Tax Deadline Extended for McLennan County Taxpayers

School and Appraisal Districts Property Value Study 2009 Report

2009 Field Studies Category Worksheet

182/Palo Pinto
182-901/Gordon ISD

Category A - Stratum 2
$ 19,511 - $ 49,340

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
AB 151 TR 6A N CICKERSON	1241	A			32,940	34,621	0.9514
AB 179 TR 9 A FERGUSON	1661	A			34,770	32,280	1.0771
GORDON OT BLK 22 LT 7 8	17037	A			35,350	38,642	0.9148
GORDON OT BLK 29 LTS 7 8	17079	A			21,510	21,704	0.9911
GORDON OT BLK 30 LT 3-6	17085	A			37,110	38,871	0.9547
OT GORDON BLK 46 LT 9-10	17165	S	05/2009	68,000	46,000	68,000	0.6765
AB 414 TR 30 SA&MG RY CO	3628	A			24,370	24,356	1.0006
Stratum 2 Totals					232,050	258,474	0.8978

Category A - Stratum 3
$ 49,341 - $ 94,010

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
AB 151 TR 5 N DICKERSON	1239	A			92,120	117,124	0.7865
MINGUS COLLEGE HTS BLK 3	14831	S	10/2008	61,633	59,620	61,633	0.9673
AB 179 TR 11 A FERGUSON	1663	S	11/2008	76,500	77,030	76,500	1.0069
AB 28 TR32B BUR CO SCH LD	323	S	05/2008	52,250	64,160	52,250	1.2279
AB 414 TR 19 SA&MG RY CO	3612	A			72,780	76,143	0.9558
AB 28 TR 78 BUR CO SCH LD	389	A			64,360	59,006	1.0907
AB 28 RT 84 BUR CO SCH LN	396	A			76,130	84,195	0.9042
AB 28 TR 97 BUR CO SCH LT	407	A			59,140	56,851	1.0403
Stratum 3 Totals					565,340	583,702	0.9685

Category A - Stratum 4
$ 94,011 - $ 262,720

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
GORDON OT BLK 23 LT 9-12	17048	A			98,250	99,911	0.9834
GORDON BLK 33 LT 1-12	17097	S	04/2009	104,500	95,170	104,500	0.9107
GORDON WESTMORELAND AB11	27452-7801	S	10/2008	155,000	150,650	153,426	0.9819
7-R RANCH 1 BLK G LT 1	32428	A			223,610	236,034	0.9474
AB 414 TR 118 SA&MG RY CO	3652	A			124,520	137,561	0.9052
AB 1195 RUIDOSA IRRG TR 1	7787	S	03/2009	135,000	95,450	135,000	0.7070
Stratum 4 Totals					787,650	866,432	0.9091

Category A - Stratum 5
$ 262,721 - $999,999,999

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
7-R RANCH 1 BLK E LT 27	31075	A			389,480	348,977	1.1161
7-R RANCH 1 BLK A LT 15	32404	A			404,800	360,658	1.1224
7-R RANCH 2 BLK A LT 43	32862	A			305,390	329,179	0.9277
7-R RANCH 2 BLK B LT 6	33115	A			295,830	338,612	0.8737
7-R RANCH PHASE 2	33139	S	06/2008	260,000	297,020	260,000	1.1424
7-R RANCH PHASE 2	33149	S	06/2008	313,500	379,920	313,500	1.2119
Stratum 5 Totals					2,072,440	1,950,926	1.0623

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
1	U	0	89	0	0	1,020,750		1,020,750
2	R	7	142	232,050	258,474	4,847,590	0.8978	5,399,410
3	R	8	91	565,340	583,702	6,052,210	0.9685	6,249,055
4	R	6	51	787,650	866,432	7,143,510	0.9091	7,857,782
5	R	6	25	2,072,440	1,950,926	9,232,180	1.0623	8,690,746
Total		27	398	3,657,480	3,659,534	28,296,240		29,217,743	0.9685

Category C - Stratum 2
$ 15,821 - $ 62,120

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
7-R RANCH PHASE 2 BLOCK D	33165	S	03/2009	42,658	24,830	42,658	0.5821
7-R RANCH PHASE 2	33208	S	09/2008	46,200	54,050	46,200	1.1699
7-R RANCH PHASE 3	34329	S	09/2008	53,790	51,250	53,790	0.9528
7-R RANCH PHASE 3	34330	S	07/2008	53,000	50,410	53,000	0.9511
7-R RANCH PHASE 3	34331	S	07/2008	54,900	48,750	54,900	0.8880
7-R RANCH PHASE 3	34333	S	08/2008	49,900	52,860	49,900	1.0593
7-R RANCH PHASE 3	34342	S	07/2008	47,900	47,790	47,900	0.9977
7-R RANCH PHASE 3	34343	S	08/2008	58,800	59,440	58,800	1.0109
Stratum 2 Totals					389,380	407,148	0.9564

Category C - Stratum 3
$ 62,121 - $ 77,970

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
7-R RANCH PHASE 2 BLOCK D	33132	S	04/2009	63,610	63,880	63,610	1.0042
7-R RANCH PHASE 2	33205	S	07/2008	63,000	62,510	63,000	0.9922
7-R RANCH PHASE 3	34335	S	08/2008	76,900	74,700	76,900	0.9714
7-R RANCH PHASE 3 BLOCK A	34338	S	11/2008	66,900	68,160	66,900	1.0188
7-R RANCH PHASE 3 BLOCK A	34339	S	01/2009	57,900	71,970	57,900	1.2430
7-R RANCH PHASE 2	34630	S	08/2008	59,300	70,410	59,300	1.1874
Stratum 3 Totals					411,630	387,610	1.0620

Category C - Stratum 4
$ 77,971 - $ 101,410

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
7-R RANCH PHASE 1 BLOCK F	31053	S	02/2009	80,000	80,000	80,000	1.0000
7-R RANCH PHASE 1	32329	S	10/2008	84,000	79,820	84,000	0.9502
7-R RANCH PHASE 1	32429	S	07/2008	92,500	92,170	92,500	0.9964
7-R RANCH PHASE 2	33161	S	09/2008	89,206	87,280	89,206	0.9784
7-R RANCH PHASE 2	33193	S	06/2008	82,900	86,090	82,900	1.0385
7-R RANCH PHASE 2	33194	S	05/2008	96,000	90,870	96,000	0.9466
7-R RANCH PHASE 3	34394	S	06/2008	77,900	80,070	77,900	1.0279
Stratum 4 Totals					596,300	602,506	0.9897

Category C - Stratum 5
$ 101,411 - $999,999,999

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
7-R RANCH PHASE 1	31064	S	07/2008	170,000	170,220	170,000	1.0013
7-R RANCH PHASE 2	33162	S	10/2008	105,000	108,140	105,000	1.0299
7-R RANCH PHASE 2 BLOCK H	33266	S	12/2008	119,900	119,900	119,900	1.0000
7-R RANCH PHASE 3	34328	S	07/2008	161,900	160,390	161,900	0.9907
7-R RANCH PHASE 3	34366	S	11/2008	163,900	163,990	163,900	1.0005
7-R RANCH PHASE 3	34383	S	08/2008	127,710	145,870	127,710	1.1422
7-R RANCH PHASE 3	34384	S	08/2008	121,000	145,870	121,000	1.2055
7-R RANCH PHASE 3	34387	S	08/2008	146,900	146,160	146,900	0.9950
7-R RANCH PHASE 3	34388	S	08/2008	114,000	118,430	114,000	1.0389
7-R RANCH PHASE 3	34389	S	08/2008	103,000	128,990	103,000	1.2523
7-R RANCH PHASE 3	34390	S	09/2008	116,400	116,090	116,400	0.9973
7-R RANCH PHASE 3	34402	S	12/2008	169,000	169,800	169,000	1.0047
7-R RANCH PHASE 3	34407	S	07/2008	108,900	103,440	108,900	0.9499
Stratum 5 Totals					1,797,290	1,727,610	1.0403

Category C - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
1	U	0	266	0	0	782,870		782,870
2	R	8	144	389,380	407,148	6,966,280	0.9564	7,283,856
3	R	6	85	411,630	387,610	5,910,210	1.0620	5,565,169
4	R	7	95	596,300	602,506	8,222,720	0.9897	8,308,295
5	R	13	89	1,797,290	1,727,610	12,596,370	1.0403	12,108,401
Total		34	679	3,194,600	3,124,874	34,478,450		34,048,591	1.0126

Category D3 - Stratum 0
$ 1 - $999,999,999

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
A 29 TR 49 & 49A-1 BUR CO	32481	S	01/2009	164,276	150,200	164,276	0.9143
7-R RANCH PHASE 2 BLOCK E	33214	S	05/2008	98,995	85,560	98,995	0.8643
7-R RANCH PHASE 3 BLOCK B	34347	S	07/2008	92,026	92,000	92,026	0.9997
7-R RANCH PHASE 3 BLOCK B	34348	S	02/2009	70,500	70,490	70,500	0.9999
7-R RANCH PHASE 3 BLOCK B	34353	S	03/2009	94,689	94,630	94,689	0.9994
7-R RANCH PHASE 3 BLOCK B	34355-56	S	01/2009	180,000	170,830	180,000	0.9491
7-R RANCH PHASE 3 BLOCK B	34364	S	12/2008	120,000	115,400	120,000	0.9617
7-R RANCH PHASE 3 BLOCK B	34380	S	02/2009	159,000	155,050	159,000	0.9752
7-R RANCH PHASE 3 BLOCK B	34392	S	03/2009	101,000	64,110	101,000	0.6348
7-R RANCH PHASE 3 BLOCK B	34393	S	02/2009	74,715	73,250	74,715	0.9804
7-R RANCH PHASE 3 BLOCK B	34396	S	05/2008	129,500	128,990	129,500	0.9961
7-R RANCH PHASE 3 BLOCK B	34403	S	05/2008	154,900	153,820	154,900	0.9930
7-R RANCH PHASE 3 BLOCK B	34406	S	05/2008	113,745	127,630	113,745	1.1221
7-R RANCH PHASE 3 BLOCK B	34408	S	11/2008	70,000	92,050	70,000	1.3150
A179 TR 15-5 A FERGUSON	35238	S	06/2008	46,120	43,750	46,120	0.9486
AB 29 TR 40A BUR CSL LT 3	481	A			40,580	41,529	0.9771
A30 TR 70D BUR CSL	558	S	05/2008	8,000	9,970	8,000	1.2463
Stratum 0 Totals					1,668,310	1,718,995	0.9705

Category D3 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
0	R	17	974	1,668,310	1,718,995	13,815,820	0.9705	14,235,775
Total		17	974	1,668,310	1,718,995	13,815,820		14,235,775	0.9705

Required Plug-ins