2010 Field Studies Category Worksheet
150/Llano
027-903/Burnet CISD
Category A - Stratum 2
$ 56,383 - $ 144,680
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| FLOYD ACRES LT 45 |
12009 |
A |
|
|
88,000 |
73,256 |
1.2013 |
| PARADISE POINT UN 1 BLK 5 |
15080 |
S |
10/2009 |
139,000 |
138,570 |
139,000 |
0.9969 |
| GREENWOOD ACRES LT 156 |
16236 |
A |
|
|
140,520 |
149,186 |
0.9419 |
| GOLDEN BEACH LT 225 |
17629 |
S |
06/2009 |
87,000 |
87,520 |
87,000 |
1.0060 |
| BUCHANAN LAKE VILLAGE, LT |
21933 |
S |
07/2009 |
65,000 |
61,950 |
65,000 |
0.9531 |
| BUCHANAN LAKE VILLAGE UN |
34762 |
S |
07/2010 |
164,000 |
144,680 |
164,000 |
0.8822 |
| BUCHANAN LAKE VILLAGE, LT |
34982 |
S |
04/2010 |
152,000 |
97,090 |
152,000 |
0.6388 |
| PARADISE POINT UN 1 BLK 1 |
37658 |
S |
05/2009 |
149,000 |
127,510 |
149,000 |
0.8558 |
| FLOYD ACRES LT 1 |
5037 |
S |
07/2009 |
120,000 |
121,720 |
120,000 |
1.0143 |
| INDIAN HILLS LTS 471-474, |
51645 |
A |
|
|
117,400 |
115,077 |
1.0202 |
| Stratum 2 Totals |
|
|
|
|
1,124,960 |
1,213,519 |
0.9270 |
Category A - Stratum 3
$ 144,681 - $ 244,340
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| INDIAN HILLS, LT 1003 |
R25390 |
S |
08/2010 |
162,000 |
174,170 |
162,000 |
1.0751 |
| DEER HILL LT 66 |
13172 |
S |
04/2010 |
155,000 |
147,140 |
155,000 |
0.9493 |
| WALDEGG SUR 51, AB 818, . |
15475 |
S |
03/2010 |
270,000 |
206,810 |
270,000 |
0.7660 |
| GREENWOOD ACRES LT 163 |
16397 |
S |
07/2009 |
207,500 |
206,180 |
207,500 |
0.9936 |
| GOLDEN BEACH LT 166 |
16455 |
S |
07/2009 |
203,000 |
203,780 |
203,000 |
1.0038 |
| INDIAN HILLS, LT 540, 541 |
21098 |
S |
12/2009 |
182,500 |
178,080 |
182,500 |
0.9758 |
| BUCHANAN LAKE VILLAGE UN |
24174 |
S |
10/2009 |
189,000 |
184,530 |
189,000 |
0.9763 |
| BUCHANAN LAKE VILLAGE UN |
29493 |
S |
11/2009 |
202,000 |
198,400 |
202,000 |
0.9822 |
| BUCHANAN LAKE VILLAGE UN |
34734 |
S |
07/2009 |
185,000 |
176,030 |
185,000 |
0.9515 |
| P PAULY ABST #588 5.000 |
35997 |
S |
05/2009 |
174,000 |
173,340 |
174,000 |
0.9962 |
| PARADISE POINT UN 1 BLK 1 |
38135 |
S |
05/2009 |
250,000 |
202,540 |
250,000 |
0.8102 |
| BUCHANAN LAKE VILLAGE, UN |
51482 |
S |
12/2009 |
150,000 |
156,600 |
150,000 |
1.0440 |
| Stratum 3 Totals |
|
|
|
|
2,207,600 |
2,330,000 |
0.9475 |
Category A - Stratum 4
$ 244,341 - $ 378,460
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ISLAND LODGES, SEC 3, LT |
R26574 |
S |
08/2010 |
290,000 |
374,370 |
290,000 |
1.2909 |
| FISHER & MILLER AB 227, . |
12886 |
A |
|
|
373,410 |
303,308 |
1.2311 |
| OS;AMD VO;;AGE SEC 1, LT |
14269 |
A |
|
|
340,150 |
268,752 |
1.2657 |
| GOLDEN BEACH, LTS 133-134 |
15567 |
S |
06/2010 |
348,000 |
350,990 |
348,000 |
1.0086 |
| GREENWOOD ACRES LT 133 |
15571 |
A |
|
|
274,940 |
203,174 |
1.3532 |
| GREENWOOD ACRES, LT 199 |
17068 |
A |
|
|
284,310 |
259,823 |
1.0942 |
| BUCHANAN LAKE VILLAGE UN |
29187, 34703 |
S |
06/2010 |
365,000 |
244,780 |
365,000 |
0.6706 |
| ISLAND VILLAGE SECTION 2 |
34851 |
S |
08/2009 |
310,000 |
309,590 |
310,000 |
0.9987 |
| PARADISE POINT UN 4 BLK 2 |
36947 |
S |
06/2009 |
320,000 |
324,410 |
320,000 |
1.0138 |
| STRIPER POINT TRACT 1 2. |
57346, 9739 |
S |
10/2009 |
350,000 |
346,860 |
350,000 |
0.9910 |
| ISLAND LODGES SEC 1, LT 2 |
9616 |
A |
|
|
273,340 |
222,045 |
1.2310 |
| Stratum 4 Totals |
|
|
|
|
3,497,150 |
3,240,102 |
1.0793 |
Category A - Stratum 5
$ 378,461 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GRAN SABANA, LT 47 & PT 4 |
12107 |
A |
|
|
526,170 |
495,468 |
1.0620 |
| ISLAND VILLAGE SECTION 1 |
13604 |
A |
|
|
698,710 |
610,938 |
1.1437 |
| GOLDEN BEACH LT 113 & PT |
14863 |
A |
|
|
478,970 |
487,959 |
0.9816 |
| O V WALDEGG AB 818, .712 |
16753 |
A |
|
|
387,340 |
375,114 |
1.0326 |
| ISLAND VILLAGE |
28681 |
A |
|
|
644,170 |
665,625 |
0.9678 |
| W C TREADWELL BLK 2, LT 6 |
31861 |
A |
|
|
524,620 |
523,881 |
1.0014 |
| W C TREADWELL, BLK 2, LTS |
32131 |
A |
|
|
409,900 |
409,750 |
1.0004 |
| ISLAND LODGES SECTION 2 L |
32738 |
A |
|
|
425,990 |
373,221 |
1.1414 |
| ISLAND VILLAGE SEC 2, LT |
34993 |
A |
|
|
624,720 |
607,912 |
1.0276 |
| CARLSON ADDN, ANGLIN AB 2 |
51003, 51004, 25545 |
S |
07/2010 |
640,000 |
507,910 |
640,000 |
0.7936 |
| Stratum 5 Totals |
|
|
|
|
5,228,500 |
5,189,868 |
1.0074 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
808 |
0 |
0 |
15,309,143 |
|
15,309,143 |
|
| 2 |
R |
10 |
635 |
1,124,960 |
1,213,519 |
62,059,664 |
0.9270 |
66,946,779 |
|
| 3 |
R |
12 |
331 |
2,207,600 |
2,330,000 |
62,542,926 |
0.9475 |
66,008,365 |
|
| 4 |
R |
11 |
206 |
3,497,150 |
3,240,102 |
62,441,790 |
1.0793 |
57,853,970 |
|
| 5 |
R |
10 |
112 |
5,228,500 |
5,189,868 |
58,140,150 |
1.0074 |
57,713,073 |
|
| Total |
|
43 |
2,092 |
12,058,210 |
11,973,489 |
260,493,673 |
|
263,831,330 |
0.9873 |
Category C - Stratum 2
$ 3,781 - $ 33,890
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GRAN SABANA LT 82, 83 |
13864 |
S |
05/2009 |
7,500 |
7,480 |
7,500 |
0.9973 |
| GRAN SABANA LT 83 |
13890 |
S |
05/2009 |
7,500 |
7,480 |
7,500 |
0.9973 |
| INKS LAKE VILLAGE UN 1 LT |
14532 |
S |
08/2009 |
26,900 |
7,610 |
26,900 |
0.2829 |
| GRAN SABANA, LT 123 |
15223 |
S |
11/2009 |
11,000 |
16,160 |
11,000 |
1.4691 |
| GRAN SABANA LT 134 |
15597 |
S |
05/2009 |
15,000 |
15,040 |
15,000 |
1.0027 |
| GREENWOOD ACRES LT 181 |
16767 |
S |
05/2009 |
20,000 |
33,530 |
20,000 |
1.6765 |
| GOLDEN BEACH LT 203 |
17161 |
S |
05/2009 |
22,750 |
22,850 |
22,750 |
1.0044 |
| BUCHANAN LAKE VILLAGE UN |
18653, 18663 |
S |
06/2009 |
10,000 |
4,000 |
10,000 |
0.4000 |
| INDIAN HILLS LTS 451-452 |
20292 |
S |
11/2009 |
13,500 |
8,500 |
13,500 |
0.6296 |
| BUCHANAN LAKE VILLAGE UN |
28177, 28193 |
S |
08/2009 |
23,500 |
6,780 |
23,500 |
0.2885 |
| INKS LAKE VILLAGE UN 1 LT |
31014 |
S |
03/2010 |
26,000 |
25,480 |
26,000 |
0.9800 |
| Stratum 2 Totals |
|
|
|
|
154,910 |
183,650 |
0.8435 |
Category C - Stratum 3
$ 33,891 - $ 80,740
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GOLDEN BEACH, LT 128 & PT |
15376 |
A |
|
|
58,850 |
58,850 |
1.0000 |
| DEER HILLS LT 138 |
15705 |
A |
|
|
36,810 |
35,751 |
1.0296 |
| DEER HILLS LT 141 |
15818 |
A |
|
|
36,830 |
35,774 |
1.0295 |
| G WEYLE AB #859, .08 AC |
18937 |
A |
|
|
47,400 |
48,000 |
0.9875 |
| BUCHANAN LAKE VILLAGE UN |
28296 |
A |
|
|
36,050 |
38,500 |
0.9364 |
| SENDERA RIDGE UN 2, TR 14 |
54050 |
A |
|
|
52,510 |
54,000 |
0.9724 |
| SENDERA RIDGE UN 2 TR 24, |
54051 |
A |
|
|
57,850 |
59,490 |
0.9724 |
| Stratum 3 Totals |
|
|
|
|
326,300 |
330,365 |
0.9877 |
Category C - Stratum 4
$ 80,741 - $ 157,200
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GRAN SABANA, LT 27 |
10125 |
S |
08/2010 |
125,000 |
157,200 |
125,000 |
1.2576 |
| MURCHISON RESUB LT 3 |
31738 |
A |
|
|
116,130 |
120,900 |
0.9605 |
| MURCHINSON RESUB LT 9 |
31960 |
A |
|
|
114,450 |
119,600 |
0.9569 |
| ISLAND LODGES SEC 1 LT 2 |
5231 |
A |
|
|
95,190 |
102,700 |
0.9269 |
| INKS LAKE VILLAGE UN 1 LT |
63867 |
S |
08/2009 |
250,000 |
104,230 |
250,000 |
0.4169 |
| INKS LAKE VILLAGE UN 1 LT |
63868 |
S |
07/2009 |
262,500 |
111,520 |
262,500 |
0.4248 |
| PEBBLE BEACH LT 22 |
9726 |
S |
05/2009 |
140,000 |
82,340 |
140,000 |
0.5881 |
| Stratum 4 Totals |
|
|
|
|
781,060 |
1,120,700 |
0.6969 |
Category C - Stratum 5
$ 157,201 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GRAN SABANA, LT 29 |
10251 |
A |
|
|
196,500 |
170,000 |
1.1559 |
| C LANGE AB 484 .711 AC |
14108 |
A |
|
|
258,550 |
247,000 |
1.0468 |
| PARADISE POINT UN 2, BLK |
15563 |
A |
|
|
184,050 |
198,000 |
0.9295 |
| INDIAN HILLS LT 1042-1045 |
25771 |
A |
|
|
166,970 |
168,578 |
0.9905 |
| SENDERA RIDGE UN 1, LT 11 |
51656 |
A |
|
|
248,500 |
252,000 |
0.9861 |
| C LANGE AB 484, 2.704 AC |
63577 |
A |
|
|
211,580 |
232,000 |
0.9120 |
| GREENWOOD ACRES, LT 19 |
8573 |
A |
|
|
195,440 |
194,600 |
1.0043 |
| Stratum 5 Totals |
|
|
|
|
1,461,590 |
1,462,178 |
0.9996 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
580 |
0 |
0 |
1,209,191 |
|
1,209,191 |
|
| 2 |
R |
11 |
620 |
154,910 |
183,650 |
5,708,710 |
0.8435 |
6,767,884 |
|
| 3 |
R |
7 |
105 |
326,300 |
330,365 |
5,630,720 |
0.9877 |
5,700,840 |
|
| 4 |
R |
7 |
54 |
781,060 |
1,120,700 |
5,947,720 |
0.6969 |
8,534,539 |
|
| 5 |
R |
7 |
23 |
1,461,590 |
1,462,178 |
5,272,240 |
0.9996 |
5,274,350 |
|
| Total |
|
32 |
1,382 |
2,723,860 |
3,096,893 |
23,768,581 |
|
27,486,804 |
0.8647 |
Category F1 - Stratum 2
$ 50,061 - $ 220,290
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| H OTTENS AB 575, .79 AC |
13779 |
A |
|
|
61,820 |
62,622 |
0.9872 |
| F MONKEN ABST #509 5.650 |
16653 |
S |
10/2009 |
115,000 |
116,300 |
115,000 |
1.0113 |
| P PAULY AB 588, .640 AC |
19444 |
A |
|
|
116,860 |
116,974 |
0.9990 |
| ISLAND LODGES SEC 2, LTS |
31773 |
A |
|
|
206,380 |
216,097 |
0.9550 |
| S FORKS I W CO .287 AC |
50396 |
A |
|
|
75,320 |
96,620 |
0.7795 |
| INDIAN HILLS PT OF LT 947 |
57519 |
A |
|
|
120,920 |
143,863 |
0.8405 |
| C C MERTZ 510, 1.0 AC |
6736 |
A |
|
|
104,480 |
99,140 |
1.0539 |
| GREENWOOD ACRES, LT 13 |
7957 |
A |
|
|
101,420 |
102,232 |
0.9921 |
| Stratum 2 Totals |
|
|
|
|
903,500 |
952,548 |
0.9485 |
Category F1 - Stratum 3
$ 220,291 - $ 640,390
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| F MONKEN AB 509, 1.810 AC |
12919 |
A |
|
|
439,490 |
458,155 |
0.9593 |
| PARADISE POINT UN 2 BLK 8 |
15753 |
A |
|
|
406,740 |
404,546 |
1.0054 |
| P PAULY AB 1.190 AC |
19539 |
A |
|
|
303,820 |
236,516 |
1.2846 |
| G WEYLE #859, 3.970 AC |
20880 |
A |
|
|
611,870 |
686,720 |
0.8910 |
| INDIAN HILLS, LTS 561-564 |
21230 |
A |
|
|
243,970 |
186,538 |
1.3079 |
| Stratum 3 Totals |
|
|
|
|
2,005,890 |
1,972,475 |
1.0169 |
Category F1 - Stratum 4
$ 640,391 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| M MUELLER AB 524, 10.390 |
17330 |
A |
|
|
928,690 |
917,540 |
1.0122 |
| O V WALDEGG ABST #818 4. |
18293, 6044, 55053 |
S |
05/2009 |
950,000 |
867,930 |
950,000 |
0.9136 |
| WC TREADWELL PT OF BLK A |
19848 |
A |
|
|
698,320 |
583,772 |
1.1962 |
| Stratum 4 Totals |
|
|
|
|
2,494,940 |
2,451,312 |
1.0178 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
27 |
0 |
0 |
853,400 |
|
853,400 |
|
| 2 |
R |
8 |
41 |
903,500 |
952,548 |
4,339,420 |
0.9485 |
4,575,034 |
|
| 3 |
R |
5 |
11 |
2,005,890 |
1,972,475 |
4,051,170 |
1.0169 |
3,983,843 |
|
| 4 |
R |
3 |
6 |
2,494,940 |
2,451,312 |
8,303,690 |
1.0178 |
8,158,469 |
|
| Total |
|
16 |
85 |
5,404,330 |
5,376,335 |
17,547,680 |
|
17,570,746 |
0.9987 |
