2009 Field Studies Category Worksheet
185/Parmer
185-903/Friona ISD
Category A - Stratum 2
$ 17,421 - $ 47,346
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| JONES BLK 2 LT 13-15 |
2016 |
S |
06/2008 |
46,000 |
40,734 |
46,000 |
0.8855 |
| OT FRIONA BLK 42 LT 3-4 |
2493 |
S |
06/2008 |
34,000 |
36,261 |
34,000 |
1.0665 |
| OT FRIONA BLK 52 LT 7-8 |
2555 |
S |
07/2008 |
40,000 |
34,460 |
40,000 |
0.8615 |
| OT FRIONA BLK 52 LT 4 N/3 |
2558 |
S |
11/2008 |
42,850 |
32,422 |
42,850 |
0.7566 |
| OT FRIONA BLK 93 LT 12 |
2792 |
S |
06/2008 |
32,000 |
31,557 |
32,000 |
0.9862 |
| RIDGEVIEW BLK 1 LT 3 PT 4 |
2837 |
A |
|
|
35,424 |
34,359 |
1.0310 |
| RIDGEVIEW BLK 2 LT 3 PT 4 |
2854 |
S |
01/2009 |
46,500 |
45,418 |
46,500 |
0.9767 |
| WEST LOOP DR BLK TR 5 |
3163 |
A |
|
|
42,952 |
44,562 |
0.9639 |
| Stratum 2 Totals |
|
|
|
|
299,228 |
320,271 |
0.9343 |
Category A - Stratum 3
$ 47,347 - $ 73,337
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DRAKE BLK 1 LT 2 & 7 |
1871 |
S |
07/2008 |
55,700 |
71,938 |
55,700 |
1.2915 |
| DRAKE BLK 2 LT 2 N/2 3 |
1876 |
A |
|
|
48,271 |
51,829 |
0.9314 |
| DRAKE BLK 9 LT S 20' 4 5 |
1932 |
A |
|
|
71,066 |
72,832 |
0.9758 |
| DRAKE BLK 13 LT 26-28 |
1946 |
A |
|
|
51,482 |
49,603 |
1.0379 |
| HICKS BLK 2 LT 4 |
1981 |
A |
|
|
49,338 |
45,004 |
1.0963 |
| LAKESIDE BLK 1 LT E9' 19 |
2042 |
A |
|
|
52,510 |
58,790 |
0.8932 |
| LAKEVIEW BLK 5 LT1 PT 2 |
2120 |
A |
|
|
72,244 |
71,139 |
1.0155 |
| WELCH BLK 1 LT 5 N/2 6 |
3056 |
A |
|
|
56,354 |
56,766 |
0.9927 |
| Stratum 3 Totals |
|
|
|
|
473,203 |
461,663 |
1.0250 |
Category A - Stratum 4
$ 73,338 - $ 102,003
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAKEVIEW BLK 6 LT 9 |
11789 |
S |
09/2008 |
119,900 |
100,009 |
119,900 |
0.8341 |
| DRAKE BLK 3 LT 1-2 |
1882 |
S |
03/2009 |
82,000 |
81,787 |
82,000 |
0.9974 |
| STALEY 1 BLK 3 LT 4 |
2899 |
A |
|
|
96,241 |
96,863 |
0.9936 |
| STALEY 1 BLK 3 LT 11 PT 1 |
2915 |
A |
|
|
96,855 |
109,444 |
0.8850 |
| STALEY 1 BLK 7 LT 1 PT 2 |
2935 |
S |
07/2008 |
100,000 |
76,011 |
100,000 |
0.7601 |
| STALEY 3 BLK 5 LT 2 PT 1 |
2994 |
A |
|
|
82,948 |
83,462 |
0.9938 |
| STALEY 3 BLK 6 LT 15 PT 1 |
3001 |
S |
06/2008 |
101,000 |
85,586 |
101,000 |
0.8474 |
| WESTERN BLK 3 LT 1 PT 2 |
3154 |
S |
06/2008 |
95,000 |
89,376 |
95,000 |
0.9408 |
| Stratum 4 Totals |
|
|
|
|
708,813 |
787,669 |
0.8999 |
Category A - Stratum 5
$ 102,004 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WESTERN BLK 2 LT 38-39 PT |
11758 |
A |
|
|
203,220 |
206,403 |
0.9846 |
| WESTERN BLK 2 LT 16 |
14152 |
A |
|
|
138,934 |
136,540 |
1.0175 |
| STALEY 3 BLK 6 PT 20 ALL |
3006 |
A |
|
|
120,134 |
141,488 |
0.8491 |
| STALEY 3 BLK 7 LT PT 10 |
3017 |
A |
|
|
108,779 |
111,639 |
0.9744 |
| STALEY 3 BLK 7 LOT 5 PT 6 |
3023 |
S |
08/2008 |
133,000 |
120,857 |
133,000 |
0.9087 |
| STALEY 3 BLK 8 LT PT 2 PT |
3028 |
A |
|
|
228,922 |
236,870 |
0.9664 |
| STALEY 3 BLK 9 LT 5 NE/2 |
3037 |
S |
07/2008 |
165,000 |
118,992 |
165,000 |
0.7212 |
| Stratum 5 Totals |
|
|
|
|
1,039,838 |
1,130,940 |
0.9194 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
281 |
0 |
0 |
2,908,040 |
|
2,908,040 |
|
| 2 |
R |
8 |
454 |
299,228 |
320,271 |
14,516,762 |
0.9343 |
15,537,581 |
|
| 3 |
R |
8 |
235 |
473,203 |
461,663 |
14,264,938 |
1.0250 |
13,917,013 |
|
| 4 |
R |
8 |
188 |
708,813 |
787,669 |
16,042,581 |
0.8999 |
17,827,071 |
|
| 5 |
R |
7 |
104 |
1,039,838 |
1,130,940 |
15,419,278 |
0.9194 |
16,771,022 |
|
| Total |
|
31 |
1,262 |
2,521,082 |
2,700,543 |
63,151,599 |
|
66,960,727 |
0.9431 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| 4 SOUTH SEC 19 |
20192 |
A |
|
|
1,100 |
1,150 |
0.9565 |
| 4 SOUTH SEC 19 |
20216 |
A |
|
|
1,100 |
1,150 |
0.9565 |
| SULLIVAN SEC 3 |
4781 |
A |
|
|
146,500 |
150,500 |
0.9734 |
| BLK C SEC 7 |
4827 |
A |
|
|
133,825 |
139,890 |
0.9566 |
| TOWNSHIP 1-1 SEC 2 |
4870 |
S |
11/2008 |
114,500 |
143,495 |
114,500 |
1.2532 |
| TOWNSHIP 1-3 LT S SEC 27 |
4937 |
A |
|
|
109,475 |
114,750 |
0.9540 |
| TOWNSHIP 1-4 SEC 31 |
5037 |
A |
|
|
60,734 |
59,254 |
1.0250 |
| 41/2 SOUTH SEC 16 |
5431 |
A |
|
|
23,354 |
22,438 |
1.0408 |
| 4 SOUTH LT 55 SEC 19 |
5453 |
A |
|
|
62,680 |
64,575 |
0.9707 |
| 5 SOUTH SEC 2 |
5514 |
A |
|
|
302,345 |
307,650 |
0.9828 |
| 6 SOUTH SEC 12 |
5597 |
A |
|
|
124,340 |
118,461 |
1.0496 |
| 41/2 SOUTH SEC 17 |
5646 |
A |
|
|
241,257 |
246,571 |
0.9784 |
| 51/2 SOUTH SEC 18 |
5679 |
A |
|
|
676,570 |
673,284 |
1.0049 |
| Stratum 0 Totals |
|
|
|
|
2,026,775 |
2,014,173 |
1.0063 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
13 |
1,548 |
2,026,775 |
2,014,173 |
22,416,293 |
1.0063 |
22,275,954 |
|
| Total |
|
13 |
1,548 |
2,026,775 |
2,014,173 |
22,416,293 |
|
22,275,954 |
1.0063 |
Category L1 - Stratum 2
$ 16,726 - $ 89,035
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DAIRY QUEEN #23 |
10310 |
A |
|
|
26,189 |
27,076 |
0.9672 |
| XEROX CORP |
14784 |
A |
|
|
72,057 |
64,567 |
1.1160 |
| AUTOMOTIVE RENTALS |
19313 |
A |
|
|
67,087 |
77,123 |
0.8699 |
| COCA-COLA ENTERPRISES |
204457 |
A |
|
|
29,358 |
31,796 |
0.9233 |
| ROGER PEACE TRUCK |
208540 |
A |
|
|
42,229 |
45,950 |
0.9190 |
| NEOPOST |
209873 |
A |
|
|
19,715 |
18,120 |
1.0880 |
| TRIPLE XXX |
209928 |
A |
|
|
24,963 |
25,125 |
0.9936 |
| Stratum 2 Totals |
|
|
|
|
281,598 |
289,757 |
0.9718 |
Category L1 - Stratum 3
$ 89,036 - $ 216,903
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| DOLGEN CORP |
14769 |
A |
|
|
142,961 |
129,999 |
1.0997 |
| DL PETERSON TRUST |
208636 |
A |
|
|
196,112 |
249,921 |
0.7847 |
| OSHKOSH MCNEILUS FINANCIA |
209832 |
A |
|
|
107,955 |
105,220 |
1.0260 |
| ALLIED WASTE NORTH AMERIC |
21994 |
A |
|
|
111,390 |
120,888 |
0.9214 |
| BROCKMAN SALES |
9943 |
A |
|
|
138,400 |
140,400 |
0.9858 |
| Stratum 3 Totals |
|
|
|
|
696,818 |
746,428 |
0.9335 |
Category L1 - Stratum 4
$ 216,904 - $ 408,875
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| KENDRICK OIL CO |
10052 |
A |
|
|
316,968 |
371,085 |
0.8542 |
| LOWE'S |
10146 |
A |
|
|
299,501 |
300,121 |
0.9979 |
| FRIONA STATE BANK |
10319 |
A |
|
|
400,847 |
397,143 |
1.0093 |
| JBS SWIFT & CO |
209857 |
A |
|
|
246,582 |
246,582 |
1.0000 |
| Stratum 4 Totals |
|
|
|
|
1,263,898 |
1,314,931 |
0.9612 |
Category L1 - Stratum 5
$ 408,876 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| FARM CREDIT LEASING |
12864 |
A |
|
|
984,506 |
952,801 |
1.0333 |
| DEERE CREDIT |
20252 |
A |
|
|
471,422 |
534,525 |
0.8819 |
| BANC OF AMERICA LEASING & |
207239 |
A |
|
|
1,697,329 |
1,646,832 |
1.0307 |
| WHEELS LT |
21911 |
A |
|
|
415,033 |
458,423 |
0.9053 |
| Stratum 5 Totals |
|
|
|
|
3,568,290 |
3,592,581 |
0.9932 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
91 |
0 |
0 |
594,927 |
|
594,927 |
|
| 2 |
R |
7 |
72 |
281,598 |
289,757 |
3,007,152 |
0.9718 |
3,094,414 |
|
| 3 |
R |
5 |
20 |
696,818 |
746,428 |
2,864,093 |
0.9335 |
3,068,123 |
|
| 4 |
R |
4 |
6 |
1,263,898 |
1,314,931 |
2,008,668 |
0.9612 |
2,089,750 |
|
| 5 |
C |
4 |
4 |
3,568,290 |
3,592,581 |
3,568,290 |
0.9932 |
3,592,581 |
|
| Total |
|
20 |
193 |
5,810,604 |
5,943,697 |
12,043,130 |
|
12,439,795 |
0.9681 |
