTENS PH 5, B 116624 S 01/2010 172,500 163,410 172,500 0.9473
EDELWEISS GARTENS PH 5, B 116641 S 07/2009 155,900 156,290 155,900 1.0025
SHENANDOAH PH 8A, BLOCK 3 117798 S 03/2010 183,500 179,130 183,500 0.9762
GATEWAY VILLAS CONDOS, BL 118097 S 03/2010 153,900 157,420 153,900 1.0229
GATEWAY VILLAS CONDOS, BL 118160 S 04/2010 159,000 157,990 159,000 0.9936
GATEWAY VILLAS CONDOS, BL 118197 S 03/2010 148,000 157,340 148,000 1.0631
S E COLLEGE PARK, BLOCK 3 24165 S 08/2009 172,000 203,040 172,000 1.1805
NORTH FOREST, BLOCK 4, LO 300457 S 08/2009 182,000 191,000 182,000 1.0495
WESTFIELD VILLAGE PH 3, B 300806 S 10/2009 169,500 172,760 169,500 1.0192
EDELWEISS GARTENS PH 6, B 301742 S 07/2009 167,900 156,680 167,900 0.9332
EDELWEISS GARTENS PH 6, B 301792 S 03/2010 164,900 156,200 164,900 0.9472
EDELWEISS GARTENS PH 8, B 302692 S 07/2009 182,900 184,090 182,900 1.0065
EDELWEISS GARTENS PH 9, B 303275 S 07/2009 166,250 156,410 166,250 0.9408
EDELWEISS GARTENS PH 9, B 303283 S 10/2009 161,000 164,180 161,000 1.0198
WILLIAMSGATE PH 1, BLOCK 304775 S 07/2009 207,500 203,440 207,500 0.9804
HORSE HAVEN ESTATES PH 3, 305294 S 03/2010 179,900 176,610 179,900 0.9817
THE KNOLL, BLOCK 9, LOT 9 30535 S 01/2010 169,900 172,150 169,900 1.0132
GATEWAY VILLAS CONDOS, BL 305488 S 04/2010 166,000 158,870 166,000 0.9570
DOVE CROSSING PH 3, BLOCK 305841 S 07/2009 194,500 194,620 194,500 1.0006
DOVE CROSSING PH 4, BLOCK 305859 S 07/2009 197,000 177,520 197,000 0.9011
CREEK MEADOWS SEC 1B PH 1 305909 S 11/2009 169,900 170,950 169,900 1.0062
CREEK MEADOWS SEC 1B PH 1 305913 S 07/2009 212,664 204,470 212,664 0.9615
CREEK MEADOWS SEC 1B PH 1 305935 S 10/2009 179,900 180,040 179,900 1.0008
CREEK MEADOWS SEC 1B PH 4 306010 S 07/2009 212,000 199,890 212,000 0.9429
CREEK MEADOWS SEC 1B PH 4 306024 S 11/2009 201,900 197,680 201,900 0.9791
CREEK MEADOWS SEC 1B PH 4 306032 S 07/2009 201,400 202,310 201,400 1.0045
EDELWEISS GARTENS PH 10, 306725 S 08/2009 184,900 184,240 184,900 0.9964
EDELWEISS GARTENS PH 10, 306760 S 11/2009 186,600 179,080 186,600 0.9597
THE WOODLANDS OF COLLEGE 307050 S 07/2009 177,000 174,930 177,000 0.9883
GATEWAY VILLAS CONDOS, BL 307414 S 07/2009 161,000 158,870 161,000 0.9868
GATEWAY VILLAS CONDOS, BL 307426 S 07/2009 164,900 158,870 164,900 0.9634
CASTLE ROCK PH 2A, BLOCK 345037 S 10/2009 197,000 204,130 197,000 1.0362
EDELWEISS GARTENS PH 11, 345397 S 04/2010 167,900 171,160 167,900 1.0194
EDELWEISS GARTENS PH 11, 345414 S 02/2010 179,900 179,900 179,900 1.0000
EDELWEISS GARTENS PH 11, 345427 S 02/2010 184,900 183,850 184,900 0.9943
RIVER OAKS TOWNHOMES COND 345730 S 08/2009 197,040 189,000 197,040 0.9592
REATTA MEADOWS SEC 1, PH 345834 S 09/2009 167,000 190,060 167,000 1.1381
REATTA MEADOWS SEC 1, PH 345835 S 09/2009 168,000 168,000 168,000 1.0000
REATTA MEADOWS SEC 1, PH 345865 S 02/2010 177,900 177,900 177,900 1.0000
THE BARRACKS PH 1, BLOCK 347043 S 04/2010 166,900 170,840 166,900 1.0236
SOUTHWOOD VALLEY PH 8A, B 43704 S 07/2009 128,000 205,000 128,000 1.6016
WINDWOOD PH 1, BLOCK 2, L 49009 S 08/2009 183,000 161,680 183,000 0.8835
WINDWOOD PH 3, BLOCK 3, L 49080 S 07/2009 176,000 172,220 176,000 0.9785
WOODCREEK PH 1, BLOCK I, 49343 S 04/2010 155,000 170,420 155,000 1.0995
WOODLAND ACRES, LOT 6 (PT 49701 S 07/2009 212,500 188,290 212,500 0.8861
WESTCHESTER PARK, BLOCK 7 84845 S 08/2009 182,000 162,000 182,000 0.8901
OAKBROOK VALLEY PH 1, LOT 93527 S 04/2010 171,000 165,390 171,000 0.9672
PEBBLE CREEK PH 4A, BLOCK 95653 S 02/2010 205,250 190,350 205,250 0.9274
Stratum 3 Totals         10,054,250 10,133,004 0.9922

Category A - Stratum 4
$ 205,721 - $ 310,640



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PEBBLE CREEK PH 6, BLOCK 101028 S 07/2009 256,000 250,840 256,000 0.9798
PEBBLE CREEK PH 6, BLOCK 101098 S 03/2010 273,500 273,500 273,500 1.0000
PEBBLE CREEK PH 6, BLOCK 101101 S 03/2010 275,000 268,710 275,000 0.9771
PEBBLE CREEK PH 8A, BLOCK 103395 S 10/2009 260,000 268,990 260,000 1.0346
EDELWEISS ESTATES PH 7C, 104148 S 10/2009 210,000 206,600 210,000 0.9838
WOODCREEK PH 10A, BLOCK 2 104562 S 12/2009 267,500 267,570 267,500 1.0003
WOODCREEK PH 10A, BLOCK 2 104565 S 07/2009 278,500 267,560 278,500 0.9607
STONE FOREST PH 1, BLOCK 108573 S 09/2009 207,000 207,000 207,000 1.0000
STONE FOREST PH 1, BLOCK 108593 S 04/2010 259,400 242,790 259,400 0.9360
STONE FOREST PH 1, BLOCK 108608 S 07/2009 232,000 217,030 232,000 0.9355
STONE FOREST PH 1, BLOCK 108645 S 04/2010 225,000 223,500 225,000 0.9933
WOODLAND HILLS PH 1, BLOC 108689 S 07/2009 221,300 209,070 221,300 0.9447
WOODLAND HILLS PH 1, BLOC 108748 S 10/2009 237,553 214,990 237,553 0.9050
CASTLEGATE SEC 1, PH 1, B 109170 S 12/2009 363,500 304,250 363,500 0.8370
CASTLEGATE SEC 1, PH 1, B 109215 S 07/2009 218,000 222,130 218,000 1.0189
EDELWEISS ESTATES PH 16, 109674 S 02/2010 213,000 222,700 213,000 1.0455
CASTLEGATE SEC 2, PH 1, B 110242 S 04/2010 245,000 249,160 245,000 1.0170
CASTLEGATE SEC 1, PH 2, B 111154 S 07/2009 288,000 283,980 288,000 0.9860
CASTLEGATE SEC 1, PH 2, B 111168 S 12/2009 232,000 236,680 232,000 1.0202
CASTLEGATE SEC 1, PH 2, B 111211 S 08/2009 217,000 220,330 217,000 1.0153
STONE FOREST PH 2, BLOCK 112557 S 11/2009 250,000 264,280 250,000 1.0571
CASTLEGATE SEC 2, PH 2, B 112612 S 11/2009 281,000 281,000 281,000 1.0000
CASTLEGATE SEC 2, PH 2, B 112631 S 12/2009 316,000 305,000 316,000 0.9652
STONE FOREST PH 3, BLOCK 115932 S 02/2010 222,500 229,970 222,500 1.0336
A002601 JOHN H JONES (ICL 12065 S 07/2009 300,000 217,690 300,000 0.7256
EMERALD FOREST PH 7, BLOC 26865 S 04/2010 255,000 268,290 255,000 1.0521
BRIDLE GATE ESTATES PH 2, 300312 S 09/2009 216,000 256,880 216,000 1.1893
CASTLEGATE SEC 5, PH 1, B 300537 S 07/2009 239,900 250,060 239,900 1.0424
CASTLEGATE SEC 5, PH 1, B 300558 S 03/2010 218,000 219,420 218,000 1.0065
CASTLEGATE SEC 5, PH 1, B 300568 S 07/2009 278,000 273,550 278,000 0.9840
CASTLEGATE SEC 5, PH 1, B 300569 S 01/2010 329,900 295,340 329,900 0.8952
SOUTH HAMPTON PH 3, BLOCK 302134 S 11/2009 229,000 233,310 229,000 1.0188
CASTLEGATE SEC 5, PH 2, B 303680 S 03/2010 222,000 220,100 222,000 0.9914
CASTLEGATE SEC 5, PH 2, B 303684 S 09/2009 257,000 234,380 257,000 0.9120
SOUTH HAMPTON PH 4, BLOCK 304664 S 07/2009 289,900 280,590 289,900 0.9679
CASTLEGATE SEC 7, PH 1, B 304949 S 07/2009 307,106 280,460 307,106 0.9132
CASTLEGATE SEC 7, PH 1, B 304952 S 07/2009 254,975 228,670 254,975 0.8968
CASTLE ROCK PH 1A, BLOCK 306051 S 07/2009 213,241 210,320 213,241 0.9863
LAKESIDE VILLAGE PH 1, BL 306124 S 11/2009 237,000 237,000 237,000 1.0000
CASTLEGATE SEC 7, PH 2, B 306587 S 09/2009 299,600 303,240 299,600 1.0121
CASTLEGATE SEC 7, PH 2, B 306599 S 08/2009 265,000 254,920 265,000 0.9620
CASTLE ROCK PH 2A, BLOCK 345046 S 10/2009 216,213 221,210 216,213 1.0231
CASTLE ROCK PH 2A, BLOCK 345049 S 10/2009 224,900 212,780 224,900 0.9461
NORTH FOREST ESTATES, BLO 345276 S 09/2009 220,000 257,140 220,000 1.1688
CREEK MEADOWS SEC 5 PH 1, 347863 S 11/2009 290,000 294,290 290,000 1.0148
SWEET BRIAR, BLOCK 1, LOT 44823 S 02/2010 250,000 299,070 250,000 1.1963
WOOD MEADOW, BLOCK 1, LOT 50119 S 01/2010 235,000 219,770 235,000 0.9352
WOODCREEK PH 2, BLOCK 10, 77018 S 11/2009 281,350 255,870 281,350 0.9094
WOODCREEK PH 4, BLOCK 14, 89083 S 10/2009 360,000 309,070 360,000 0.8585
WOODCREEK PH 4, BLOCK 16, 89101 S 11/2009 293,500 286,330 293,500 0.9756
SOUTHWOOD VALLEY PH 24F, 89847 S 08/2009 246,900 261,420 246,900 1.0588
WOODCREEK PH 5, BLOCK 18, 90198 S 07/2009 275,000 255,120 275,000 0.9277
GLENHAVEN PH 8, BLOCK 18, 91765 S 11/2009 240,000 222,140 240,000 0.9256
SPRINGBROOK-OAKGROVE, BLO 92060 S 02/2010 221,500 214,470 221,500 0.9683
PEBBLE CREEK PH 3B, BLOCK 93010 S 10/2009 241,000 240,950 241,000 0.9998
PEBBLE CREEK PH 2A, BLOCK 93812 S 09/2009 213,000 220,840 213,000 1.0368
ELM CREST, BLOCK 1, LOT 8 94415 S 03/2010 235,000 221,760 235,000 0.9437
CAT HOLLOW PH 1, BLOCK 2, 95455 S 07/2009 244,000 283,170 244,000 1.1605
PEBBLE CREEK PH 4A, BLOCK 95649 S 02/2010 242,500 229,060 242,500 0.9446
PEBBLE CREEK PH 4C, BLOCK 95789 S 12/2009 265,000 246,390 265,000 0.9298
PEBBLE CREEK PH 5B, BLOCK 97678 S 07/2009 247,900 221,130 247,900 0.8920
Stratum 4 Totals         15,173,830 15,503,138 0.9788

Category A - Stratum 5
$ 310,641 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WILLOW RUN PH 3A, LOT 32, 103060 S 10/2009 385,000 397,900 385,000 1.0335
PEBBLE CREEK PH 8A, BLOCK 103425 S 08/2009 368,500 364,630 368,500 0.9895
PEBBLE CREEK PH 7A, BLOCK 105231 S 07/2009 445,000 420,130 445,000 0.9441
PEBBLE CREEK PH 7A, BLOCK 105239 S 02/2010 480,000 490,290 480,000 1.0214
PEBBLE CREEK PH 7A, BLOCK 105253 S 03/2010 399,000 417,260 399,000 1.0458
PEBBLE CREEK PH 7A, BLOCK 105273 S 11/2009 299,900 321,040 299,900 1.0705
PEBBLE CREEK PH 8C, BLOCK 109319 S 08/2009 420,000 354,130 420,000 0.8432
GREAT OAKS PH 1, BLOCK 3, 109899 S 09/2009 337,400 328,340 337,400 0.9731
GREAT OAKS PH 1, BLOCK 5, 109906 S 10/2009 359,900 366,030 359,900 1.0170
DUCK HAVEN PH 1, BLOCK 1, 113225 S 09/2009 336,000 336,000 336,000 1.0000
PEBBLE CREEK PH 7B1, BLOC 114241 S 10/2009 443,500 363,380 443,500 0.8193
BENTWOOD ESTATES PH 1, BL 114375 S 10/2009 425,000 391,770 425,000 0.9218
CASTLEGATE SEC 3, PH 2, B 115366 S 02/2010 357,900 336,500 357,900 0.9402
PEBBLE CREEK PH 9B, BLOCK 117690 S 02/2010 361,400 332,270 361,400 0.9194
PEBBLE CREEK PH 9B, BLOCK 117707 S 08/2009 339,000 352,670 339,000 1.0403
PEBBLE CREEK PH 9B, BLOCK 117718 S 10/2009 410,000 422,650 410,000 1.0309
BENTWOOD ESTATES PH 2, BL 118285 S 02/2010 335,000 349,980 335,000 1.0447
BENTWOOD ESTATES PH 2, BL 118292 S 10/2009 407,500 407,500 407,500 1.0000
INDIAN LAKES PH 1, BLOCK 118435 S 03/2010 869,000 807,700 869,000 0.9295
INDIAN LAKES PH 2, BLOCK 300324 S 11/2009 710,000 650,000 710,000 0.9155
TUSCANY TRACE, BLOCK 1, L 300508 S 08/2009 410,000 402,380 410,000 0.9814
INDIAN LAKES PH 4, BLOCK 300854 S 09/2009 725,000 725,000 725,000 1.0000
WILLIAMS CREEK PH 1, BLOC 301712 S 07/2009 350,000 348,370 350,000 0.9953
WILLIAMS CREEK PH 1, BLOC 301714 S 03/2010 397,000 379,330 397,000 0.9555
WILLIAMS CREEK PH 2, BLOC 302324 S 09/2009 375,000 371,700 375,000 0.9912
INDIAN LAKES PH 4, BLOCK 303150 S 03/2010 525,000 518,500 525,000 0.9876
WILLIAMS CREEK PH 4, BLOC 303303 S 09/2009 405,000 386,000 405,000 0.9531
CASTLEGATE SEC 6, BLOCK 1 303785 S 08/2009 360,000 358,760 360,000 0.9966
PEBBLE CREEK PH 9E, BLOCK 304205 S 02/2010 430,000 414,790 430,000 0.9646
INDIAN LAKES PH 8, BLOCK 304513 S 01/2010 460,000 440,870 460,000 0.9584
SADDLE CREEK PH 1, BLOCK 305427 S 10/2009 339,900 324,420 339,900 0.9545
DUCK HAVEN PH 3, BLOCK 4, 306099 S 11/2009 314,000 314,000 314,000 1.0000
INDIAN LAKES PH 10, BLOCK 306192 S 09/2009 625,000 559,690 625,000 0.8955
INDIAN LAKES PH 10, BLOCK 306193 S 08/2009 550,000 537,240 550,000 0.9768
INDIAN LAKES PH 10, BLOCK 306215 S 10/2009 476,000 456,060 476,000 0.9581
CASTLEGATE SEC 7, PH 2, B 306568 S 02/2010 350,000 346,180 350,000 0.9891
HIDDEN SPRINGS PH 1, BLOC 306652 S 02/2010 325,000 350,550 325,000 1.0786
HIDDEN SPRINGS PH 1, BLOC 306654 S 10/2009 367,000 384,490 367,000 1.0477
PEBBLE CREEK PH 9F, BLOCK 306766 S 07/2009 437,900 418,180 437,900 0.9550
PEBBLE CREEK PH 9F, BLOCK 306768 S 08/2009 500,000 478,840 500,000 0.9577
PEBBLE CREEK PH 9F, BLOCK 306784 S 08/2009 383,900 380,250 383,900 0.9905
PEBBLE CREEK PH 9F, BLOCK 306791 S 07/2009 400,000 392,130 400,000 0.9803
NANTUCKET PH 1, BLOCK 1, 33780 S 08/2009 340,000 440,680 340,000 1.2961
DUCK HAVEN PH 5, BLOCK 6, 345200 S 02/2010 335,000 338,420 335,000 1.0102
INDIAN LAKES PH 3, BLOCK 345446 S 07/2009 630,000 610,840 630,000 0.9696
PEBBLE CREEK PH 9G, BLOCK 346068 S 11/2009 493,000 438,790 493,000 0.8900
PEBBLE CREEK PH 9G, BLOCK 346070 S 07/2009 403,000 364,800 403,000 0.9052
HOLICK (CS), BLOCK 3, LOT 354939 S 02/2010 622,100 547,030 622,100 0.8793
WELLBORN OAKS, LOT 2, ACR 47084 S 01/2010 358,000 337,600 358,000 0.9430
ESTATES OF INDIAN TRAIL, 81943 S 02/2010 488,000 423,580 488,000 0.8680
SOUTHWOOD FOREST PH 1, BL 83070 S 07/2009 353,000 331,470 353,000 0.9390
SOUTHWOOD FOREST PH 2, BL 84517 S 08/2009 399,700 363,950 399,700 0.9106
SOUTHWOOD FOREST PH 3, BL 86339 S 07/2009 426,000 431,160 426,000 1.0121
PEBBLE CREEK PH 2A, BLOCK 93794 S 08/2009 490,000 418,630 490,000 0.8543
PEBBLE CREEK PH 2A, BLOCK 93810 S 12/2009 379,300 351,140 379,300 0.9258
ESTATES AT RIVER RUN PH 1 94562 S 08/2009 415,000 415,000 415,000 1.0000
Stratum 5 Totals         23,310,990 24,126,800 0.9662

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 2,540 0 0 166,545,357 166,545,357  
2 R 62 6,572 8,329,500 8,976,447 861,396,466 0.9279 928,328,986  
3 R 57 4,752 10,054,250 10,133,004 824,240,812 0.9922 830,720,431  
4 R 61 3,320 15,173,830 15,503,138 823,699,232 0.9788 841,539,877  
5 R 56 1,982 23,310,990 24,126,800 847,842,292 0.9662 877,501,855  
Total   236 19,166 56,868,570 58,739,389 3,523,724,159   3,644,636,506 0.9668

Category B - Stratum 2
$ 114,981 - $ 238,940



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
STEEPLECHASE PH 1, BLOCK 104074 S 12/2009 215,000 216,030 215,000 1.0048
STEEPLECHASE PH 1, BLOCK 104095 S 02/2010 214,000 216,030 214,000 1.0095
STEEPLECHASE PH 1, BLOCK 104122 S 08/2009 167,000 167,000 167,000 1.0000
STEEPLECHASE PH 1, BLOCK 104123 S 08/2009 167,000 172,570 167,000 1.0334
SUN MEADOWS PH 1, BLOCK 3 109786 S 08/2009 201,500 187,500 201,500 0.9305
SUN MEADOWS #1 109808 S 01/2010 200,000 192,450 200,000 0.9623
SUN MEADOWS 109815 S 04/2010 215,000 209,450 215,000 0.9742
SUN MEADOWS PH 1, BLOCK 4 109818 S 07/2009 219,000 212,800 219,000 0.9717
EDELWEISS GARTENS PH 4, B 114745 S 10/2009 224,900 225,380 224,900 1.0021
BOYETT 18679 S 04/2010 160,000 158,820 160,000 0.9926
BRENTWOOD PH 2, BLOCK 4, 18949 S 08/2009 140,000 127,140 140,000 0.9081
BRENTWOOD #21 18962 S 02/2010 145,000 125,790 145,000 0.8675
COONER, BLOCK 1, LOT 28 24332 S 10/2009 140,000 116,120 140,000 0.8294
KFO PHASE 3 LOT 11 BLK 3 30363 S 04/2010 151,000 153,370 151,000 1.0157
LAS PALOMAS, BLOCK 1, LOT 304362 S 09/2009 229,000 210,860 229,000 0.9208
LAS PALOMAS, BLOCK 2, LOT 304375 S 08/2009 229,000 210,860 229,000 0.9208
LAS PALOMAS 304386 S 03/2010 232,000 210,860 232,000 0.9089
EDELWEISS GARTENS PH 12, 304917 S 10/2009 234,250 228,380 234,250 0.9749
AUTUMN CHASE, BLOCK 3, LO 305217 S 11/2009 236,000 226,770 236,000 0.9609
LINCOLN PLACE PH 2, BLOCK 31496 S 10/2009 190,000 173,010 190,000 0.9106
SOUTHWOOD PH 26, LOT 15, 42600 S 09/2009 160,000 120,830 160,000 0.7552
SOUTHWOOD TERRACE PH 1, B 42641 S 07/2009 118,900 116,640 118,900 0.9810
SOUTHWOOD TERRACE PH 2, B 42719 S 08/2009 110,000 117,310 110,000 1.0665
SOUTHWOOD TERRACE 42720, 42722 S 09/2009 220,000 234,620 220,000 1.0665
SOUTHWOOD VALLEY PHS 23 44302, 44303 S 04/2010 165,000 160,840 165,000 0.9748
UNIVERSITY PARK PH 1, BLO 45540 S 03/2010 213,000 213,000 213,000 1.0000
UNIVERSITY PARK #2 45621 S 02/2010 233,000 234,310 233,000 1.0056
UNIVERSITY PARK PH 2, BLO 45639 S 10/2009 221,000 224,990 221,000 1.0181
UNIVERSITY PARK 45662 S 04/2010 178,000 224,990 178,000 1.2640
UNIVERSITY PARK PH 2, BLO 45723 S 08/2009 230,000 224,990 230,000 0.9782
WELCH PLACE 47025 S 02/2010 210,000 146,140 210,000 0.6959
WOODWAY VILLAGE PH 1, BLO 50159 S 08/2009 227,000 221,680 227,000 0.9766
EASTMARK 92285 S 01/2010 182,500 182,500 182,500 1.0000
EASTMARK PH 2, BLOCK E, L 92287 S 07/2009 193,500 184,220 193,500 0.9520
UNIVERSITY PARK PH 2, BLO 97555 S 10/2009 228,500 220,000 228,500 0.9628
UNIVERSITY PARK PH 2, BLO 97556 S 10/2009 230,000 220,000 230,000 0.9565
UNIVERSITY PARK PH 2, BLO 97557 S 10/2009 228,500 220,000 228,500 0.9628
UNIVERSITY PARK PH 2 LT 4 97558 S 12/2009 230,000 229,760 230,000 0.9990
Stratum 2 Totals         7,238,010 7,488,550 0.9665

Category B - Stratum 3
$ 238,941 - $ 6,040,267



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A000701, CRAWFORD BURNETT 113882 S 12/2009 1,375,000 1,029,240 1,375,000 0.7485
ELDEWEISS GATENS PH 12 304914 S 04/2010 242,015 241,700 242,015 0.9987
EDELWEISS GARTENS PH 12 304915 S 04/2010 242,015 241,700 242,015 0.9987
EDELWEISS GARTENS PH 12 304921 S 04/2010 242,015 241,700 242,015 0.9987
REDSTONE APT 37097 A 5,500,000 5,991,740 0.9179
UNIVERSITY PARK #2 45633 S 04/2010 195,000 247,080 195,000 1.2671
UNIVERISTY PARK PH2 BLK T 45718, 45719 S 11/2009 449,980 449,980 449,980 1.0000
UNIVERSITY PARK PH 2, BLO 45722, 45724, 45725 S 10/2009 675,000 674,970 675,000 1.0000
SOUTHWOOD VALLEY PHS 30 94595 S 04/2010 900,000 821,440 900,000 0.9127
Stratum 3 Totals         9,447,810 10,312,765 0.9161

Category B - Stratum 4
$ 6,040,268 - $ 18,497,930



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SOUTHGATE VILLAGE 10362 A 6,830,660 6,802,240 1.0042
ARBORS 13272 A 8,925,000 9,274,911 0.9623
TOWER PARK APT 17344 A 6,556,170 7,533,567 0.8703
CAMPUS VIEW APTS 25437, 45508 A 14,350,000 14,912,767 0.9623
BRIARWOOD APTS 37889, 37888 A 11,328,550 12,872,030 0.8801
MEADOW POINTE APTS 50225 A 18,215,360 17,816,333 1.0224
HUNTINGTON APTS 50636 A 7,600,000 8,183,130 0.9287
Stratum 4 Totals         73,805,740 77,394,978 0.9536

Category B - Stratum 5
$ 18,497,931 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ZONE COLLEGE STATION 105964 A 19,075,900 20,982,588 0.9091
HEIGHTS AT LUTHER STREET 109399 A 24,175,670 25,309,700 0.9552
TRADITION AT NORTHGATE 18555 A 22,495,000 24,006,571 0.9370
THE TRAILSAT WOLF PEN 26191 A 19,975,000 22,121,822 0.9030
CALLAWAY HOUSE 302495 A 27,560,250 26,949,244 1.0227
ENCLAVE APTS 93960 A 19,000,000 19,868,375 0.9563
Stratum 5 Totals         132,281,820 139,238,300 0.9500

Category B - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 506 0 0 47,395,152 47,395,152  
2 R 38 1,337 7,238,010 7,488,550 227,222,932 0.9665 235,098,740  
3 R 9 150 9,447,810 10,312,765 239,723,764 0.9161 261,678,598  
4 R 7 17 73,805,740 77,394,978 161,980,773 0.9536 169,862,388  
5 R 6 12 132,281,820 139,238,300 277,956,550 0.9500 292,585,842  
Total   60 2,022 222,773,380 234,434,593 954,279,171   1,006,620,720 0.9480

Category F1 - Stratum 2
$ 372,621 - $ 1,688,960



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WAREHOUSE 100885 A 387,560 637,283 0.6081
GARAGE 13921 A 1,337,300 637,306 2.0984
FITZWILLYS 18495 A 791,770 619,728 1.2776
OFFICE 23501 A 384,540 323,096 1.1902
OFFICE 300315 A 742,980 650,317 1.1425
TGI FRIDAYS 304431 A 647,890 606,966 1.0674
ACTIONS SPORTS FUN CENTER 37927 A 435,150 362,180 1.2015
STRIP CTR 42582 A 421,570 450,450 0.9359
UNIVERSITY INDUSTRIAL CIR 45488 S 05/2010 515,000 456,370 515,000 0.8862
OFFICE 84448 A 1,001,010 959,891 1.0428
MEDICAL OFFICE 95801 A 1,544,310 1,627,585 0.9488
OFFICE 98541 A 1,477,510 1,330,329 1.1106
Stratum 2 Totals         9,627,960 8,720,131 1.1041

Category F1 - Stratum 3
$ 1,688,961 - $ 3,850,000



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MICROAGE 101809 A 2,204,440 2,209,895 0.9975
OFFICE 101868 A 3,044,500 2,728,543 1.1158
OFFICE WAREHOUSE 101873 A 3,412,030 4,343,133 0.7856
BANK 117842 A 3,052,890 4,849,455 0.6295
COLLEGE STATEION 16950 S 06/2010 2,000,000 2,600,000 2,000,000 1.3000
SMALL BANK 19011 A 2,541,750 2,152,764 1.1807
LINEN AND THINGS 302035 A 3,100,890 2,822,704 1.0986
CITY BANK 306815 A 1,789,170 1,468,773 1.2181
STRIP CTR 37096 A 3,726,800 3,689,220 1.0102
POST OAK MALL J C PENNY S 77108 A 3,850,000 4,085,281 0.9424
SUPER 8 93410 A 2,778,200 2,334,870 1.1899
Stratum 3 Totals         32,100,670 32,684,638 0.9821

Category F1 - Stratum 4
$ 3,850,001 - $ 7,439,890



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MEDICAL OFFICE 102046 A 5,251,200 5,965,486 0.8803
MEDICAL OFFICE 102047 A 5,188,630 4,384,361 1.1834
KROGERS SUPERMARKET 106682 A 6,567,500 7,152,269 0.9182
OFFICE 13228, 13229 A 5,263,890 6,560,902 0.8023
HAMPTON INN 355232 A 5,092,120 4,811,070 1.0584
PARKWAY PLAZA 37094 A 5,822,300 6,111,956 0.9526
HAWTHORNE SUITES 76386 A 4,112,000 4,168,450 0.9865
CINEMAX THEATER 92106 A 7,329,050 6,726,185 1.0896
Stratum 4 Totals         44,626,690 45,880,679 0.9727

Category F1 - Stratum 5
$ 7,439,891 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WOLF PEN PLAZA 106622 A 15,250,000 16,383,091 0.9308
HEB 109554 A 8,140,500 7,879,426 1.0331
HOME DEPOT 114578 A 8,270,250 8,534,431 0.9690
COLLEGE STATION MEDICAL C 80075 A 40,155,730 41,871,034 0.9590
RANDALLS AND NEIGHBORHOOD 88824 A 8,150,000 8,059,866 1.0112
SAMS CLUB 97256 A 8,360,560 6,190,475 1.3506
Stratum 5 Totals         88,327,040 88,918,323 0.9934

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 263 0 0 51,236,187 51,236,187  
2 R 12 319 9,627,960 8,720,131 253,212,362 1.1041 229,338,250  
3 R 11 104 32,100,670 32,684,638 257,560,059 0.9821 262,254,413  
4 R 8 41 44,626,690 45,880,679 214,878,156 0.9727 220,908,971  
5 R 6 16 88,327,040 88,918,323 231,793,640 0.9934 233,333,642  
Total   37 743 174,682,360 176,203,771 1,008,680,404   997,071,463 1.0116

Category L1 - Stratum 2
$ 31,981 - $ 278,390



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ADAMSON ENGINEERING P111966 A 74,260 70,404 1.0548
AGGIELAND OUTFITTERS P113585 A 113,030 112,242 1.0070
UNIVERSAL COMPUTER CONSUL P114983 A 37,970 47,859 0.7934
FARNAM STREET FINANCIAL P337452 A 43,000 47,758 0.9004
MIDCON COMPRESSION P349462 A 41,570 44,528 0.9336
INTERNATIONAL HOUSE OF PA P62048 A 68,740 78,088 0.8803
AMERICAN EAGLE OUTFITTERS P95110 A 202,460 194,254 1.0422
CHILDS DERMATOLOGY CLINIC P97111 A 95,280 100,583 0.9473
BLUEBONNET HOUSE #912 P99407 A 93,730 78,395 1.1956
CATHERINES P99436 A 99,880 96,772 1.0321
Stratum 2 Totals         869,920 870,883 0.9989

Category L1 - Stratum 3
$ 278,391 - $ 986,130



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ON THE BORDER #48 P101324 A 297,910 291,785 1.0210
STEIN MART P107821 A 570,140 581,874 0.9798
CATERPILLAR FINANCIAL COR P109484 A 429,420 443,557 0.9681
THE MEN'S WEARHOUSE P302045 A 334,640 336,386 0.9948
HUGHES SUPPLY INC P348478 A 360,600 353,206 1.0209
SAMUEL'S JEWELERS P63160 A 443,570 441,335 1.0051
HEAT TRANSFER RESEARCH P88060 A 492,090 456,768 1.0773
PIER 1 IMPORTS P88233 A 280,860 280,541 1.0011
TOYS R US P92656 A 752,180 745,321 1.0092
Stratum 3 Totals         3,961,410 3,930,773 1.0078

Category L1 - Stratum 4
$ 986,131 - $ 2,808,590



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BARNES & NOBLE BOOKSELLER P101228 A 1,209,360 1,230,262 0.9830
BEST BUY #332 P105477 A 2,074,550 2,076,865 0.9989
BED BATH & BEYOND P335670 A 1,697,000 1,675,713 1.0127
RENTSYS RECOVERY SYSTEM P336742 A 2,467,770 2,256,474 1.0936
SPECS LIQUOR STORE P337776 A 1,368,320 1,385,025 0.9879
J C PENNEY #2184 P60710 A 2,016,570 1,932,454 1.0435
HASTINGS BOOKS & RECORDS P62029 A 1,909,510 1,889,573 1.0106
KROGER #997 P63236 A 1,502,460 1,426,245 1.0534
Stratum 4 Totals         14,245,540 13,872,611 1.0269

Category L1 - Stratum 5
$ 2,808,591 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HOME DEPOT P116971 A 4,602,080 4,564,237 1.0083
COLLEGE STATION MEDICAL C P60160 A 15,931,970 16,144,146 0.9869
DILLARDS P63111 A 3,365,520 3,288,092 1.0235
WAL MART P84979 A 5,569,250 5,462,937 1.0195
HEB PANTRY P89521 A 3,543,000 3,796,202 0.9333
TARGET P90552 A 3,092,410 3,079,761 1.0041
Stratum 5 Totals         36,104,230 36,335,375 0.9936

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,538 0 0 15,646,880 15,646,880  
2 R 10 741 869,920 870,883 71,135,930 0.9989 71,214,266  
3 R 9 138 3,961,410 3,930,773 68,779,750 1.0078 68,247,420  
4 R 8 34 14,245,540 13,872,611 57,195,840 1.0269 55,697,575  
5 R 6 11 36,104,230 36,335,375 62,775,860 0.9936 63,180,213  
Total   33 2,462 55,181,100 55,009,642 275,534,260   273,986,354 1.0056
Required Plug-ins