Quick Start for:

2009 Field Studies Category Worksheet

182/Palo Pinto
182-901/Gordon ISD



Category A - Stratum 2
$ 19,511 - $ 49,340



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AB 151 TR 6A N CICKERSON 1241 A 32,940 34,621 0.9514
AB 179 TR 9 A FERGUSON 1661 A 34,770 32,280 1.0771
GORDON OT BLK 22 LT 7 8 17037 A 35,350 38,642 0.9148
GORDON OT BLK 29 LTS 7 8 17079 A 21,510 21,704 0.9911
GORDON OT BLK 30 LT 3-6 17085 A 37,110 38,871 0.9547
OT GORDON BLK 46 LT 9-10 17165 S 05/2009 68,000 46,000 68,000 0.6765
AB 414 TR 30 SA&MG RY CO 3628 A 24,370 24,356 1.0006
Stratum 2 Totals         232,050 258,474 0.8978

Category A - Stratum 3
$ 49,341 - $ 94,010



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AB 151 TR 5 N DICKERSON 1239 A 92,120 117,124 0.7865
MINGUS COLLEGE HTS BLK 3 14831 S 10/2008 61,633 59,620 61,633 0.9673
AB 179 TR 11 A FERGUSON 1663 S 11/2008 76,500 77,030 76,500 1.0069
AB 28 TR32B BUR CO SCH LD 323 S 05/2008 52,250 64,160 52,250 1.2279
AB 414 TR 19 SA&MG RY CO 3612 A 72,780 76,143 0.9558
AB 28 TR 78 BUR CO SCH LD 389 A 64,360 59,006 1.0907
AB 28 RT 84 BUR CO SCH LN 396 A 76,130 84,195 0.9042
AB 28 TR 97 BUR CO SCH LT 407 A 59,140 56,851 1.0403
Stratum 3 Totals         565,340 583,702 0.9685

Category A - Stratum 4
$ 94,011 - $ 262,720



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GORDON OT BLK 23 LT 9-12 17048 A 98,250 99,911 0.9834
GORDON BLK 33 LT 1-12 17097 S 04/2009 104,500 95,170 104,500 0.9107
GORDON WESTMORELAND AB11 27452-7801 S 10/2008 155,000 150,650 153,426 0.9819
7-R RANCH 1 BLK G LT 1 32428 A 223,610 236,034 0.9474
AB 414 TR 118 SA&MG RY CO 3652 A 124,520 137,561 0.9052
AB 1195 RUIDOSA IRRG TR 1 7787 S 03/2009 135,000 95,450 135,000 0.7070
Stratum 4 Totals         787,650 866,432 0.9091

Category A - Stratum 5
$ 262,721 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7-R RANCH 1 BLK E LT 27 31075 A 389,480 348,977 1.1161
7-R RANCH 1 BLK A LT 15 32404 A 404,800 360,658 1.1224
7-R RANCH 2 BLK A LT 43 32862 A 305,390 329,179 0.9277
7-R RANCH 2 BLK B LT 6 33115 A 295,830 338,612 0.8737
7-R RANCH PHASE 2 33139 S 06/2008 260,000 297,020 260,000 1.1424
7-R RANCH PHASE 2 33149 S 06/2008 313,500 379,920 313,500 1.2119
Stratum 5 Totals         2,072,440 1,950,926 1.0623

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 89 0 0 1,020,750 1,020,750  
2 R 7 142 232,050 258,474 4,847,590 0.8978 5,399,410  
3 R 8 91 565,340 583,702 6,052,210 0.9685 6,249,055  
4 R 6 51 787,650 866,432 7,143,510 0.9091 7,857,782  
5 R 6 25 2,072,440 1,950,926 9,232,180 1.0623 8,690,746  
Total   27 398 3,657,480 3,659,534 28,296,240   29,217,743 0.9685

Category C - Stratum 2
$ 15,821 - $ 62,120



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7-R RANCH PHASE 2 BLOCK D 33165 S 03/2009 42,658 24,830 42,658 0.5821
7-R RANCH PHASE 2 33208 S 09/2008 46,200 54,050 46,200 1.1699
7-R RANCH PHASE 3 34329 S 09/2008 53,790 51,250 53,790 0.9528
7-R RANCH PHASE 3 34330 S 07/2008 53,000 50,410 53,000 0.9511
7-R RANCH PHASE 3 34331 S 07/2008 54,900 48,750 54,900 0.8880
7-R RANCH PHASE 3 34333 S 08/2008 49,900 52,860 49,900 1.0593
7-R RANCH PHASE 3 34342 S 07/2008 47,900 47,790 47,900 0.9977
7-R RANCH PHASE 3 34343 S 08/2008 58,800 59,440 58,800 1.0109
Stratum 2 Totals         389,380 407,148 0.9564

Category C - Stratum 3
$ 62,121 - $ 77,970



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7-R RANCH PHASE 2 BLOCK D 33132 S 04/2009 63,610 63,880 63,610 1.0042
7-R RANCH PHASE 2 33205 S 07/2008 63,000 62,510 63,000 0.9922
7-R RANCH PHASE 3 34335 S 08/2008 76,900 74,700 76,900 0.9714
7-R RANCH PHASE 3 BLOCK A 34338 S 11/2008 66,900 68,160 66,900 1.0188
7-R RANCH PHASE 3 BLOCK A 34339 S 01/2009 57,900 71,970 57,900 1.2430
7-R RANCH PHASE 2 34630 S 08/2008 59,300 70,410 59,300 1.1874
Stratum 3 Totals         411,630 387,610 1.0620

Category C - Stratum 4
$ 77,971 - $ 101,410



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7-R RANCH PHASE 1 BLOCK F 31053 S 02/2009 80,000 80,000 80,000 1.0000
7-R RANCH PHASE 1 32329 S 10/2008 84,000 79,820 84,000 0.9502
7-R RANCH PHASE 1 32429 S 07/2008 92,500 92,170 92,500 0.9964
7-R RANCH PHASE 2 33161 S 09/2008 89,206 87,280 89,206 0.9784
7-R RANCH PHASE 2 33193 S 06/2008 82,900 86,090 82,900 1.0385
7-R RANCH PHASE 2 33194 S 05/2008 96,000 90,870 96,000 0.9466
7-R RANCH PHASE 3 34394 S 06/2008 77,900 80,070 77,900 1.0279
Stratum 4 Totals         596,300 602,506 0.9897

Category C - Stratum 5
$ 101,411 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7-R RANCH PHASE 1 31064 S 07/2008 170,000 170,220 170,000 1.0013
7-R RANCH PHASE 2 33162 S 10/2008 105,000 108,140 105,000 1.0299
7-R RANCH PHASE 2 BLOCK H 33266 S 12/2008 119,900 119,900 119,900 1.0000
7-R RANCH PHASE 3 34328 S 07/2008 161,900 160,390 161,900 0.9907
7-R RANCH PHASE 3 34366 S 11/2008 163,900 163,990 163,900 1.0005
7-R RANCH PHASE 3 34383 S 08/2008 127,710 145,870 127,710 1.1422
7-R RANCH PHASE 3 34384 S 08/2008 121,000 145,870 121,000 1.2055
7-R RANCH PHASE 3 34387 S 08/2008 146,900 146,160 146,900 0.9950
7-R RANCH PHASE 3 34388 S 08/2008 114,000 118,430 114,000 1.0389
7-R RANCH PHASE 3 34389 S 08/2008 103,000 128,990 103,000 1.2523
7-R RANCH PHASE 3 34390 S 09/2008 116,400 116,090 116,400 0.9973
7-R RANCH PHASE 3 34402 S 12/2008 169,000 169,800 169,000 1.0047
7-R RANCH PHASE 3 34407 S 07/2008 108,900 103,440 108,900 0.9499
Stratum 5 Totals         1,797,290 1,727,610 1.0403

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 266 0 0 782,870 782,870  
2 R 8 144 389,380 407,148 6,966,280 0.9564 7,283,856  
3 R 6 85 411,630 387,610 5,910,210 1.0620 5,565,169  
4 R 7 95 596,300 602,506 8,222,720 0.9897 8,308,295  
5 R 13 89 1,797,290 1,727,610 12,596,370 1.0403 12,108,401  
Total   34 679 3,194,600 3,124,874 34,478,450   34,048,591 1.0126

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A 29 TR 49 & 49A-1 BUR CO 32481 S 01/2009 164,276 150,200 164,276 0.9143
7-R RANCH PHASE 2 BLOCK E 33214 S 05/2008 98,995 85,560 98,995 0.8643
7-R RANCH PHASE 3 BLOCK B 34347 S 07/2008 92,026 92,000 92,026 0.9997
7-R RANCH PHASE 3 BLOCK B 34348 S 02/2009 70,500 70,490 70,500 0.9999
7-R RANCH PHASE 3 BLOCK B 34353 S 03/2009 94,689 94,630 94,689 0.9994
7-R RANCH PHASE 3 BLOCK B 34355-56 S 01/2009 180,000 170,830 180,000 0.9491
7-R RANCH PHASE 3 BLOCK B 34364 S 12/2008 120,000 115,400 120,000 0.9617
7-R RANCH PHASE 3 BLOCK B 34380 S 02/2009 159,000 155,050 159,000 0.9752
7-R RANCH PHASE 3 BLOCK B 34392 S 03/2009 101,000 64,110 101,000 0.6348
7-R RANCH PHASE 3 BLOCK B 34393 S 02/2009 74,715 73,250 74,715 0.9804
7-R RANCH PHASE 3 BLOCK B 34396 S 05/2008 129,500 128,990 129,500 0.9961
7-R RANCH PHASE 3 BLOCK B 34403 S 05/2008 154,900 153,820 154,900 0.9930
7-R RANCH PHASE 3 BLOCK B 34406 S 05/2008 113,745 127,630 113,745 1.1221
7-R RANCH PHASE 3 BLOCK B 34408 S 11/2008 70,000 92,050 70,000 1.3150
A179 TR 15-5 A FERGUSON 35238 S 06/2008 46,120 43,750 46,120 0.9486
AB 29 TR 40A BUR CSL LT 3 481 A 40,580 41,529 0.9771
A30 TR 70D BUR CSL 558 S 05/2008 8,000 9,970 8,000 1.2463
Stratum 0 Totals         1,668,310 1,718,995 0.9705

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 17 974 1,668,310 1,718,995 13,815,820 0.9705 14,235,775  
Total   17 974 1,668,310 1,718,995 13,815,820   14,235,775 0.9705
Required Plug-ins