2010 Field Studies Category Worksheet
185/Parmer
185-903/Friona ISD
Category A - Stratum 2
$ 18,347 - $ 49,303
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| OT FRIONA BLK 93 LT 5 |
12548 |
A |
|
|
27,412 |
30,415 |
0.9013 |
| DRAKE BLK 1 LT 4 & 5 |
1873 |
A |
|
|
35,539 |
35,853 |
0.9912 |
| DRAKE BLK 6 LT 6 |
1908 |
A |
|
|
32,927 |
31,573 |
1.0429 |
| MCMILLIAN FERGUSON BLK 2 |
2140 |
A |
|
|
27,102 |
27,332 |
0.9916 |
| OT FRIONA BLK 27 LT 8 |
2397 |
S |
09/2009 |
23,000 |
23,817 |
23,000 |
1.0355 |
| OT FRIONA BLK 28 LT 12 |
2412 |
A |
|
|
38,521 |
39,884 |
0.9658 |
| OT FRIONA BLK 91 LT 7 |
2770 |
S |
12/2009 |
17,000 |
18,932 |
17,000 |
1.1136 |
| WEST LOOP DR BLK TR 4 |
3162 |
A |
|
|
24,601 |
25,624 |
0.9601 |
| FIRST ADDN WEST LOOP DR B |
3181 |
S |
08/2009 |
18,000 |
23,407 |
18,000 |
1.3004 |
| Stratum 2 Totals |
|
|
|
|
252,258 |
248,681 |
1.0144 |
Category A - Stratum 3
$ 49,304 - $ 76,011
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DRAKE BLK 5 LT PT 11 12 |
1901 |
S |
08/2009 |
72,000 |
60,798 |
72,000 |
0.8444 |
| DRAKE BLK 10 LT 4-5 |
1937 |
A |
|
|
55,496 |
53,544 |
1.0365 |
| DRAKE BLK 13 LT 23-25 |
1945 |
S |
12/2009 |
78,500 |
73,591 |
78,500 |
0.9375 |
| LAKEVIEW BLK 6 LT 22 |
2124 |
S |
12/2009 |
65,113 |
61,988 |
65,113 |
0.9520 |
| OT FRIONA BLK 1 LT 7 PT 8 |
2220 |
S |
07/2010 |
64,900 |
69,418 |
64,900 |
1.0696 |
| OT FRIONA BLK 17 LT 7 |
2325 |
A |
|
|
66,102 |
69,489 |
0.9513 |
| OT FRIONA BLK 18 LT 8 PT |
2332 |
A |
|
|
51,478 |
50,658 |
1.0162 |
| OT FRIONA BLK 35 LT 10-12 |
2453 |
A |
|
|
54,321 |
54,683 |
0.9934 |
| STALEY 1 BLK 9 LT 1 N/2 2 |
2949 |
A |
|
|
63,997 |
70,041 |
0.9137 |
| FIRST ADDN WEST LOOP DR B |
3194 |
A |
|
|
66,114 |
69,577 |
0.9502 |
| Stratum 3 Totals |
|
|
|
|
623,303 |
648,505 |
0.9611 |
Category A - Stratum 4
$ 76,012 - $ 104,128
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAKEVIEW BLK 6 LT 6 |
12924 |
S |
11/2009 |
99,500 |
88,720 |
99,500 |
0.8917 |
| LAKESIDE BLK 1 LT 3 (W23' |
2033 |
S |
04/2010 |
93,600 |
80,582 |
93,600 |
0.8609 |
| LAKESIDE BLK 1 LT 6 PT 7 |
2035 |
A |
|
|
81,590 |
79,802 |
1.0224 |
| STALEY 1 BLK 7 LT 5 |
2937 |
A |
|
|
85,023 |
86,220 |
0.9861 |
| STALEY 1 BLK 11 LT 6 PT 7 |
2961 |
A |
|
|
84,861 |
89,731 |
0.9457 |
| STALEY 3 BLK 7 LT 15 |
3015 |
S |
10/2009 |
102,000 |
77,606 |
102,000 |
0.7608 |
| STALEY 3 BLK 7 LT 16 |
3016 |
A |
|
|
99,946 |
111,698 |
0.8948 |
| WESTERN BLK 1 LT 7 |
3092 |
A |
|
|
89,404 |
106,076 |
0.8428 |
| WESTERN BLK 2 LT 46 PT 47 |
3143 |
A |
|
|
84,325 |
84,512 |
0.9978 |
| Stratum 4 Totals |
|
|
|
|
772,057 |
853,139 |
0.9050 |
Category A - Stratum 5
$ 104,129 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WESTERN BLK 1 LT 22-23 |
11755 |
A |
|
|
241,665 |
249,897 |
0.9671 |
| LAKEVIEW BLK 6 LT S PT 2 |
12724 |
A |
|
|
107,959 |
112,968 |
0.9557 |
| DRAKE BLK 3 LT 3-4 PT 5 |
1887 |
A |
|
|
114,092 |
115,719 |
0.9859 |
| DRAKE BLK 7 LT S/2 4, 5-6 |
1918 |
A |
|
|
115,446 |
118,674 |
0.9728 |
| LAKEVIEW BLK 7 LT 8 |
209833 |
A |
|
|
110,003 |
110,868 |
0.9922 |
| STALEY 3 BLK 6 LT 5 PT 6 |
3008 |
A |
|
|
107,490 |
108,128 |
0.9941 |
| WESTERN BLK 1 LT 2 |
3088 |
A |
|
|
144,653 |
166,238 |
0.8702 |
| WESTERN BLK 2 LT 1 |
3118 |
A |
|
|
106,519 |
118,575 |
0.8983 |
| WESTERN BLK 2 LT 48 PT 47 |
3144 |
A |
|
|
114,263 |
118,046 |
0.9680 |
| Stratum 5 Totals |
|
|
|
|
1,162,090 |
1,219,113 |
0.9532 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
289 |
0 |
0 |
3,126,483 |
|
3,126,483 |
|
| 2 |
R |
9 |
453 |
252,258 |
248,681 |
14,905,263 |
1.0144 |
14,693,674 |
|
| 3 |
R |
10 |
237 |
623,303 |
648,505 |
14,831,511 |
0.9611 |
15,431,808 |
|
| 4 |
R |
9 |
177 |
772,057 |
853,139 |
15,398,841 |
0.9050 |
17,015,294 |
|
| 5 |
R |
9 |
99 |
1,162,090 |
1,219,113 |
14,901,916 |
0.9532 |
15,633,567 |
|
| Total |
|
37 |
1,255 |
2,809,708 |
2,969,438 |
63,164,014 |
|
65,900,826 |
0.9585 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TOWNSHIP 5 BLK SEC 18 |
12438 |
A |
|
|
29,256 |
34,450 |
0.8492 |
| TOWNSHIP 1-1 OUT OF W/2 S |
13195 |
S |
09/2009 |
90,500 |
87,353 |
90,500 |
0.9652 |
| 4 SOUTH LT E/2 OF S/2 OF |
14162 |
A |
|
|
150,000 |
154,000 |
0.9740 |
| GOULD S80 AC N200 OF N240 |
18011 |
A |
|
|
53,960 |
55,960 |
0.9643 |
| TOWNSHIP 1-3 LT NE7.3 AC |
204575 |
A |
|
|
2,811 |
2,920 |
0.9627 |
| TOWNSHIP 1-4 LT 2 .4 AC I |
21161 |
A |
|
|
112,473 |
115,224 |
0.9761 |
| HARDING LT NW/4 SEC 8 AC |
4587 |
A |
|
|
33,650 |
35,750 |
0.9413 |
| HARDING LT N/2 SEC 27 |
4644 |
A |
|
|
184,827 |
198,995 |
0.9288 |
| SULLIVAN LT OUT SW/4 SEC |
4786 |
A |
|
|
18,000 |
19,000 |
0.9474 |
| SULLIVAN LT NE/4 SEC 8 AC |
4798 |
A |
|
|
70,250 |
74,050 |
0.9487 |
| BLK C LT NE/PT SEC 13 |
4841 |
A |
|
|
62,107 |
71,874 |
0.8641 |
| TOWNSHOP 2-3 LT 240 AC OU |
5208 |
A |
|
|
101,850 |
107,850 |
0.9444 |
| TOWNSHIP 2-4 LT S PT IN P |
5225 |
A |
|
|
93,700 |
98,925 |
0.9472 |
| 3 S LT NE/4 SEC 35 AC 160 |
5343 |
A |
|
|
95,475 |
99,340 |
0.9611 |
| 4 SOUTH LT N/2 SEC 14 |
5425 |
A |
|
|
168,462 |
167,723 |
1.0044 |
| 41/2 S LT SE/4 SEC 16 AC |
5645 |
A |
|
|
109,160 |
113,100 |
0.9652 |
| Stratum 0 Totals |
|
|
|
|
1,373,334 |
1,439,661 |
0.9539 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
16 |
1,554 |
1,373,334 |
1,439,661 |
22,354,330 |
0.9539 |
23,434,668 |
|
| Total |
|
16 |
1,554 |
1,373,334 |
1,439,661 |
22,354,330 |
|
23,434,668 |
0.9539 |
Category L1 - Stratum 2
$ 23,177 - $ 154,199
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| FRIONA TEXAS FEDERAL CRED |
10046 |
A |
|
|
51,686 |
47,037 |
1.0988 |
| SONIC |
10064 |
A |
|
|
36,881 |
33,878 |
1.0886 |
| DAIRY QUEEN #23 |
10310 |
A |
|
|
26,513 |
28,210 |
0.9398 |
| INGRAM'S |
11479 |
A |
|
|
71,055 |
71,306 |
0.9965 |
| AUTOMOTIVE RENTALS |
19313 |
A |
|
|
76,800 |
91,033 |
0.8437 |
| COCA-COLA ENTERPRISES |
204457 |
A |
|
|
31,624 |
32,445 |
0.9747 |
| CAMPBELL BRYAN & DANA |
208526 |
A |
|
|
133,965 |
133,965 |
1.0000 |
| ARZATE EFREN |
209879 |
A |
|
|
39,675 |
39,675 |
1.0000 |
| SEABOARD FOOD |
215028 |
A |
|
|
26,690 |
26,690 |
1.0000 |
| BOTTLING GROUP |
21877 |
A |
|
|
38,760 |
41,052 |
0.9442 |
| Stratum 2 Totals |
|
|
|
|
533,649 |
545,291 |
0.9786 |
Category L1 - Stratum 3
$ 154,200 - $ 559,010
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| KENDRICK OIL |
10052 |
A |
|
|
215,870 |
215,870 |
1.0000 |
| LOWE'S |
10146 |
A |
|
|
337,447 |
345,941 |
0.9754 |
| DEERE CREDIT |
20252 |
A |
|
|
317,907 |
343,140 |
0.9265 |
| LEASE PLAN |
207229 |
A |
|
|
271,772 |
275,124 |
0.9878 |
| WHEELS LT |
21911 |
A |
|
|
399,721 |
426,741 |
0.9367 |
| FRIONA INDUSTRIES |
9839 |
A |
|
|
222,879 |
226,527 |
0.9839 |
| Stratum 3 Totals |
|
|
|
|
1,765,596 |
1,833,343 |
0.9630 |
Category L1 - Stratum 4
$ 559,011 - $ 1,102,763
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| FRIONA STATE BANK |
10319 |
A |
|
|
608,752 |
579,143 |
1.0511 |
| FARM CREDIT LEASING |
12864 |
A |
|
|
783,716 |
836,944 |
0.9364 |
| DL PETERSON TRUST |
208636 |
A |
|
|
743,882 |
852,007 |
0.8731 |
| Stratum 4 Totals |
|
|
|
|
2,136,350 |
2,268,094 |
0.9419 |
Category L1 - Stratum 5
$ 1,102,764 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BANC OF AMERICA LEASING & |
207239 |
A |
|
|
1,554,061 |
1,530,455 |
1.0154 |
| JBS SWIFT & CO |
209857 |
A |
|
|
5,461,786 |
5,461,786 |
1.0000 |
| Stratum 5 Totals |
|
|
|
|
7,015,847 |
6,992,241 |
1.0034 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
97 |
0 |
0 |
798,133 |
|
798,133 |
|
| 2 |
R |
10 |
62 |
533,649 |
545,291 |
3,769,611 |
0.9786 |
3,852,045 |
|
| 3 |
R |
6 |
12 |
1,765,596 |
1,833,343 |
3,388,711 |
0.9630 |
3,518,911 |
|
| 4 |
R |
3 |
4 |
2,136,350 |
2,268,094 |
2,787,850 |
0.9419 |
2,959,815 |
|
| 5 |
C |
2 |
2 |
7,015,847 |
6,992,241 |
7,015,847 |
1.0034 |
6,992,241 |
|
| Total |
|
21 |
177 |
11,451,442 |
11,638,969 |
17,760,152 |
|
18,121,145 |
0.9801 |
