Holiday Hours
Quick Start for:

2009 Field Studies Category Worksheet

221/Taylor
221-901/Abilene ISD



Category A - Stratum 2
$ 27,826 - $ 73,220



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FAIR PARK ACRES OUTLOT 2, 10435 S 07/2008 59,000 56,415 59,000 0.9562
RICHLAND ACRES, BLOCK L, 16311 S 02/2009 69,900 66,574 69,900 0.9524
HALE ADDN OF BLK 202 OT, 18147 S 07/2008 39,000 36,510 39,000 0.9362
ALAMEDA ADDN SEC 5, BLOCK 22747 S 01/2009 36,000 34,664 36,000 0.9629
BROOKHOLLOW SEC 5, BLOCK 25004 S 11/2008 69,500 70,757 69,500 1.0181
UNIVERSITY HILLS ADDN SEC 28958 S 01/2009 61,000 60,286 61,000 0.9883
UNIVERSITY HILLS ADDN SEC 28988 S 07/2008 61,900 60,286 61,900 0.9739
BOWYER SUBDIVISION, BLOCK 29098 S 05/2009 25,000 31,133 25,000 1.2453
SPRINGBROOK SEC 1, BLOCK 31387 S 07/2008 62,000 61,142 62,000 0.9862
BEL AIR ADDN SEC 3, BLOCK 36651 S 08/2008 57,000 57,392 57,000 1.0069
A F WILLIS OF BLVD HTS, B 39910 S 02/2009 59,900 55,852 59,900 0.9324
KIRK & SAMMONS, BLOCK 1, 42296 S 01/2009 48,400 48,049 48,400 0.9927
THE CROSSING, BLOCK A, LO 43428 S 06/2009 74,900 70,196 74,900 0.9372
PARK HEIGHTS ABL, BLOCK 1 44334 S 07/2008 69,000 65,652 69,000 0.9515
R L OVER OF OVER PLACE, B 44460 S 09/2008 45,000 46,448 45,000 1.0322
OAKWOOD ADDN, BLOCK 3, LO 45492 S 02/2009 38,524 36,694 38,524 0.9525
S50'LT V & W7 1/2 Q 182 2 50850 S 08/2008 40,000 33,083 40,000 0.8271
HAMILTON HEIGHTS SEC 1, B 53001 S 12/2008 67,500 65,616 67,500 0.9721
ELMWOOD WEST SEC 8, BLOCK 53152 S 09/2008 52,000 50,787 52,000 0.9767
WESTERN HEIGHTS REP, BLOC 53791 S 11/2008 76,000 68,228 76,000 0.8977
WESTVIEW PARK, BLOCK H, L 54901 S 12/2008 64,900 62,511 64,900 0.9632
WESTVIEW PARK, BLOCK H, L 55908 S 09/2008 54,000 56,700 54,000 1.0500
PARK PLAZA SEC 1, BLOCK O 56973 S 10/2008 50,000 50,169 50,000 1.0034
THE MEADOWS CONT 2, BLOCK 57723 S 08/2008 70,000 69,698 70,000 0.9957
SAYLES OF BELLEVUE, BLOCK 58333 S 12/2008 48,000 47,874 48,000 0.9974
CRESCENT HEIGHTS, BLOCK N 61751 S 09/2008 39,900 42,008 39,900 1.0528
EAST HORIZON SEC 1, BLOCK 61881 S 08/2008 67,000 67,654 67,000 1.0098
ELIZABETH G HUGHES & SAYL 62244 S 10/2008 59,900 57,684 59,900 0.9630
ELMWOOD WEST SEC 10, BLOC 62436 S 09/2008 30,000 42,550 30,000 1.4183
NORTH PARK ADDN, BLOCK 27 62608 S 09/2008 40,000 39,034 40,000 0.9759
ABILENE HEIGHTS, BLOCK 8, 64678 S 12/2008 76,000 71,539 76,000 0.9413
GREEN ACRES SEC 1, BLOCK 69653 S 04/2009 59,900 65,062 59,900 1.0862
BELMONT ADDN, BLOCK 21, L 70293 S 11/2008 46,400 43,783 46,400 0.9436
SOUTH FAIRMONT, BLOCK 1, 74049 S 10/2008 53,000 45,249 53,000 0.8538
RIVERSIDE DRIVE ADDN, BLO 74300 S 10/2008 60,700 58,487 60,700 0.9635
BOULEVARD PARK, BLOCK 4, 74806 S 10/2008 53,750 52,436 53,750 0.9756
ELMWOOD WEST SEC H, BLOCK 74900 S 02/2009 65,000 63,799 65,000 0.9815
WEST FREEWAY ESTATES REP, 76400 S 10/2008 35,000 34,957 35,000 0.9988
Stratum 2 Totals         2,046,958 2,084,974 0.9818

Category A - Stratum 3
$ 73,221 - $ 106,586



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ELMWOOD WEST SOUTH EXTENS 11182 S 08/2008 94,760 93,409 94,760 0.9857
WYNDROCK ADDN SEC 3, BLOC 14488 S 01/2009 84,500 84,670 84,500 1.0020
WYNDROCK ADDN SEC 3, BLOC 17252 S 08/2008 96,000 95,633 96,000 0.9962
WILLIS PLACE OF ANDERSON 18348 S 09/2008 82,500 77,688 82,500 0.9417
BROOKHOLLOW SEC 1, BLOCK 18905 S 08/2008 96,000 94,523 96,000 0.9846
JONES & LEGGETT, BLOCK 1, 19943 S 03/2009 106,000 105,036 106,000 0.9909
ELMWOOD WEST SEC 7, BLOCK 20194 S 07/2008 108,000 106,164 108,000 0.9830
CANTERBURY TRALES SEC 2, 24200 S 12/2008 91,000 99,659 91,000 1.0952
WYNDROCK ADDN SEC 4, BLOC 24391 S 01/2009 90,000 90,287 90,000 1.0032
BEL AIR ADDN SEC 2, BLOCK 28005 S 08/2008 84,900 84,990 84,900 1.0011
BEL AIR ADDN SEC 2, BLOCK 28398 S 01/2009 80,000 84,137 80,000 1.0517
EDGEMONT ADDN, BLOCK 13, 29684 S 07/2008 85,000 76,640 85,000 0.9016
WYCHWOOD PLAZA, BLOCK J, 30644 S 01/2009 88,000 83,998 88,000 0.9545
STONEGATE ADDN SEC 1 BLK 32813 S 09/2008 147,000 90,558 147,000 0.6160
HILLCREST ADDN SEC 4, BLO 34776 S 05/2009 85,000 95,745 85,000 1.1264
ELMWOOD WEST SEC K, BLOCK 35408 S 03/2009 82,300 82,655 82,300 1.0043
HILLCREST ADDN SEC 5, BLO 38140 S 01/2009 82,500 74,269 82,500 0.9002
CANTERBURY TRALES SEC 3, 39609 S 06/2009 89,900 86,478 89,900 0.9619
OVER PLACE, BLOCK 6, LOT 40331 S 12/2008 78,000 77,356 78,000 0.9917
HILLCREST ADDN SEC 5, BLO 40994 S 07/2008 77,000 75,222 77,000 0.9769
HAMILTON HEIGHTS SEC 1, B 42923 S 02/2009 92,900 90,820 92,900 0.9776
RICHLAND ACRES, BLOCK U, 44549 S 02/2009 85,000 87,375 85,000 1.0279
SOUTHWEST PARK SEC 4, BLO 45026 S 08/2008 95,000 90,218 95,000 0.9497
BAKER HEIGHTS ADDN SEC 2, 45973 S 07/2008 91,000 86,318 91,000 0.9485
BAKER HEIGHTS ADDN SEC 2, 46611 S 02/2009 102,000 99,510 102,000 0.9756
GREEN ACRES SEC 2, BLOCK 50110 S 05/2009 89,500 99,090 89,500 1.1072
GREEN ACRES SEC 2, BLOCK 50792 S 01/2009 89,514 87,017 89,514 0.9721
FAIRMONT OUTLOT 14, LOT 1 53400 S 07/2008 91,000 81,386 91,000 0.8944
FAIRMONT OUTLOT 14, LOT N 54591 S 12/2008 76,000 73,521 76,000 0.9674
FARIMONT OUTLT 14 LT 19-2 54725 S 09/2008 114,000 97,931 114,000 0.8590
MOUNTAIN VIEW ADDN, BLOCK 56509 S 03/2009 88,000 86,875 88,000 0.9872
CANTERBURY TRALES SEC 5, 59434 S 03/2009 89,300 86,368 89,300 0.9672
ELMWOOD WEST SEC H, BLOCK 68947 S 12/2008 85,000 104,066 85,000 1.2243
RICHLAND ACRES, BLOCK F, 69882 S 07/2008 86,000 87,171 86,000 1.0136
BROOKHOLLOW SEC 9, BLOCK 70436 S 08/2008 105,000 104,036 105,000 0.9908
NORTHWOOD SEC 6, BLOCK 3, 73127 S 04/2009 87,000 80,759 87,000 0.9283
CHARLES COFER SUBDIVISION 73894 S 08/2008 95,000 92,462 95,000 0.9733
HUNTERS CREEK ADDN SEC 1, 74606 S 04/2009 101,550 98,737 101,550 0.9723
Stratum 3 Totals         3,392,777 3,491,124 0.9718

Category A - Stratum 4
$ 106,587 - $ 147,560



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RADFORD HILLS SEC 5 CONT 10040 S 10/2008 145,000 139,997 145,000 0.9655
HERITAGE PARKS SEC 6, BLO 107940 S 07/2008 147,900 146,233 147,900 0.9887
CASTLEWOOD ESTATES SEC 2, 11236 S 09/2008 119,000 114,124 119,000 0.9590
WOODLAWN ADDN, BLOCK A, L 12116 S 02/2009 119,900 129,000 119,900 1.0759
CANTERBURY TRALES SEC 1, 14207 S 06/2008 128,000 122,828 128,000 0.9596
THE OAKS, BLOCK B, LOT 11 15387 S 07/2008 153,000 146,170 153,000 0.9554
HIGH MEADOWS SEC 4, BLOCK 16208 S 07/2008 115,000 113,683 115,000 0.9885
HAMPTON HILL SEC 1, BLOCK 17183 S 01/2009 126,500 124,471 126,500 0.9840
THE OAKS, BLOCK B, LOT 35 17338 S 11/2008 133,500 118,233 133,500 0.8856
WOODLAKE SEC 3, BLOCK E, 19378 S 08/2008 149,000 143,465 149,000 0.9629
GREEN ACRES SEC 3, BLOCK 33545 S 07/2008 121,500 117,737 121,500 0.9690
MC MURRY HTS REP OF B AUS 34599 S 09/2008 120,000 121,035 120,000 1.0086
IVANHOE AC SEC 2, BLOCK C 35330 S 07/2008 138,500 131,163 138,500 0.9470
HEDGES ADDN SEC 1, BLOCK 35795 S 12/2008 140,000 140,074 140,000 1.0005
HUNTERS CREEK ADDN SEC 3, 36400 S 09/2008 132,900 134,161 132,900 1.0095
BEL AIR ADDN SEC 4, BLOCK 37795 S 10/2008 135,400 132,755 135,400 0.9805
HUNTERS CREEK ADDN SEC 3, 38680 S 07/2008 141,900 141,778 141,900 0.9991
BROOKHOLLOW SEC 1, BLOCK 40776 S 06/2009 127,000 143,164 127,000 1.1273
HEDGES ADDN SEC 1, BLOCK 40931 S 11/2008 125,000 125,630 125,000 1.0050
COUNTRYSIDE NORTH, BLOCK 41441 S 11/2008 126,700 122,116 126,700 0.9638
COUNTRYSIDE NORTH, BLOCK 44119 S 10/2008 151,000 144,903 151,000 0.9596
BROOKHOLLOW SEC 1, BLOCK 44592 S 04/2009 111,250 110,810 111,250 0.9960
COUNTRYSIDE NORTH, BLOCK 44852 S 08/2008 117,500 113,173 117,500 0.9632
LYNN SOUTH ADDN, BLOCK 2, 45070 S 09/2008 132,000 125,676 132,000 0.9521
RICHLAND ACRES REPLAT, BL 45783 S 03/2009 112,000 135,758 112,000 1.2121
BROOKHOLLOW SEC 1, BLOCK 46470 S 07/2008 143,000 140,238 143,000 0.9807
CHIMNEY WOOD ADDN SEC 3, 51235 S 01/2009 144,500 133,797 144,500 0.9259
HIGHLAND ADDN CONT 3, BLO 51809 S 11/2008 125,900 127,299 125,900 1.0111
BUTTON WILLOW PARKWAY SEC 52880 S 08/2008 129,500 126,305 129,500 0.9753
COUNTRYSIDE SOUTH SEC 1, 56868 S 12/2008 122,250 121,901 122,250 0.9971
BENT TREE SEC 1, BLOCK C, 58516 S 11/2008 137,000 132,089 137,000 0.9642
BROOKHOLLOW SEC 3, BLOCK 61498 S 10/2008 130,000 133,073 130,000 1.0236
RIVER OAKS SEC 6, BLOCK L 64593 S 10/2008 127,000 131,833 127,000 1.0381
WYCHWOOD ADDN SEC 2, BLOC 66496 S 12/2008 109,900 108,857 109,900 0.9905
COUNTRYSIDE SOUTH SEC 2, 71742 S 03/2009 124,000 113,752 124,000 0.9174
COUNTRYSIDE SOUTH SEC 2, 73051 S 12/2008 134,000 133,395 134,000 0.9955
GARDEN GROVE SEC 1, BLOCK 96539 S 12/2008 149,900 142,767 149,900 0.9524
GARDEN GROVE SEC 1, BLOCK 96556 S 12/2008 139,000 141,524 139,000 1.0182
Stratum 4 Totals         4,924,967 4,985,400 0.9879

Category A - Stratum 5
$ 147,561 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CATCLAW PLACE ADDN SEC 2, 102411 S 10/2008 188,000 178,382 188,000 0.9488
OLDHAM FORBES ESTATES SEC 107128 S 08/2008 359,000 330,039 359,000 0.9193
THE ENCLAVE AT HERITAGE P 107154 S 07/2008 177,200 178,184 177,200 1.0056
HERITAGE PARKS SEC 6, BLO 107939 S 07/2008 149,200 147,944 149,200 0.9916
OLDHAM FORBES ESTATES SEC 110241 S 07/2008 263,000 250,072 263,000 0.9508
HIDDEN LAKES ESTATES, BLO 112205 S 02/2009 175,000 169,152 175,000 0.9666
HIGH MEADOWS SEC 2 REP, B 13535 S 08/2008 154,000 150,227 154,000 0.9755
5-6 150 OT ABILENE 19683 S 10/2008 150,000 149,070 150,000 0.9938
WOODHAVEN CIRCLE, LOT 105 24204 S 08/2008 169,000 161,122 169,000 0.9534
HAMPTON HILL SEC 1, BLOCK 28860 S 10/2008 161,705 159,033 161,705 0.9835
UNIVERSITY HILLS ADDN SEC 29795 S 07/2008 148,800 151,172 148,800 1.0159
RIVER OAKS SEC 1, BLOCK D 32043 S 04/2009 385,000 422,948 385,000 1.0986
HIGHLAND ADDN, BLOCK 22, 37917 S 10/2008 208,000 205,372 208,000 0.9874
ELMWOOD WEST SEC 1, BLOCK 40000 S 10/2008 159,900 155,461 159,900 0.9722
RIVER OAKS SEC 2, BLOCK H 41779 S 09/2008 179,000 149,678 179,000 0.8362
HERITAGE PARKS SEC 1, BLO 43927 S 12/2008 182,500 180,245 182,500 0.9876
HERITAGE PARKS SEC 1, BLO 44002 S 05/2009 159,500 167,648 159,500 1.0511
BROOKHOLLOW SEC 6, BLOCK 46478 S 12/2008 193,000 178,085 193,000 0.9227
TANGLEWOOD SEC 2, BLOCK L 50023 S 02/2009 229,000 226,537 229,000 0.9892
ELMWOOD WEST SEC 2, BLOCK 50386 S 10/2008 165,000 157,988 165,000 0.9575
BENT TREE SEC 1, BLOCK B, 50587 S 08/2008 258,000 230,982 258,000 0.8953
BROOKHOLLOW SEC 7, BLOCK 54347 S 06/2009 145,000 158,621 145,000 1.0939
ELMWOOD ADDN, BLOCK 279, 59621 S 10/2008 320,000 323,484 320,000 1.0109
WOODLAKE SEC 1, BLOCK A, 60251 S 09/2008 195,000 189,769 195,000 0.9732
WOODLAKE SEC 1, BLOCK B, 62648 S 03/2009 185,000 186,413 185,000 1.0076
BROOKHOLLOW SEC 8, BLOCK 65011 S 07/2008 159,900 155,697 159,900 0.9737
ROYAL CREST SEC 3, BLOCK 69468 S 03/2009 165,000 163,900 165,000 0.9933
LYTLE ESTATES SEC 2, BLOC 72262 S 10/2008 249,000 252,534 249,000 1.0142
RIDGMAR ADDN SEC 1, BLOCK 73075 S 08/2008 150,400 151,317 150,400 1.0061
RADFORD HILLS SEC 5, BLOC 74354 S 09/2008 152,000 160,367 152,000 1.0550
WOODLAKE SEC 3, BLOCK B, 77276 S 08/2008 178,000 176,065 178,000 0.9891
OLDHAM FORBES ESTATES SEC 91324 S 08/2008 239,900 230,280 239,900 0.9599
OLDHAM FORBES ESTATES SEC 91329 S 08/2008 208,000 204,900 208,000 0.9851
SILVER OAKS SUB, BLOCK A, 968542 S 07/2008 205,000 212,835 205,000 1.0382
SILVER OAKS SUB, BLOCK B, 968583 S 10/2008 200,500 205,168 200,500 1.0233
OLDHAM FORBES ESTATES SEC 969234 S 10/2008 229,000 230,257 229,000 1.0055
HERITAGE PARKS SEC 4, BLO 970602 S 12/2008 159,900 157,658 159,900 0.9860
HERITAGE PARKS SEC 4, BLO 970608 S 04/2009 168,900 161,221 168,900 0.9545
Stratum 5 Totals         7,419,827 7,524,305 0.9861

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 5,842 0 0 105,679,338 105,679,338  
2 R 38 10,582 2,046,958 2,084,974 515,006,834 0.9818 524,553,712  
3 R 38 5,871 3,392,777 3,491,124 523,990,032 0.9718 539,195,341  
4 R 38 4,206 4,924,967 4,985,400 519,876,231 0.9879 526,243,781  
5 R 38 2,528 7,419,827 7,524,305 530,851,713 0.9861 538,334,563  
Total   152 29,029 17,784,529 18,085,803 2,195,404,148   2,234,006,735 0.9827

Category B - Stratum 2
$ 50,708 - $ 1,100,000



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABILENE HEIGHTS, BLOCK 14 10151 S 04/2009 108,500 105,369 108,500 0.9711
ABILENE HEIGHTS, BLOCK 14 108453 S 11/2008 60,000 56,857 60,000 0.9476
TUSCANY VILLAGE ADDN SEC 112097 S 12/2008 222,750 218,254 222,750 0.9798
TUSCANY VILLAGE ADDN SEC 112099 S 07/2008 206,750 206,108 206,750 0.9969
TUSCANY VILLAGE ADDN SEC 112100 S 09/2008 217,728 218,598 217,728 1.0040
TUSCANY VILLAGE ADDN SEC 112101 S 08/2008 206,750 207,886 206,750 1.0055
TUSCANY VILLAGE ADDN SEC 112108 S 08/2008 220,000 222,593 220,000 1.0118
TOWN & COUNTRY VILLAGE SE 20550, 20681, 20815 S 12/2008 213,000 249,871 213,000 1.1731
RADFORD HILLS SEC 8 REPLA 22356 S 08/2008 170,000 170,599 170,000 1.0035
ABILENE HEIGHTS, BLOCK 25 29029 S 09/2008 107,900 60,005 107,900 0.5561
LAKESIDE ADDN, BLOCK 2, L 39954 S 08/2008 75,000 86,234 75,000 1.1498
RADFORD HILLS SEC 1, BLOC 43371 S 10/2008 92,500 92,876 92,500 1.0041
RADFORD HILLS SEC 1, BLOC 43485 S 01/2009 94,000 96,666 94,000 1.0284
S10 LT 17 & ALL LTS18&N1/ 65789 S 08/2008 80,000 65,675 80,000 0.8209
Stratum 2 Totals         2,057,591 2,074,878 0.9917

Category B - Stratum 3
$ 1,100,001 - $ 3,997,500



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RADFORD HILLS SEC 8 BLK A 19232 A 1,219,000 1,241,653 0.9818
RAFORD HILLS SEC 10 CONT 50768 A 2,289,000 2,226,887 1.0279
HAYSTACK BL A LT 1 58812 A 3,719,690 3,991,890 0.9318
TOWN & COUNTRY VILLAGE SE 63044 A 2,145,000 2,254,111 0.9516
GREEN ACRES SEC 2 BLK 29 70043 A 1,450,000 1,636,941 0.8858
ANSON PARK ADDN BLK A LT 974715 A 1,990,317 2,043,356 0.9740
Stratum 3 Totals         12,813,007 13,394,838 0.9566

Category B - Stratum 4
$ 3,997,501 - $ 7,918,000



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BUFFALO GAP ROAD ESTATES 64439 A 6,477,200 6,716,911 0.9643
RHODES PLAZA SEC 2 BLK A 67622 A 5,766,756 6,544,765 0.8811
CHIMNEY SQUARE SUBD BLK A 75761 A 5,031,000 4,706,677 1.0689
CANTEBURY CROSSING ADDN B 92352 A 4,766,000 4,992,747 0.9546
Stratum 4 Totals         22,040,956 22,961,100 0.9599

Category B - Stratum 5
$ 7,918,001 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
THE GROVE ADDN BLK A LT 1 110513 A 8,604,541 10,079,385 0.8537
CURRY PARK ADDN SEC 1 BLK 39061 A 8,437,500 7,898,155 1.0683
CURRY PARK SEC 2 BLK A LT 39283 A 8,746,740 8,750,017 0.9996
Stratum 5 Totals         25,788,781 26,727,557 0.9649

Category B - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 493 0 0 12,893,903 12,893,903  
2 R 14 548 2,057,591 2,074,878 69,039,576 0.9917 69,617,400  
3 R 6 30 12,813,007 13,394,838 71,411,079 0.9566 74,650,929  
4 R 4 11 22,040,956 22,961,100 63,076,378 0.9599 65,711,405  
5 R 3 7 25,788,781 26,727,557 71,284,687 0.9649 73,877,798  
Total   27 1,089 62,700,335 65,158,373 287,705,623   296,751,435 0.9695

Category F1 - Stratum 2
$ 77,782 - $ 466,667



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
OT ABILENE TIF #1, BLOCK 11813, 11948 S 05/2008 250,000 249,673 250,000 0.9987
MAC EPLEN SEC 1, BLOCK A, 14383, 12284 S 07/2008 150,000 147,560 150,000 0.9837
WESTWOOD PLAZA, BLOCK 1, 25520 S 03/2009 232,500 230,885 232,500 0.9931
BENNETT BROS, BLOCK 17, L 28152, 28283 S 05/2009 170,000 170,178 170,000 1.0010
A0794 SUR 38 B A L SW/4, 43620 S 12/2008 325,000 308,240 325,000 0.9484
HARRIS & HARRIS, BLOCK A, 59318 S 05/2009 123,000 108,600 123,000 0.8829
CHART HOUSE ADDN, LOT 107 65106 S 07/2008 250,000 403,657 250,000 1.6146
OT ABILENE TIF #1, BLOCK 76395 S 04/2009 107,500 101,993 107,500 0.9488
Stratum 2 Totals         1,720,786 1,608,000 1.0701

Category F1 - Stratum 3
$ 466,668 - $ 1,587,739



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CURRY PARK ADDN BLK A LT 32574 A 1,073,136 1,059,828 1.0126
CURRY PARK ADDN BLK B LT 35914 A 667,668 693,558 0.9627
GEORGE & WHITE ASSOC ADDN 46940 S 09/2008 750,000 748,981 750,000 0.9986
HEDGES ADDN SEC 4, BLOCK 49399 S 09/2008 1,300,000 1,194,400 1,300,000 0.9188
MALL OF AMERICA BLK A LT 56196 A 1,213,603 1,151,892 1.0536
MISNER, BLOCK D, LOT 101, 70130, 34145 S 09/2008 600,000 598,416 600,000 0.9974
BROOKHOLLOW SEC 4, BLOCK 75582 S 10/2008 825,000 806,626 825,000 0.9777
Stratum 3 Totals         6,302,830 6,380,278 0.9879

Category F1 - Stratum 4
$ 1,587,740 - $ 4,216,173



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SANTA FE VILLAGE BLK A LT 27588 A 2,247,091 2,174,061 1.0336
SCOTTISH INNS ADDN BLK W/ 31969 S 08/2008 2,650,000 2,160,028 2,650,000 0.8151
BUTTON WILLOWS SEC 2 BLK 34199 A 2,359,195 2,195,889 1.0744
STONEGATE ADDN SEC 1 BLK 35988 A 1,630,180 1,466,487 1.1116
GEORGE & WHITE ASSOC ADD 46813 A 2,532,946 2,543,036 0.9960
GEORGE & WHITE ASSOC ADDN 47057 A 2,228,642 2,277,072 0.9787
Stratum 4 Totals         13,158,082 13,306,545 0.9888

Category F1 - Stratum 5
$ 4,216,174 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GEORGE & WHITE ASSOC ADDN 102067 A 4,442,775 3,495,305 1.2711
ABILENE MARKETPLACE ADDN 111391 A 6,376,779 7,971,007 0.8000
CURRY PARK ADDN SEC 1 BLK 38811 A 8,279,488 8,529,647 0.9707
MALL OF AMERICA BLK A LT 56594 A 4,465,349 4,338,788 1.0292
RHODES PLAZA BLK A LT 101 67110 A 6,577,000 7,228,727 0.9098
RHODES PLAZA SEC 2 BLK A 67250 A 5,424,716 6,182,509 0.8774
Stratum 5 Totals         35,566,107 37,745,983 0.9422

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,188 0 0 44,499,724 44,499,724  
2 R 8 1,199 1,720,786 1,608,000 220,159,081 1.0701 205,736,923  
3 R 7 278 6,302,830 6,380,278 228,549,651 0.9879 231,348,974  
4 R 6 80 13,158,082 13,306,545 201,238,147 0.9888 203,517,543  
5 R 6 30 35,566,107 37,745,983 224,101,195 0.9422 237,848,859  
Total   27 2,775 56,747,805 59,040,806 918,547,798   922,952,023 0.9952

Category L1 - Stratum 2
$ 39,883 - $ 361,081



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
EXECUTIVE INN P 100417 A 77,543 71,130 1.0902
KEY EQUIPMENT FINANCE INC P 104558 A 153,262 181,999 0.8421
PREMIERE COMICS P 114499 A 98,363 97,589 1.0079
ACE CHECK & CASH P 81757 A 49,975 59,524 0.8396
POORMAN NORM P 86477 A 46,318 45,685 1.0139
SPENCE SAM DDS P 86866 A 73,083 63,386 1.1530
WHATACO OF TEXAS INC P 93225 A 80,513 69,502 1.1584
ANGELA E NICOLINI OPTOMET P 94710 A 116,718 94,211 1.2389
CHICKEN EXPRESS P 972622 A 176,550 171,000 1.0325
Stratum 2 Totals         872,325 854,026 1.0214

Category L1 - Stratum 3
$ 361,082 - $ 1,218,470



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LIFEWAY CHRISTIAN STORES P 107398 A 408,592 396,969 1.0293
ENTERPRISE RENT A CAR P 116734 A 547,321 554,582 0.9869
PLASTIC WHOLESALE PLUMBIN P 83696 A 894,586 1,082,329 0.8265
DANDY SPECIALTY INC P 88453 A 437,634 483,887 0.9044
CITIBANK P 972592 A 423,514 451,967 0.9370
OFFICE MAX P 98740 A 613,419 560,728 1.0940
MISSION BROADCASTING INC P 98989 A 878,482 908,963 0.9665
Stratum 3 Totals         4,203,548 4,439,425 0.9469

Category L1 - Stratum 4
$ 1,218,471 - $ 4,933,388



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TEXAS MIDWEST SURGERY CEN P 101985 A 1,683,502 1,544,119 1.0903
DISH NETWORK LLC P 110637 A 1,324,107 1,393,976 0.9499
NEXSTAR BRODCASTING KTAB P 84780 A 1,393,638 1,516,311 0.9191
LAWRENCE HALL CHEVROLET P 86621 A 1,910,420 1,759,133 1.0860
BIMBO BAKERIES (MRS BAIRD P 86907 A 4,655,481 5,546,361 0.8394
ABILENE LUMBER INC P 91695 A 1,561,010 1,527,857 1.0217
Stratum 4 Totals         12,528,158 13,287,757 0.9428

Category L1 - Stratum 5
$ 4,933,389 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RSC EQUIPMENT (LEASED EQ P 104672 A 5,334,593 4,903,678 1.0879
CDNN SPORTS INC P 81170 A 11,442,031 11,571,181 0.9888
WALMART STORES EAST INC P 82493 A 8,467,429 9,601,261 0.8819
EAGLE AVIATION SERVICE IN P 93828 A 30,728,138 28,372,830 1.0830
THE COCA-COLA ENTERPRISES P 98848 A 11,318,764 12,291,887 0.9208
Stratum 5 Totals         67,290,955 66,740,837 1.0082

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 3,340 0 0 31,475,566 31,475,566  
2 R 9 1,170 872,325 854,026 145,370,663 1.0214 142,324,910  
3 R 7 214 4,203,548 4,439,425 137,995,762 0.9469 145,734,251  
4 R 6 71 12,528,158 13,287,757 147,759,171 0.9428 156,723,771  
5 R 5 18 67,290,955 66,740,837 163,147,305 1.0082 161,820,378  
Total   27 4,813 84,894,986 85,322,045 625,748,467   638,078,876 0.9807
Required Plug-ins