2010 Field Studies Category Worksheet
030/Callahan
030-906/Eula ISD
Category A - Stratum 2
$ 22,921 - $ 59,190
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A77 BBB&C 29 |
R1094 |
A |
|
|
38,150 |
36,628 |
1.0416 |
| A78 BBB&C 31 |
R1106 |
A |
|
|
36,980 |
44,035 |
0.8398 |
| A83 TR 4 & 9 BBB&C 49 |
R1281 |
A |
|
|
37,840 |
37,005 |
1.0226 |
| A80 BBB&C 45 L12 |
R15215 |
A |
|
|
42,490 |
47,176 |
0.9007 |
| A83 BBB&C 49 |
R15570 |
A |
|
|
50,260 |
45,082 |
1.1149 |
| A631 SP 41 |
R4664 |
A |
|
|
38,100 |
37,341 |
1.0203 |
| A891 BBB&C 34 |
R5371 |
A |
|
|
37,850 |
35,382 |
1.0698 |
| A1499 MERRICK 44 |
R9076 |
A |
|
|
59,060 |
64,077 |
0.9217 |
| Stratum 2 Totals |
|
|
|
|
340,730 |
346,726 |
0.9827 |
Category A - Stratum 3
$ 59,191 - $ 98,380
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A76 BBB&C 27 |
R1061 |
A |
|
|
85,650 |
82,998 |
1.0320 |
| A1060 NEW ENGLANDER L17 |
R11082 |
A |
|
|
84,600 |
94,929 |
0.8912 |
| L46 ABILENE EXEC AIRPARK |
R15159 |
A |
|
|
84,980 |
86,604 |
0.9812 |
| A71 BBB&C 32 |
R4925 |
A |
|
|
64,490 |
61,980 |
1.0405 |
| A1060 JONES 4 |
R7900 |
A |
|
|
62,190 |
61,281 |
1.0148 |
| A1060 JONES 4 |
R7918 |
A |
|
|
72,860 |
69,098 |
1.0544 |
| A1376 ONION 54 |
R8518 |
A |
|
|
59,710 |
80,677 |
0.7401 |
| A1411 GILLILAND 43 |
R8602 |
A |
|
|
68,120 |
70,281 |
0.9693 |
| A1681 CHANDLER 34 |
R9424 |
A |
|
|
69,800 |
61,927 |
1.1271 |
| Stratum 3 Totals |
|
|
|
|
652,400 |
669,775 |
0.9741 |
Category A - Stratum 4
$ 98,381 - $ 141,340
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A1060 NEW ENGLANDER L16 |
R11081 |
A |
|
|
128,980 |
124,107 |
1.0393 |
| A1060 NEW ENGLANDER L22 |
R11088 |
A |
|
|
102,480 |
101,122 |
1.0134 |
| L47 ABILENE EXEC AIRPARK |
R15160 |
A |
|
|
136,700 |
163,545 |
0.8359 |
| L8 HERNDON A1060 |
R15721 |
A |
|
|
113,920 |
115,775 |
0.9840 |
| L3 B-B RAINEY CREEK RANCH |
R16140 |
S |
06/2009 |
153,000 |
141,340 |
153,000 |
0.9238 |
| A1376 ONION 54 |
R8512 |
A |
|
|
121,460 |
127,488 |
0.9527 |
| A1411 GILLILAND 43 |
R8604 |
A |
|
|
98,770 |
93,494 |
1.0564 |
| Stratum 4 Totals |
|
|
|
|
843,650 |
878,531 |
0.9603 |
Category A - Stratum 5
$ 141,341 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A1060 NEW ENGLANDER L21 |
R11087 |
A |
|
|
155,620 |
147,017 |
1.0585 |
| RAINEY CREEK RANCH EST L1 |
R15683 |
A |
|
|
252,470 |
233,892 |
1.0794 |
| L5 B-B RAINEY CREEK RANCH |
R15939 |
A |
|
|
165,220 |
167,922 |
0.9839 |
| B-B L4 RAINEY CREEK RANCH |
R15940 |
A |
|
|
146,170 |
158,106 |
0.9245 |
| B-B L2 RAINEY CREEK RANCH |
R16139 |
A |
|
|
173,840 |
169,362 |
1.0264 |
| L PT 9 TR2 HERNDON A1060 |
R16184 |
A |
|
|
160,760 |
169,678 |
0.9474 |
| B-A L3 RAINEY CREEK RANCH |
R16329 |
A |
|
|
152,090 |
156,347 |
0.9728 |
| Stratum 5 Totals |
|
|
|
|
1,206,170 |
1,202,324 |
1.0032 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
10 |
0 |
0 |
119,550 |
|
119,550 |
|
| 2 |
R |
8 |
13 |
340,730 |
346,726 |
540,660 |
0.9827 |
550,178 |
|
| 3 |
R |
9 |
10 |
652,400 |
669,775 |
714,590 |
0.9741 |
733,590 |
|
| 4 |
R |
7 |
8 |
843,650 |
878,531 |
955,670 |
0.9603 |
995,179 |
|
| 5 |
C |
7 |
7 |
1,206,170 |
1,202,324 |
1,206,170 |
1.0032 |
1,202,324 |
|
| Total |
|
31 |
48 |
3,042,950 |
3,097,356 |
3,536,640 |
|
3,600,821 |
0.9822 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ABST 77 TR 3, SEC, 29 BBB |
1091 |
S |
03/2010 |
12,000 |
15,830 |
12,000 |
1.3192 |
| 1416, SUBD: EULA MEADOWS |
10971 |
A |
|
|
16,530 |
16,784 |
0.9849 |
| ABST 78, SEC 31 BBB&C (R9 |
1118 |
A |
|
|
44,450 |
35,844 |
1.2401 |
| ABST 79, SEC 33 BBB&C RR |
1130 |
S |
12/2009 |
125,000 |
183,140 |
125,000 |
1.4651 |
| ABST 802, SUR 48 RC BLINN |
15688 |
S |
07/2009 |
160,000 |
112,100 |
160,000 |
0.7006 |
| RAINEY CREEK RANCH EST BL |
16140 |
S |
06/2009 |
153,000 |
141,340 |
153,000 |
0.9238 |
| ABST 802, SUR 48 R C BLIN |
16702 |
A |
|
|
24,300 |
16,650 |
1.4595 |
| 347 87 SP RY CO (R40189) |
3658 |
A |
|
|
26,280 |
20,946 |
1.2547 |
| ABST 26, SEC 37 BBB&C (R7 |
389 |
A |
|
|
12,360 |
7,400 |
1.6703 |
| 629 33 TP RR CO (R75746) |
4614 |
A |
|
|
110,330 |
97,720 |
1.1290 |
| ABST 731, SEC 32 BBB&C S/ |
4926 |
A |
|
|
167,150 |
165,799 |
1.0081 |
| ABST 778, SEC 33F RUSSOM, |
5124 |
A |
|
|
81,530 |
93,180 |
0.8750 |
| 779 20 BBB&C, (R58425) |
5131 |
S |
08/2009 |
37,800 |
43,740 |
37,800 |
1.1571 |
| ABST 802, SEC 48 R C BLIN |
5190 |
A |
|
|
92,120 |
119,825 |
0.7688 |
| 907 86 E J JONES, ( R315 |
5393 |
A |
|
|
13,740 |
21,539 |
0.6379 |
| ABST 1166 BLK 8, SEC 18 S |
8127 |
A |
|
|
183,940 |
305,254 |
0.6026 |
| ABST 1278, SEC 24 BBB&C ( |
8364 |
A |
|
|
37,770 |
59,070 |
0.6394 |
| ABST 1369, SEC 31 AC KELS |
8498 |
A |
|
|
50,760 |
42,573 |
1.1923 |
| ABST 1411, SEC 43 J GILLA |
8605 |
S |
12/2009 |
39,500 |
42,070 |
39,500 |
1.0651 |
| ABST 1529 PT 4, PRE J WIL |
9156 |
S |
08/2010 |
71,160 |
39,850 |
71,160 |
0.5600 |
| ABST 1644, SEC 51 JA KIRK |
9317 |
A |
|
|
304,920 |
234,756 |
1.2989 |
| 1780 88 T&P RY CO |
9729 |
A |
|
|
411,250 |
327,825 |
1.2545 |
| 1810 44 J MERRICK, 73827 |
9808 |
S |
10/2009 |
45,000 |
56,910 |
45,000 |
1.2647 |
| Stratum 0 Totals |
|
|
|
|
2,212,410 |
2,208,625 |
1.0017 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
23 |
2,092 |
2,212,410 |
2,208,625 |
56,393,960 |
1.0017 |
56,298,253 |
|
| Total |
|
23 |
2,092 |
2,212,410 |
2,208,625 |
56,393,960 |
|
56,298,253 |
1.0017 |
Category F1 - Stratum 2
$ 28,451 - $ 113,950
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| FMR CARRIGANS CAFE, A-78, |
R01110 |
A |
|
|
108,680 |
118,016 |
0.9209 |
| GAP BROADCASTING TOWER |
R03623 |
A |
|
|
113,950 |
112,343 |
1.0143 |
| VACANT WHSE, A-1060 |
R07908 |
A |
|
|
40,250 |
42,217 |
0.9534 |
| VACANT SHOP BLDG, A-1060 |
R07915 |
A |
|
|
64,920 |
64,474 |
1.0069 |
| LAW OFFICE, A1411 GILLILA |
R08606 |
A |
|
|
57,750 |
63,920 |
0.9035 |
| SHOP BLDG, A 1411, SEC 43 |
R08617 |
A |
|
|
49,810 |
49,363 |
1.0091 |
| SHOP, A1418 MCMINN 43 |
R08643 |
A |
|
|
39,050 |
38,984 |
1.0017 |
| RANGER PLANT CONST CO, A- |
R08649 |
A |
|
|
56,550 |
57,004 |
0.9920 |
| CLASSIC MOTOR SPORTS |
R15726 |
A |
|
|
91,330 |
86,471 |
1.0562 |
| Stratum 2 Totals |
|
|
|
|
622,290 |
632,792 |
0.9834 |
Category F1 - Stratum 3
$ 113,951 - $ 166,850
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MAULDIN SALES, A1060 JONE |
R07895 |
A |
|
|
166,130 |
168,483 |
0.9860 |
| GOINS CRANE SERVICE, A-10 |
R07913 |
A |
|
|
127,740 |
129,011 |
0.9901 |
| DEISEL REPAIR SHOP, A1104 |
R08017 |
A |
|
|
153,610 |
163,831 |
0.9376 |
| TAYLOR TELEPHONE CO-OP BL |
R10263 |
A |
|
|
159,530 |
152,620 |
1.0453 |
| STASH STEEL TRAILERS, A10 |
R15725 |
A |
|
|
161,050 |
169,882 |
0.9480 |
| BUCK CREEK RV CAMP GROUND |
R15945 |
A |
|
|
144,920 |
157,625 |
0.9194 |
| Stratum 3 Totals |
|
|
|
|
912,980 |
941,452 |
0.9698 |
Category F1 - Stratum 4
$ 166,851 - $ 240,950
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CONV STORE, A-29, SEC 43 |
R00407 |
A |
|
|
169,660 |
189,194 |
0.8968 |
| SAGE BROADCASTING BLDG @ |
R03625 |
A |
|
|
171,530 |
163,706 |
1.0478 |
| LEWIS ENTERPRISES, A-1060 |
R07914 |
A |
|
|
240,950 |
232,204 |
1.0377 |
| VULCAN MATERIALS CO, A106 |
R07926 |
A |
|
|
240,350 |
248,583 |
0.9669 |
| BIG COUNTRY RV CENTER, A- |
R07928 |
A |
|
|
189,760 |
203,201 |
0.9339 |
| SCREEN PRINTING INC, A-14 |
R08603 |
A |
|
|
223,950 |
222,580 |
1.0062 |
| GUERRERO TRUCK REPAIR, A- |
R08608 |
A |
|
|
177,070 |
184,087 |
0.9619 |
| Stratum 4 Totals |
|
|
|
|
1,413,270 |
1,443,555 |
0.9790 |
Category F1 - Stratum 5
$ 240,951 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| STEPHENS-MARTIN |
R05395 |
A |
|
|
462,370 |
459,511 |
1.0062 |
| FRONTIER PACIFIC, A-1060, |
R07903 |
A |
|
|
414,880 |
404,260 |
1.0263 |
| A1060 JONES 4 |
R15064 |
A |
|
|
345,380 |
339,484 |
1.0174 |
| Stratum 5 Totals |
|
|
|
|
1,222,630 |
1,203,255 |
1.0161 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
25 |
0 |
0 |
368,220 |
|
368,220 |
|
| 2 |
R |
9 |
30 |
622,290 |
632,792 |
1,805,660 |
0.9834 |
1,836,140 |
|
| 3 |
R |
6 |
10 |
912,980 |
941,452 |
1,459,950 |
0.9698 |
1,505,413 |
|
| 4 |
R |
7 |
11 |
1,413,270 |
1,443,555 |
2,160,960 |
0.9790 |
2,207,314 |
|
| 5 |
R |
3 |
4 |
1,222,630 |
1,203,255 |
1,524,950 |
1.0161 |
1,500,787 |
|
| Total |
|
25 |
80 |
4,171,170 |
4,221,054 |
7,319,740 |
|
7,417,874 |
0.9868 |
