2009 Field Studies Category Worksheet
242/Wheeler
242-903/Wheeler ISD
Category A - Stratum 2
$ 13,301 - $ 51,120
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LT 11 |
15 |
S |
10/2008 |
35,000 |
13,700 |
35,000 |
0.3914 |
| OT-WHEELER BLK 32 LT 4 |
193 |
S |
11/2008 |
55,000 |
35,000 |
55,000 |
0.6364 |
| JDJ BLK 3 LT 3 |
297 |
S |
09/2008 |
30,000 |
23,520 |
30,000 |
0.7840 |
| E/60 X 150 |
32 |
S |
09/2008 |
30,000 |
26,380 |
30,000 |
0.8793 |
| H&GN BLK A-8 SEC 60 S/D # |
630 |
S |
11/2008 |
40,000 |
33,900 |
40,000 |
0.8475 |
| E18' LT 15 & W55' LT |
664 |
S |
11/2008 |
46,360 |
49,810 |
46,360 |
1.0744 |
| LT 12 & W 13'LT 13 |
665 |
S |
10/2008 |
41,250 |
42,450 |
41,250 |
1.0291 |
| Stratum 2 Totals |
|
|
|
|
224,760 |
277,610 |
0.8096 |
Category A - Stratum 3
$ 51,121 - $ 69,180
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| OT-WHEELER BLK 42 N 175 X |
268 |
S |
09/2008 |
50,000 |
56,480 |
50,000 |
1.1296 |
| HEFLEY #2 ABLK 2 LT 21 |
287 |
A |
|
|
61,150 |
61,427 |
0.9955 |
| MOORE S/D BLK 5 LT 5 |
311 |
S |
09/2008 |
75,000 |
58,680 |
75,000 |
0.7824 |
| STANLEY BLK 45 W/2 OF S 1 |
441 |
S |
05/2009 |
82,000 |
60,880 |
82,000 |
0.7424 |
| H&GN BLK A8 SEC 60 |
590 |
A |
|
|
67,740 |
72,089 |
0.9397 |
| H&GN BLK A8 SEC 60 |
653 |
A |
|
|
53,700 |
58,446 |
0.9188 |
| H&GN BLK A-4 SEC 6 |
779 |
S |
09/2008 |
103,942 |
62,510 |
103,942 |
0.6014 |
| Stratum 3 Totals |
|
|
|
|
421,140 |
502,904 |
0.8374 |
Category A - Stratum 4
$ 69,181 - $ 102,210
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| E/2 M/3 |
189 |
S |
05/2008 |
70,000 |
76,740 |
70,000 |
1.0963 |
| JDJ BLK 3 LTS 5-8 |
299 |
A |
|
|
81,280 |
99,811 |
0.8143 |
| MOORE BLK 5 LT 8, E/60 LT |
315 |
A |
|
|
81,220 |
89,017 |
0.9124 |
| STANLEY BLK 49 |
463 |
A |
|
|
88,840 |
99,387 |
0.8939 |
| STANLEY BLK 54 |
497 |
A |
|
|
72,560 |
75,391 |
0.9624 |
| N/20 LT 10 & ALL LTS |
530 |
S |
08/2008 |
100,000 |
85,630 |
100,000 |
0.8563 |
| H&GN BLK A4 SEC 5 |
746 |
A |
|
|
90,700 |
91,595 |
0.9902 |
| Stratum 4 Totals |
|
|
|
|
576,970 |
625,201 |
0.9229 |
Category A - Stratum 5
$ 102,211 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| OT WHEELER BLK 37 LT 11 E |
234 |
A |
|
|
115,560 |
132,894 |
0.8696 |
| OT WHEELER BLK 38 LTS 1-2 |
235 |
A |
|
|
130,570 |
171,199 |
0.7627 |
| MOORE BLK 5 LTS 10-11 |
318 |
A |
|
|
261,170 |
279,503 |
0.9344 |
| PARKLANE BLK 1 LT 10 |
575 |
A |
|
|
107,280 |
112,930 |
0.9500 |
| H7GN BLK A8 SEC 60 |
616 |
A |
|
|
155,490 |
153,049 |
1.0159 |
| H&GN BLK A4 SEC 5 |
751 |
A |
|
|
116,720 |
118,851 |
0.9821 |
| Stratum 5 Totals |
|
|
|
|
886,790 |
968,426 |
0.9157 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
126 |
0 |
0 |
1,056,920 |
|
1,056,920 |
|
| 2 |
R |
7 |
240 |
224,760 |
277,610 |
7,047,250 |
0.8096 |
8,704,607 |
|
| 3 |
R |
7 |
93 |
421,140 |
502,904 |
5,550,720 |
0.8374 |
6,628,517 |
|
| 4 |
R |
7 |
81 |
576,970 |
625,201 |
6,485,140 |
0.9229 |
7,026,915 |
|
| 5 |
R |
6 |
50 |
886,790 |
968,426 |
6,698,150 |
0.9157 |
7,314,787 |
|
| Total |
|
27 |
590 |
2,109,660 |
2,374,141 |
26,838,180 |
|
30,731,746 |
0.8733 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| T&NO SEC 4 |
1036 |
A |
|
|
60,000 |
60,000 |
1.0000 |
| H&GN BLK A4 SEC 3 |
1096 |
A |
|
|
60,000 |
65,000 |
0.9231 |
| H&GN BLK A4 SEC 9 |
1229 |
A |
|
|
37,500 |
37,500 |
1.0000 |
| H&GN BLK A-4 SEC 10 NW/4 |
1237 |
S |
03/2009 |
90,000 |
96,000 |
90,000 |
1.0667 |
| H&GN BLK A4 SEC 17 |
1273 |
A |
|
|
48,000 |
46,000 |
1.0435 |
| H&GN BLK A8 SEC 39 |
1410 |
A |
|
|
105,200 |
92,600 |
1.1361 |
| H&GN BLK A8 SEC 54 |
1470 |
A |
|
|
191,940 |
195,346 |
0.9826 |
| H&GN BLK A8 SEC 54 |
1471 |
A |
|
|
191,940 |
195,470 |
0.9819 |
| H&GN BLK A8 SEC 59 |
1518 |
A |
|
|
198,900 |
220,579 |
0.9017 |
| H&GN BLK A-9 SEC 31 317.8 |
1555 |
S |
03/2009 |
180,000 |
188,680 |
180,000 |
1.0482 |
| H&GN BLK A8 SEC 23 |
1604 |
A |
|
|
88,920 |
87,590 |
1.0152 |
| H&GN BLK A8 SEC 27 |
1615 |
A |
|
|
13,850 |
13,750 |
1.0073 |
| H&GN BLK 23 SEC 113 |
1684 |
A |
|
|
94,200 |
102,050 |
0.9231 |
| H&GN BLK 23 SEC 124 |
1711 |
A |
|
|
219,000 |
189,500 |
1.1557 |
| H&GN BLK 24 SEC 26 |
1742 |
A |
|
|
288,000 |
312,000 |
0.9231 |
| H&GN BLK 24 SEC 64 |
1799 |
A |
|
|
186,710 |
180,364 |
1.0352 |
| H&GN BLK 24 SEC 67 |
1803 |
A |
|
|
144,000 |
136,000 |
1.0588 |
| T&NO SEC 4 |
75065 |
S |
05/2008 |
4,615 |
2,150 |
4,615 |
0.4659 |
| H&GN BLK A-4 SEC 9 7.5 AC |
75154 |
S |
03/2009 |
7,500 |
4,500 |
7,500 |
0.6000 |
| MCCROHAN BLK E SEC 3 |
880 |
A |
|
|
344,500 |
300,250 |
1.1474 |
| H&GN SEC 1 |
916 |
A |
|
|
26,000 |
32,000 |
0.8125 |
| LINDSEY BLK L SEC 14 NW/4 |
991 |
S |
01/2009 |
130,800 |
98,100 |
130,800 |
0.7500 |
| Stratum 0 Totals |
|
|
|
|
2,688,090 |
2,678,914 |
1.0034 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
22 |
1,143 |
2,688,090 |
2,678,914 |
13,373,200 |
1.0034 |
13,327,885 |
|
| Total |
|
22 |
1,143 |
2,688,090 |
2,678,914 |
13,373,200 |
|
13,327,885 |
1.0034 |
Category L1 - Stratum 2
$ 18,031 - $ 100,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| D&R TRANSPORTS |
612112 |
A |
|
|
18,360 |
15,360 |
1.1953 |
| D&R TRANSPORTS |
612115 |
A |
|
|
33,730 |
33,730 |
1.0000 |
| D&R TRANSPORTS |
612123 |
A |
|
|
20,860 |
20,860 |
1.0000 |
| D&R TRANSPORTS |
612125 |
A |
|
|
35,110 |
35,110 |
1.0000 |
| PHILIPS MEDICAL CAPITAL |
636742 |
A |
|
|
33,920 |
31,613 |
1.0730 |
| D&R TRANSPORTS |
656371 |
A |
|
|
92,920 |
92,920 |
1.0000 |
| D&R TRANSPORTS |
656922 |
A |
|
|
95,920 |
95,920 |
1.0000 |
| WHEELER BANKING CENTER |
8192 |
A |
|
|
85,440 |
101,055 |
0.8455 |
| SWEAT SHOP LLC |
8281 |
A |
|
|
42,150 |
45,938 |
0.9175 |
| THE SPOT |
8293 |
A |
|
|
23,030 |
23,030 |
1.0000 |
| MARSHALL WELDING |
8342 |
A |
|
|
86,010 |
86,010 |
1.0000 |
| Stratum 2 Totals |
|
|
|
|
567,450 |
581,546 |
0.9758 |
Category L1 - Stratum 3
$ 100,001 - $ 257,320
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DIMENSION PIPELINE |
613239 |
A |
|
|
173,240 |
173,240 |
1.0000 |
| WHEELER GENERAL STORE |
8198 |
A |
|
|
186,940 |
186,940 |
1.0000 |
| HYLAND PHARMACY |
8204 |
A |
|
|
159,700 |
159,700 |
1.0000 |
| HEFLEY HARDWARE |
8226 |
A |
|
|
133,640 |
133,640 |
1.0000 |
| WHEELER VET CLINIC |
8229 |
A |
|
|
187,450 |
203,394 |
0.9216 |
| CLASSIC CAR WASH |
8303 |
A |
|
|
103,550 |
105,610 |
0.9805 |
| WHEELER HEALTHCARE ASSOC |
8315 |
A |
|
|
208,710 |
208,710 |
1.0000 |
| WARE CHEVROLET |
8346 |
A |
|
|
146,980 |
146,980 |
1.0000 |
| Stratum 3 Totals |
|
|
|
|
1,300,210 |
1,318,214 |
0.9863 |
Category L1 - Stratum 4
$ 257,321 - $ 3,800,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HERITAGE FEEDERS |
75021 |
A |
|
|
3,346,260 |
3,211,302 |
1.0420 |
| WHEELER FEED YARD INC |
75029 |
A |
|
|
637,060 |
648,208 |
0.9828 |
| THRIFTWAY SUPERMARKET INC |
8223 |
A |
|
|
426,130 |
426,130 |
1.0000 |
| KOELZER GERALD & BARBRA |
8335 |
A |
|
|
302,170 |
302,170 |
1.0000 |
| Stratum 4 Totals |
|
|
|
|
4,711,620 |
4,587,810 |
1.0270 |
Category L1 - Stratum 6
$ 3,800,001 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CACTUS DRILLING |
607411 |
A |
|
|
5,800,000 |
5,800,000 |
1.0000 |
| GREY WOLF DRILLING CO |
655966 |
A |
|
|
5,800,000 |
5,134,160 |
1.1297 |
| Stratum 6 Totals |
|
|
|
|
11,600,000 |
10,934,160 |
1.0609 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
261 |
0 |
0 |
1,448,350 |
|
1,448,350 |
|
| 2 |
R |
11 |
84 |
567,450 |
581,546 |
3,877,820 |
0.9758 |
3,973,991 |
|
| 3 |
R |
8 |
17 |
1,300,210 |
1,318,214 |
2,953,830 |
0.9863 |
2,994,860 |
|
| 4 |
C |
4 |
4 |
4,711,620 |
4,587,810 |
4,711,620 |
1.0270 |
4,587,810 |
|
| 6 |
C |
2 |
2 |
11,600,000 |
10,934,160 |
11,600,000 |
1.0609 |
10,934,160 |
|
| Total |
|
25 |
368 |
18,179,280 |
17,421,730 |
24,591,620 |
|
23,939,171 |
1.0273 |
