Filing Deadline Extended
Quick Start for:

2010 Field Studies Category Worksheet

160/McCulloch
160-901/Brady ISD



Category A - Stratum 2
$ 18,291 - $ 46,400



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
N 6-7 56CROTHERS N PT OF 20909 A 24,000 22,087 1.0866
N 1-2 34 CROTHERS & WHITE 21318 S 12/2009 40,000 40,770 40,000 1.0193
6 1HILLCREST 21809 S 10/2009 45,000 38,950 45,000 0.8656
2 4HILLCREST 21832 S 06/2009 50,000 41,930 50,000 0.8386
1-2 2MILLVIEW 23093 A 18,800 18,469 1.0179
9-10 2RUTHERFORD-TRIG 23322 A 27,270 35,933 0.7589
21 2 STANBURN 23689 A 44,890 38,309 1.1718
34 2STANBURN 23702 S 04/2010 44,500 42,280 44,500 0.9501
4 4STANBURN 23716 S 08/2009 35,000 30,570 35,000 0.8734
S 5-6 4NORTON S 1/2 OF 5 24319 S 09/2009 51,440 44,790 51,440 0.8707
Stratum 2 Totals         354,250 380,738 0.9304

Category A - Stratum 3
$ 46,401 - $ 77,840



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
6 3BELLAIRE 20536 A 69,820 93,069 0.7502
7 61CROTHERS 20935 S 05/2009 52,500 47,560 52,500 0.9059
7-8 7CROTHERS SECOND 21102 A 62,070 70,328 0.8826
12 5HILLCREST 21853 A 49,240 52,344 0.9407
15 5HILLCREST 21856 A 49,150 47,020 1.0453
N 3 3JANELL N 110 FT OF 3 21976 S 05/2009 90,000 69,330 90,000 0.7703
1 165LUHR (NW 1/4) 22853 S 11/2009 60,000 53,180 60,000 0.8863
5 & 7 3SIMPSON LAKE 23401 S 07/2009 63,000 60,120 63,000 0.9543
9 & 11 3SIMPSON LAKE 23407 S 01/2010 59,000 60,640 59,000 1.0278
3-4 22CROTHERS&WHITE S 8 34465 S 06/2009 76,500 72,930 76,500 0.9533
Stratum 3 Totals         594,040 663,761 0.8950

Category A - Stratum 4
$ 77,841 - $ 122,480



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ALL 10 1 CASON W 23 OF 11 20674 S 11/2009 118,000 122,180 118,000 1.0354
7-8 19 CROTHERS & WHITE 21255 S 06/2009 80,000 82,660 80,000 1.0333
1-2 33CROTHERS & WHITE 21316 A 102,050 111,130 0.9183
3 3HIGHLAND SOUTH 21784 S 11/2009 115,000 109,990 115,000 0.9564
1 188 LUHR N 225' OF W 1/ 22945 A 119,950 127,470 0.9410
7 A PARKVIEW 23252 S 03/2010 120,000 117,430 120,000 0.9786
18-19 7 SOUTHGATE 23536 S 11/2009 91,000 95,410 91,000 1.0485
11 9STANBURN 23810 S 02/2010 83,000 86,580 83,000 1.0431
9 10STANBURN 23831 S 05/2009 95,370 96,040 95,370 1.0070
357 2293FISHER & MILLER 25835 A 78,860 86,436 0.9124
Stratum 4 Totals         1,011,150 1,027,406 0.9842

Category A - Stratum 5
$ 122,481 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
3-4 17CROTHERS&WHITE 21245 S 05/2009 225,000 221,760 225,000 0.9856
304 31CROTHERS & WHITE 21313 S 05/2010 190,000 176,930 190,000 0.9312
4 3HIGHLAND SOUTH 21785 S 08/2009 162,000 163,480 162,000 1.0091
3 1LAWLER 22129 A 141,640 143,939 0.9840
8 1LAWLER 22133 S 08/2009 185,000 172,570 185,000 0.9328
9 1LAWLER 22134 S 08/2009 160,000 149,860 160,000 0.9366
1 148LUHR 22786 S 09/2009 275,000 267,590 275,000 0.9731
14 A PARKVIEW 23259 S 07/2009 175,000 182,340 175,000 1.0419
26-27 WINTERS 24007 S 10/2009 180,000 156,990 180,000 0.8722
357 2293FISHER & MILLER 25825 S 11/2009 142,500 140,440 142,500 0.9855
Stratum 5 Totals         1,773,600 1,838,439 0.9647

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 615 0 0 6,386,660 6,386,660  
2 R 10 968 354,250 380,738 30,586,840 0.9304 32,874,936  
3 R 10 513 594,040 663,761 30,251,140 0.8950 33,800,156  
4 R 10 310 1,011,150 1,027,406 30,543,790 0.9842 31,034,129  
5 R 10 209 1,773,600 1,838,439 33,855,890 0.9647 35,094,734  
Total   40 2,615 3,733,040 3,910,344 131,624,320   139,190,615 0.9456

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
117 1137BRUCH H 1375 5 T 25025 S 06/2009 143,500 111,730 143,500 0.7786
248 415 ENGELKE C 1.02 AC 25509 A 49,900 53,376 0.9349
271 2226 FISHER & MILLER 25559 A 84,230 84,225 1.0001
356 305FISHER & MILLER 2 25817 S 06/2009 88,000 61,500 88,000 0.6989
358 292 FISHER & MILLER 1 25895 A 19,760 22,814 0.8661
445 24G & BN CO 1.00 AC P 26186 A 63,440 94,790 0.6693
H & T&C RRY CO AB # 642 & 26665 28044 28481 30773 S 06/2010 716,156 855,760 716,156 1.1949
860 656 KAISER C 1.00 AC 27507 A 22,700 20,994 1.0813
940 1133 LOCKMANN JH 1.00 27718 A 42,000 48,523 0.8656
956 555LAAS F E PART 27757 S 04/2010 370,227 256,150 370,227 0.6919
1110 411PAULING F 190 28090 S 01/2010 92,500 127,100 92,500 1.3741
1233 1374 SPILLER H 11.11 28383 A 25,000 20,554 1.2163
1412 400 WELLEGEHAUSEN 0. 28933 A 680 495 1.3737
1471 709ANDREWS T B & 149 29127 29206 S 05/2010 216,920 198,980 216,920 0.9173
1800 102 WILHELM JF 25.70 30103 A 57,830 47,545 1.2163
2341 78 MAYERS L 1.00 AC 31069 A 97,130 97,872 0.9924
2350 255 THEIS W 30.00 AC 31078 A 37,500 37,500 1.0000
A MILLER AB #126 AC 17.92 33614 S 04/2010 76,500 55,560 76,500 0.7263
321 1372 FLICK AW 18.06 A 34749 A 40,640 33,411 1.2164
751 183 H & GN RR CO 12.1 35085 A 37,650 42,504 0.8858
Stratum 0 Totals         2,245,240 2,308,406 0.9726

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 20 3,285 2,245,240 2,308,406 39,854,920 0.9726 40,977,709  
Total   20 3,285 2,245,240 2,308,406 39,854,920   40,977,709 0.9726

Category F1 - Stratum 2
$ 36,381 - $ 101,630



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
1 12CAROTHERS 20729 A 65,400 77,055 0.8487
13 11FULCHER 21507 S 04/2010 35,000 36,810 35,000 1.0517
3 31FULCHER 21576 A 51,070 52,253 0.9774
1-2 41FULCHER 21591 A 88,390 108,737 0.8129
7-8 2 JONES PTS OF 7-8 21991 A 95,540 93,515 1.0217
4 181LUHR 22917 A 42,930 40,258 1.0664
7-8 7SPILLER 23593 A 58,500 60,360 0.9692
29-30 6STANBURN 23759 A 86,940 91,741 0.9477
71 407BRAUN JF 33039 A 95,460 88,925 1.0735
Stratum 2 Totals         621,040 647,844 0.9586

Category F1 - Stratum 3
$ 101,631 - $ 243,940



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7-8 8CROTHERS & WHITE 21207 A 123,220 130,361 0.9452
S 3-4 6FULCHER 3-4 & S 25 21470 A 201,090 202,163 0.9947
10-13 12FULCHER 21516 A 133,290 123,920 1.0756
1-9 22FULCHER 21542 A 179,330 189,763 0.9450
7-8 9JONES 22026 A 192,710 187,246 1.0292
1-5 15SPILLER 23651 A 203,490 215,869 0.9427
N21 6STANBURN N 20' OF 21 23756 A 126,690 138,763 0.9130
71 407 BRAUN JF 24914 A 120,180 150,747 0.7972
693 179H& TC RR CO 33129 A 209,860 236,757 0.8864
Stratum 3 Totals         1,489,860 1,575,589 0.9456

Category F1 - Stratum 4
$ 243,941 - $ 1,516,110



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
1 189LUHR N PART 22949 A 250,500 349,130 0.7175
693 179H & TC RR CO 26907 A 445,370 456,770 0.9750
693 179 H & TC RR CO 26917 A 947,000 1,156,342 0.8190
693 179H & TC RR CO 26918 A 326,670 328,492 0.9945
693 179 H & TC RR CO 26922 A 689,300 756,549 0.9111
693 179H & TC RR CO 26953 A 1,172,950 1,073,099 1.0930
693 179H & TC RR CO 26967 A 476,760 467,188 1.0205
Stratum 4 Totals         4,308,550 4,587,570 0.9392

Category F1 - Stratum 5
$ 1,516,111 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
693 179 H & TC RR CO 26927 A 1,617,950 1,890,515 0.8558
LOT 1 SUPERCENTER 26956 A 6,383,150 6,085,133 1.0490
Stratum 5 Totals         8,001,100 7,975,648 1.0032

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 122 0 0 2,021,220 2,021,220  
2 R 9 148 621,040 647,844 9,475,120 0.9586 9,884,331  
3 R 9 66 1,489,860 1,575,589 9,794,320 0.9456 10,357,783  
4 R 7 20 4,308,550 4,587,570 9,587,210 0.9392 10,207,847  
5 C 2 2 8,001,100 7,975,648 8,001,100 1.0032 7,975,648  
Total   27 358 14,420,550 14,786,651 38,878,970   40,446,829 0.9612

Category L1 - Stratum 2
$ 15,111 - $ 119,440



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
DE LAGE LANDEN OPERATIONA 31934 A 43,890 44,241 0.9921
SKINNY'S INC 32110 A 113,640 109,440 1.0384
BRADY EYE CLINIC 32131 A 30,000 30,000 1.0000
CANON FINANCIAL SERVICES 32909 A 16,100 15,285 1.0533
MC BEE RONNIE & MARY 33092 A 17,150 16,586 1.0340
SUPER S FOODS DBA RADIO S 33626 A 75,320 75,317 1.0000
WILLIAMS DONALD K & WANDA 34795 A 23,210 26,605 0.8724
DELL FINANCIAL SERVICES 35063 A 35,430 37,759 0.9383
RIO GRANGE RETAIL PROPERT 35812 A 29,960 29,105 1.0294
Stratum 2 Totals         384,700 384,338 1.0009

Category L1 - Stratum 3
$ 119,441 - $ 479,500



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
COMMERCIAL NATIONAL BANK 31623 A 199,740 198,423 1.0066
LUBKES GM CARS & TRUCKS 31705 A 142,760 145,644 0.9802
BRADY NATIONAL BANK 31875 A 207,960 204,050 1.0192
CITY DRUG 32107 A 311,010 293,823 1.0585
HEART OF TX FORD-MERCURY 32139 A 162,370 165,853 0.9790
BRADY BEARING & SUPPLY 32277 A 119,600 123,357 0.9695
MAXUS CAPITAL SPE I LLC 34903 A 144,000 147,180 0.9784
O REILLYS AUTOMOTIVE INC 35738 A 395,980 398,466 0.9938
Stratum 3 Totals         1,683,420 1,676,796 1.0040

Category L1 - Stratum 4
$ 479,501 - $ 2,503,840



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ED DAVENPORT INC 31550 A 614,260 618,894 0.9925
TOYOTA MOTOR CRED CORP 31824 A 482,160 457,003 1.0550
EVRIDGE INC 32116 A 711,820 707,803 1.0057
MCCORKLE TRUCK LINE 34182 A 1,872,620 1,785,110 1.0490
TRACTOR SUPPLY 35756 A 734,360 724,713 1.0133
Stratum 4 Totals         4,415,220 4,293,523 1.0283

Category L1 - Stratum 5
$ 2,503,841 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WAL-MART 31662 A 4,732,190 4,702,536 1.0063
Stratum 5 Totals         4,732,190 4,702,536 1.0063

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 255 0 0 1,360,170 1,360,170  
2 R 9 166 384,700 384,338 7,250,710 1.0009 7,244,190  
3 R 8 31 1,683,420 1,676,796 6,909,960 1.0040 6,882,430  
4 R 5 12 4,415,220 4,293,523 9,373,100 1.0283 9,115,141  
5 C 1 1 4,732,190 4,702,536 4,732,190 1.0063 4,702,536  
Total   23 465 11,215,530 11,057,193 29,626,130   29,304,467 1.0110
Required Plug-ins