Quick Start for:

2010 Field Studies Category Worksheet

019/Bowie
019-905/New Boston ISD



Category A - Stratum 2
$ 26,767 - $ 63,917



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
C M COLLUM A-103 5683/112 10142 S 09/2009 50,000 49,918 50,000 0.9984
CRESTVIEW (N B) LOT 102 5 12580 S 10/2009 56,000 57,173 56,000 1.0209
CRESTVIEW (N B) N10' LOT 12601 S 09/2009 54,000 45,729 54,000 0.8468
CRESTVIEW (N B) LOT 128 L 12606 S 10/2009 58,000 57,850 58,000 0.9974
CRESTVIEW (N B) N65' LOT 12628 S 12/2009 62,500 61,920 62,500 0.9907
CRESTVIEW (N B) LOT 164 5 12641 S 07/2009 40,000 50,132 40,000 1.2533
HIGHLAND PARK (N B) LOT 7 25017 S 11/2009 32,500 32,779 32,500 1.0086
MERRILL ADDN N B LOTS 1 2 35359 S 04/2010 53,000 50,885 53,000 0.9601
MERRILL ADDN N B S1/2 LOT 35361 S 12/2009 53,000 52,156 53,000 0.9841
MERRILL ADDN N B LOTS 1-3 35401 S 05/2009 59,550 60,796 59,550 1.0209
PAYNE & ECTOR (N B) PT LO 39850 S 10/2009 40,000 58,709 40,000 1.4677
T & P ADDN (NEW BOSTON) L 49710 S 08/2009 66,000 62,316 66,000 0.9442
WILSON SUBD (N B) LOT 4 W 57071 S 01/2010 47,000 47,629 47,000 1.0134
Stratum 2 Totals         687,992 671,550 1.0245

Category A - Stratum 3
$ 63,918 - $ 93,134



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
C M COLLUM A-103 5756/085 10160 S 12/2009 94,000 88,276 94,000 0.9391
C M COLLUM A-103 STAR M/H 10463 S 04/2010 76,000 66,793 76,000 0.8789
EUBANKS 1ST ADDN (N B) W 18096 S 03/2010 75,000 75,256 75,000 1.0034
LOONEY ADDN (N B) LOT 2 5 32064 S 09/2009 75,000 77,952 75,000 1.0394
MCKAY'S FIRST ADDN LOT 14 32628 S 09/2009 65,000 93,081 65,000 1.4320
ALFORD TERRACE (N B) LOT 358 S 08/2009 86,700 85,181 86,700 0.9825
PALMERS SUBD (N B) LOTS 6 39422 S 03/2010 67,750 68,764 67,750 1.0150
PARK CREEK (N B) LOTS 7 8 39506 S 03/2010 85,000 85,294 85,000 1.0035
RANEY ADDN (N B) N40' LOT 42327 S 07/2009 82,000 75,281 82,000 0.9181
ALFORD TERRACE 2ND (N B) 430 S 09/2009 52,000 64,661 52,000 1.2435
SOUTHERN PINES ADDN (N B) 47594 S 08/2009 89,900 91,488 89,900 1.0177
Stratum 3 Totals         872,027 848,350 1.0279

Category A - Stratum 4
$ 93,135 - $ 134,616



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FROST & MAHONE SUBD (N B) 19346 S 10/2009 92,000 94,978 92,000 1.0324
LANGFORD 1ST N B LOT 13 5 30969 S 08/2009 117,500 124,992 117,500 1.0638
J T MCGEE A-442 5734/204 32596 S 12/2009 99,000 95,139 99,000 0.9610
MEADOWBROOK (N B) LOT 12 34020 S 03/2010 132,000 126,700 132,000 0.9598
ALFORD TERRACE LT 6 B/T 4 362 S 08/2009 105,000 102,360 105,000 0.9749
ALFORD TERRACE (N B) LOT 376 S 04/2010 99,000 94,405 99,000 0.9536
QUAIL HOLLOW EST 1ST (N B 42277 S 07/2009 96,000 96,470 96,000 1.0049
RUFF'S 1ST ADDN (N B) LOT 45269 S 12/2009 130,000 129,207 130,000 0.9939
TWIN OAKS (N B) NPT LOT 5 51760 S 03/2010 115,150 115,011 115,150 0.9988
TWIN OAKS ADDN PART II LO 51783 S 10/2009 111,000 107,210 111,000 0.9659
PAYNE & ECTOR (N B) E 51' 81281 S 03/2010 99,900 99,530 99,900 0.9963
Stratum 4 Totals         1,186,002 1,196,550 0.9912

Category A - Stratum 5
$ 134,617 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
C M COLLUM A-103 UNDEDICA 10394 S 12/2009 149,500 143,851 149,500 0.9622
C M COLLUM A-103 5746/129 10414 S 12/2009 192,000 176,899 192,000 0.9213
C M COLLUM A-103 5784/255 10428 S 02/2010 225,000 225,258 225,000 1.0011
HINNINGTON COVE S/D 1 LT 26139 A 140,062 142,855 0.9804
HUNNINGTON COVE SUBD I L 26146 A 139,614 149,722 0.9325
JOHN KITTRELL A-329 B/T 5 29533 A 167,299 197,829 0.8457
JOHN KITTRELL A-329 B/T 7 29564 A 161,553 165,869 0.9740
A G MELTON A-370 2.75 AC 34277 A 137,564 169,966 0.8094
C M COLLUM A-103 B/T 262 80890 S 05/2010 148,500 143,362 148,500 0.9654
C M COLLUM A-103 UNDEDICA 84583 S 07/2009 135,000 141,421 135,000 1.0476
Stratum 5 Totals         1,576,883 1,676,241 0.9407

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 515 0 0 7,791,708 7,791,708  
2 R 13 858 687,992 671,550 39,311,164 1.0245 38,371,073  
3 R 11 505 872,027 848,350 39,223,897 1.0279 38,159,254  
4 R 11 345 1,186,002 1,196,550 38,089,092 0.9912 38,427,252  
5 R 10 228 1,576,883 1,676,241 40,221,597 0.9407 42,757,093  
Total   45 2,451 4,322,904 4,392,691 164,637,458   165,506,380 0.9947

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A103 C M COLLUM TR 330 10508, 10509 S 06/2009 50,750 47,716 50,750 0.9402
C M COLLUM A 103 TR 10551 A 63,000 66,924 0.9414
C M COLLUM A 103 TR 3 10562 A 79,200 68,016 1.1644
J H HALL A 262 55.894/ 5 22138 A 113,788 150,196 0.7576
A262 J H HALL BLK/TR 60 22142 S 05/2009 16,000 25,270 16,000 1.5794
T H HILL A 256 7.093/11 25097 A 27,226 31,260 0.8710
T H HILL A 256 27.57 AC 25114 A 90,981 91,836 0.9907
SARAH JOURNAGAN A 322 T 28439 A 48,990 46,905 1.0445
JOHN KITTRELL A 329 TR 28555 A 63,766 52,666 1.2108
A329 JOHN KITTRELL TR 22 29490 S 05/2010 60,000 70,134 60,000 1.1689
JOHN KITTRELL A 329 TR 4 29523 A 42,342 39,197 1.0802
JOHN KITTRELL A 329 TR 29547 A 47,471 50,409 0.9417
M E P & P RWY CO A-698 T 35282 A 35,160 36,769 0.9562
WM RITCHIE 1/ 27.947 AC 43765 A 3,300 3,333 0.9901
WM RITCHIE A492 TR 60 43789 A 24,750 23,122 1.0704
A491 ABSALOM ROBINSON TR 44136, 44165 S 04/2010 294,106 261,428 294,106 0.8889
J H SMELSER A741 15 AC 47119 A 55,500 49,995 1.1101
W F THOMPSON A565 TR 17 50065 A 186,908 129,630 1.4419
A644 E S WILLIAMS TR 20 56909, 56910 S 03/2010 90,000 93,839 90,000 1.0427
A637 P S WYATT TR 15 1 57940 S 12/2009 239,900 249,996 239,900 1.0421
J W ASKEW A13 TR 14 9/1 689 A 36,000 37,044 0.9718
Stratum 0 Totals         1,666,765 1,628,058 1.0238

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 21 1,855 1,666,765 1,628,058 53,226,881 1.0238 51,989,530  
Total   21 1,855 1,666,765 1,628,058 53,226,881   51,989,530 1.0238

Category F1 - Stratum 2
$ 59,962 - $ 333,976



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HEAD START AB 103 C M COL 10259 A 103,438 95,548 1.0826
CONNOR & DUFFER INS PAYNE 39833 A 210,200 216,257 0.9720
ALLEGIANCE COMM T& P ADDN 49606 A 88,152 81,568 1.0807
W F THOMPSON 565 BLK/TR 2 50325 S 08/2010 183,500 246,029 183,500 1.3408
HOLIDAY CLEANERS AB 565 W 50328 A 148,643 147,089 1.0106
LOES AUTO PARTS AB 565 W 50358 A 163,511 165,862 0.9858
HAPPY DAYS DAY CARE AB 56 50561 A 160,309 168,925 0.9490
NB FAMILY CLINIC WEVERS 1 56172 A 134,010 160,613 0.8344
AB 109 JONATHAN COLLUM RR 86307 A 163,612 340,000 0.4812
BAE SYSTEMS AB 109 J COLL 86309 A 81,862 129,600 0.6317
APTS / RES/ DAYCARE AB 2 88214 A 240,000 253,634 0.9462
Stratum 2 Totals         1,739,766 1,942,596 0.8956

Category F1 - Stratum 3
$ 333,977 - $ 793,170



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SONIC FIRST BANK & TRUST 18693 A 391,141 450,254 0.8687
W F THOMPSON A-565 BLK/TR 50122 A 385,525 417,267 0.9239
W F THOMPSON A-565 BLK/TR 50124 A 573,279 642,922 0.8917
W F THOMPSON A-565 PT OF 50291 A 496,640 515,920 0.9626
FEAZELL TRACT AB 565 W F 50295 A 359,500 366,902 0.9798
KFC / TACO BELL AB 565W F 50299 A 589,714 623,310 0.9461
WAL-MART ADDN LOT 2 1.3 82435 A 543,455 595,096 0.9132
JONATHAN COLLUM A-109 RR 86289 A 465,923 375,000 1.2425
Stratum 3 Totals         3,805,177 3,986,671 0.9545

Category F1 - Stratum 4
$ 793,171 - $ 2,246,156



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TEX INN AB 565 W F THOMPS 50119 A 957,480 990,000 0.9672
HI EXPRESS AB 565 W F THO 50274 A 2,231,048 3,500,000 0.6374
FEAZELL TR AB 565 W F THO 50293 A 1,370,648 1,248,039 1.0982
W F THOMPSON A-565 BLK/TR 50300 A 1,878,671 1,675,000 1.1216
W F THOMPSON A-565 BLK/TR 50330 A 1,148,970 1,020,801 1.1256
RRFCU AB 565 W F THOMPSON 50352 A 1,124,446 1,087,044 1.0344
Stratum 4 Totals         8,711,263 9,520,884 0.9150

Category F1 - Stratum 5
$ 2,246,157 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WALMART ADDN LOT 4 20.35 82437 A 10,056,981 10,327,904 0.9738
W W WILLIAMS AB 461 J A P 86440 A 2,974,630 2,764,128 1.0762
Stratum 5 Totals         13,031,611 13,092,032 0.9954

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 90 0 0 2,856,455 2,856,455  
2 R 11 102 1,739,766 1,942,596 14,328,991 0.8956 15,999,320  
3 R 8 30 3,805,177 3,986,671 14,759,718 0.9545 15,463,298  
4 R 6 13 8,711,263 9,520,884 16,630,589 0.9150 18,175,507  
5 C 2 2 13,031,611 13,092,032 13,031,611 0.9954 13,092,032  
Total   27 237 27,287,817 28,542,183 61,607,364   65,586,612 0.9393

Category L1 - Stratum 2
$ 19,569 - $ 87,175



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CITIZENS TRIBUNE #58 62092 A 31,146 22,825 1.3646
TULSAT TEXAS INC 62137 A 40,929 39,244 1.0429
BATES ROLF FUNERAL HOME 62224 A 73,551 54,297 1.3546
ARI AUTOMOTIVE RENTALS 62799 A 23,956 22,239 1.0772
DELAGE LANDEN OPER (LEASE 63603 A 46,697 41,582 1.1230
RYDER TRUCK RENTAL INC 63837 A 50,370 77,665 0.6486
SMART STYLE #43186 82058 A 36,391 33,212 1.0957
PINKHAM CONSTRUCTION LLC 84068 A 40,150 71,372 0.5625
TCF EXPRESS (LEASED EQUIP 87868 A 37,050 35,660 1.0390
Stratum 2 Totals         380,240 398,096 0.9551

Category L1 - Stratum 3
$ 87,176 - $ 218,551



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
KENTUCKY FRIED CHICKEN #1 61971 A 177,925 186,642 0.9533
FAMILY DOLLAR #4232 62054 A 123,369 119,506 1.0323
GECF LOAN/LEASE HOLDING ( 63277 A 92,107 94,672 0.9729
KEY EQUIPMENT FINANCE (LE 81029 A 92,242 116,606 0.7911
RED RIVER FCU (NEW BOSTON 84039 A 103,734 88,757 1.1687
HOLIDAY INN EXPRESS 85619 A 175,757 159,488 1.1020
KINGSBRIDGE HOLDINGS LLC 86652 A 175,469 167,007 1.0507
Stratum 3 Totals         940,603 932,678 1.0085

Category L1 - Stratum 4
$ 218,552 - $ 407,911



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BUMPER TO BUMPER #202 62077 A 348,857 334,987 1.0414
WELLS FARGO BANK #105924 62186 A 299,974 297,118 1.0096
MURPHY OIL USA #7212 82064 A 220,559 209,762 1.0515
O'REILLY AUTO PARTS #1922 86511 A 375,597 360,848 1.0409
Stratum 4 Totals         1,244,987 1,202,715 1.0351

Category L1 - Stratum 5
$ 407,912 - $ 5,884,174



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BROOKSHIRE FOOD #72 61896 A 1,520,630 1,326,213 1.1466
CONNELL FINANCE CO (LEASE 81066 A 436,230 418,554 1.0422
Stratum 5 Totals         1,956,860 1,744,767 1.1216

Category L1 - Stratum 6
$ 5,884,175 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WALMART 82056 A 5,954,380 5,722,585 1.0405
AMG TEXAS LIMITED LLC 82780 A 10,952,613 10,953,582 0.9999
Stratum 6 Totals         16,906,993 16,676,167 1.0138

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 256 0 0 1,530,686 1,530,686  
2 R 9 81 380,240 398,096 3,185,810 0.9551 3,335,577  
3 R 7 24 940,603 932,678 3,397,652 1.0085 3,369,015  
4 R 4 11 1,244,987 1,202,715 3,235,743 1.0351 3,126,020  
5 R 2 7 1,956,860 1,744,767 8,808,106 1.1216 7,853,162  
6 C 2 2 16,906,993 16,676,167 16,906,993 1.0138 16,676,167  
Total   24 381 21,429,683 20,954,423 37,064,990   35,890,627 1.0327
Required Plug-ins