Filing Deadline Extended
Quick Start for:

2009 ISD Summary Worksheet

090/Gray

090-904/Pampa ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 421,338,813 .9081 463,978,431 421,338,813
B. Multi-Family Residences 13,348,708 N/A 13,348,708 13,348,708
C. Vacant Lots 4,980,530 N/A 4,980,530 4,980,530
D. Rural Real(Taxable) 33,740,010 .7776 43,388,064 33,740,010
F1. Commercial Real 118,359,749 .9437 125,420,948 118,359,749
F2. Industrial Real 44,433,014 N/A 44,433,014 44,433,014
G. Oil, Gas, Minerals 104,182,790 1.0744 96,968,345 104,182,790
J. Utilities 80,139,956 1.0467 76,564,399 80,139,956
L1. Commercial Personal 202,725,298 .9246 219,257,298 202,725,298
L2. Industrial Personal 101,288,550 N/A 101,288,550 101,288,550
M. Other Personal 1,599,240 N/A 1,599,240 1,599,240
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 52,770 N/A 52,770 52,770
S. Special Inventory 4,283,707 N/A 4,283,707 4,283,707
Subtotal 1,130,473,135 1,195,564,004 1,130,473,135
Less Total Deductions 136,973,219   150,796,275 136,973,219
Total Taxable Value 993,499,916 1,044,767,729 993,499,916 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 24,110,660 .8298 29,055,989
Prod Value Qualified Acres 9,629,350 .6719 14,332,075
Taxable Value 33,740,010   43,388,064

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
1,036,514,047 993,499,916 1,036,514,047 993,499,916 997,585,465 997,585,465


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
43,014,131 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

197/Roberts

090-904/Pampa ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 253,510 N/A 253,510 253,510
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 39,948,040 1.0000 39,948,040 39,948,040
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 17,220 N/A 17,220 17,220
G. Oil, Gas, Minerals 671,540 N/A 671,540 671,540
J. Utilities 3,992,320 N/A 3,992,320 3,992,320
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 167,800 N/A 167,800 167,800
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 45,050,430 45,050,430 45,050,430
Less Total Deductions 698,398   698,398 698,398
Total Taxable Value 44,352,032 44,352,032 44,352,032 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 33,803,970 N/A 33,803,970
Prod Value Qualified Acres 6,144,070 1.0000 6,144,070
Taxable Value 39,948,040   39,948,040

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
44,692,032 44,352,032 44,692,032 44,352,032 44,352,032 44,352,032


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
340,000 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

090-904/Pampa ISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 421,592,323 .9082 464,231,941 421,592,323
B. Multi-Family Residences 13,348,708 N/A 13,348,708 13,348,708
C. Vacant Lots 4,980,530 N/A 4,980,530 4,980,530
D. Rural Real(Taxable) 73,688,050 .8842 83,336,104 73,688,050
F1. Commercial Real 118,359,749 .9437 125,420,948 118,359,749
F2. Industrial Real 44,450,234 N/A 44,450,234 44,450,234
G. Oil, Gas, Minerals 104,854,330 1.0739 97,639,885 104,854,330
J. Utilities 84,132,276 1.0444 80,556,719 84,132,276
L1. Commercial Personal 202,725,298 .9246 219,257,298 202,725,298
L2. Industrial Personal 101,456,350 N/A 101,456,350 101,456,350
M. Other Personal 1,599,240 N/A 1,599,240 1,599,240
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 52,770 N/A 52,770 52,770
S. Special Inventory 4,283,707 N/A 4,283,707 4,283,707
Subtotal 1,175,523,565 1,240,614,434 1,175,523,565
Less Total Deductions 137,671,617   151,494,673 137,671,617
Total Taxable Value 1,037,851,948 1,089,119,761 1,037,851,948 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 57,914,630 .9213 62,859,959
Prod Value Qualified Acres 15,773,420 .7703 20,476,145
Taxable Value 73,688,050   83,336,104

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins