2009 Field Studies Category Worksheet
178/Nueces
178-908/Port Aransas ISD
Category A - Stratum 2
$ 114,272 - $ 231,601
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ARANSAS HOLDING CO S/D C |
R184039 |
S |
05/2008 |
160,295 |
180,742 |
160,295 |
1.1276 |
| CHANNEL VISTA-PA LT 22 BK |
R212593 |
S |
06/2008 |
215,900 |
209,967 |
215,900 |
0.9725 |
| CORAL CAY-CORAL CAY COND |
R217290 |
S |
10/2008 |
230,000 |
172,875 |
190,000 |
0.9099 |
| MUSTANG ISL-EXECUTIVE KEY |
R229689 |
S |
07/2008 |
185,000 |
165,825 |
185,000 |
0.8964 |
| FARLEY R E SUR NO 14-P A |
R230714 |
S |
09/2008 |
227,000 |
204,127 |
227,000 |
0.8992 |
| GULFCREST S/D-P A LT 4 |
R240224 |
S |
01/2009 |
205,000 |
203,595 |
205,000 |
0.9931 |
| GULFCREST S/D-P A LT 5 |
R240225 |
S |
03/2009 |
186,000 |
182,689 |
186,000 |
0.9822 |
| MUSTANG ISLAND-GULF SHORE |
R240264 |
S |
06/2008 |
280,000 |
218,193 |
280,000 |
0.7793 |
| MUSTANG IS-ISLAND RETREAT |
R248248 |
S |
01/2009 |
192,000 |
229,572 |
177,000 |
1.2970 |
| MUSTANG IS-ISLAND RETREAT |
R248316 |
S |
03/2009 |
124,000 |
120,403 |
124,000 |
0.9710 |
| LEEWARD SANDS LT 15 BLK 3 |
R258081 |
S |
07/2008 |
200,000 |
199,513 |
200,000 |
0.9976 |
| LITTLE WM SUR-CHANNEL VIE |
R260890 |
S |
05/2008 |
186,000 |
178,002 |
186,000 |
0.9570 |
| MUSTANG ISLAND SEC 2 LOST |
R261734 |
S |
06/2008 |
188,000 |
193,617 |
188,000 |
1.0299 |
| MUSTANG ISLAND SEC 2 LOST |
R261757 |
S |
03/2009 |
260,000 |
193,663 |
260,000 |
0.7449 |
| MAYAN PRINCESS CONDO UNIT |
R264207 |
S |
05/2008 |
180,000 |
169,587 |
180,000 |
0.9422 |
| MUSTANG ESTATES-P A LT 2 |
R270305 |
S |
02/2009 |
165,000 |
194,612 |
165,000 |
1.1795 |
| MUSTANG ISLAND 45' X 132. |
R270718 |
S |
06/2008 |
118,000 |
118,063 |
118,000 |
1.0005 |
| MUSTANG ISLAND LT 9-C BLK |
R270918 |
S |
06/2008 |
195,000 |
198,971 |
195,000 |
1.0204 |
| THE PELICAN CONDO APT 10 |
R283948 |
S |
07/2008 |
175,000 |
146,902 |
175,000 |
0.8394 |
| THE PELICAN CONDO APT 27 |
R283967 |
S |
02/2009 |
149,400 |
149,400 |
149,400 |
1.0000 |
| THE PELICAN CONDO APT 34 |
R283974 |
S |
07/2008 |
160,000 |
172,872 |
160,000 |
1.0805 |
| PORT ROYAL BY THE SEA CON |
R287902 |
S |
02/2009 |
175,000 |
187,742 |
175,000 |
1.0728 |
| PORT ROYAL BY THE SEA CON |
R287903 |
S |
07/2008 |
212,000 |
187,742 |
212,000 |
0.8856 |
| PORT ROYAL BY THE SEA CON |
R287904 |
S |
07/2008 |
184,000 |
187,742 |
184,000 |
1.0203 |
| PORT ROYAL BY THE SEA CON |
R287916 |
S |
05/2008 |
180,000 |
187,742 |
180,000 |
1.0430 |
| PORT ROYAL BY THE SEA CON |
R287976 |
S |
07/2008 |
250,000 |
231,376 |
250,000 |
0.9255 |
| PORT ROYAL BY THE SEA CON |
R287996 |
S |
12/2008 |
210,000 |
231,376 |
210,000 |
1.1018 |
| SANDCASTLE CONDO UNIT 119 |
R296892 |
S |
06/2008 |
148,500 |
148,500 |
148,500 |
1.0000 |
| SANDCASTLE CONDO UNIT 203 |
R296912 |
S |
06/2008 |
150,000 |
151,159 |
150,000 |
1.0077 |
| SANDCASTLE CONDO UNIT 311 |
R296956 |
S |
07/2008 |
162,000 |
151,159 |
162,000 |
0.9331 |
| SANDPIPER ESTATES LT 3 BL |
R297246 |
S |
08/2008 |
253,000 |
220,916 |
253,000 |
0.8732 |
| SEA GULL ISLE-P A LT 6 BL |
R300500 |
S |
08/2008 |
197,000 |
193,882 |
197,000 |
0.9842 |
| SEA OATS SUBD - P A LT 4 |
R300911 |
S |
06/2008 |
169,500 |
139,245 |
169,500 |
0.8215 |
| SEA OATS SUBD - P A LT 11 |
R300918 |
S |
05/2008 |
135,000 |
146,586 |
135,000 |
1.0858 |
| SHIBUI SANDS-P A LTS 25 & |
R302409 |
S |
02/2009 |
130,000 |
130,000 |
130,000 |
1.0000 |
| STATION HEIGHTS S/D LT 2 |
R306970 |
S |
06/2008 |
175,000 |
181,655 |
175,000 |
1.0380 |
| STATION HEIGHTS S/D LT 6 |
R306974 |
S |
10/2008 |
169,000 |
167,770 |
169,000 |
0.9927 |
| ARANSAS HARBORS CONDO UNI |
R350138 |
S |
12/2008 |
145,000 |
153,712 |
145,000 |
1.0601 |
| LA MIRAGE CONDO UNIT 214 |
R350910 |
S |
09/2008 |
142,500 |
154,506 |
142,500 |
1.0843 |
| LA MIRAGE CONDO UNIT 217 |
R350913 |
S |
09/2008 |
130,000 |
154,506 |
130,000 |
1.1885 |
| LA MIRAGE CONDO UNDIV INT |
R350922 |
S |
05/2008 |
195,000 |
197,240 |
195,000 |
1.0115 |
| LA MIRAGE COND UNIT 227 & |
R350923 |
S |
08/2008 |
195,000 |
198,202 |
195,000 |
1.0164 |
| LA MIRAGE CONDO UNIT 236 |
R350932 |
S |
04/2009 |
220,000 |
220,000 |
220,000 |
1.0000 |
| LA MIRAGE CONDO UNIT 324 |
R350958 |
S |
07/2008 |
180,000 |
198,202 |
180,000 |
1.1011 |
| MARINERS WATCH LT 27 BLK |
R355387 |
S |
10/2008 |
230,000 |
230,000 |
230,000 |
1.0000 |
| COAST HOUSE CONDOMINIUMS, |
R363058 |
S |
02/2009 |
120,000 |
150,444 |
120,000 |
1.2537 |
| SAND HILL TOWNHOMES BLDG |
R369532 |
S |
10/2008 |
250,000 |
228,673 |
250,000 |
0.9147 |
| BLUE HERON CONDOMINIUM UN |
R374015 |
S |
10/2008 |
179,000 |
178,682 |
179,000 |
0.9982 |
| BLUE HERON CONDOMINIUM UN |
R374017 |
S |
05/2008 |
180,000 |
178,682 |
180,000 |
0.9927 |
| COSTA DEL RAY CONDOMINIUM |
R377652 |
S |
12/2008 |
135,000 |
135,350 |
135,000 |
1.0026 |
| BLUE HERON CONDOMINIUM UN |
R377783 |
S |
07/2008 |
189,000 |
178,682 |
189,000 |
0.9454 |
| THE MERIDIAN AT PORT ARAN |
R378120 |
S |
08/2008 |
235,000 |
221,458 |
235,000 |
0.9424 |
| GULFSIDE BEACH CONDOMINIU |
R378331 |
S |
06/2008 |
230,000 |
224,286 |
230,000 |
0.9752 |
| Stratum 2 Totals |
|
|
|
|
9,650,407 |
9,782,095 |
0.9865 |
Category A - Stratum 3
$ 231,602 - $ 331,757
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ARANSAS HOLDING CO S/D C |
R184054 |
S |
09/2008 |
305,000 |
297,972 |
305,000 |
0.9770 |
| ARANSAS PRINCESS CONDO BL |
R184554 |
S |
10/2008 |
340,000 |
318,569 |
340,000 |
0.9370 |
| ARANSAS PRINCESS CONDO BL |
R184561 |
S |
07/2008 |
373,150 |
317,520 |
373,150 |
0.8509 |
| ARANSAS PRINCESS CONDO BL |
R184568 |
S |
07/2008 |
307,000 |
307,000 |
307,000 |
1.0000 |
| CHANNEL VISTA-PA LT 79 BK |
R212650 |
S |
04/2009 |
335,000 |
318,108 |
335,000 |
0.9496 |
| MUSTANG ISLAND-GULF SHORE |
R240261 |
S |
04/2009 |
217,000 |
239,200 |
217,000 |
1.1023 |
| LEEWARD SANDS LT 2 BLK 4 |
R258090 |
S |
08/2008 |
235,000 |
240,274 |
235,000 |
1.0224 |
| LEEWARD SANDS LT 6 BLK 4 |
R258094 |
S |
03/2009 |
247,000 |
237,327 |
247,000 |
0.9608 |
| LITTLE WM SUR-CHANNEL VIE |
R260889 |
S |
12/2008 |
250,000 |
264,517 |
250,000 |
1.0581 |
| LITTLE WM SUR-CHANNEL VIE |
R260907 |
S |
05/2008 |
230,000 |
232,098 |
230,000 |
1.0091 |
| MUSTANG IS SEC 2-LOST COL |
R261713 |
S |
03/2009 |
275,000 |
255,267 |
275,000 |
0.9282 |
| MUSTANG IS SEC 2-LOST COL |
R261723 |
S |
06/2008 |
284,000 |
251,350 |
284,000 |
0.8850 |
| MAYAN PRINCESS CONDO UNIT |
R264215 |
S |
02/2009 |
212,000 |
232,716 |
212,000 |
1.0977 |
| MUSTANG TOWERS CONDO UNIT |
R271399 |
S |
05/2008 |
280,000 |
284,106 |
280,000 |
1.0147 |
| THE PELICAN CONDO APT 63 |
R284003 |
S |
10/2008 |
390,000 |
262,733 |
390,000 |
0.6737 |
| PORT ROYAL BY THE SEA CON |
R287989 |
S |
01/2009 |
235,000 |
272,428 |
235,000 |
1.1593 |
| PORT ROYAL BY THE SEA CON |
R288062 |
S |
06/2008 |
322,000 |
272,428 |
322,000 |
0.8460 |
| SANDCASTLE CONDO UNIT 137 |
R296909 |
S |
04/2009 |
205,000 |
315,880 |
205,000 |
1.5409 |
| SAND KEY-P A LOT 10 |
R297098 |
S |
02/2009 |
310,000 |
275,731 |
310,000 |
0.8895 |
| TARRANTS-P A LT 4 EXC 3 T |
R309847 |
S |
09/2008 |
250,000 |
250,000 |
250,000 |
1.0000 |
| LA MIRAGE CONDO UNIT 431 |
R350974 |
S |
01/2009 |
205,000 |
241,898 |
205,000 |
1.1800 |
| GULF PALISADES LT 18 |
R356402 |
S |
06/2008 |
260,000 |
260,399 |
260,000 |
1.0015 |
| GULF PALISADES LT 20 |
R356404 |
S |
12/2008 |
265,000 |
262,671 |
265,000 |
0.9912 |
| MUSTANG ROYALE NUD LT 8 |
R358282 |
S |
11/2008 |
371,000 |
263,383 |
371,000 |
0.7099 |
| SAND KEY UNIT 2 - PA LT 8 |
R359456 |
S |
06/2008 |
280,000 |
280,000 |
280,000 |
1.0000 |
| CONDOMINIUMS AT DUNE CRES |
R362409 |
S |
10/2008 |
415,000 |
311,497 |
415,000 |
0.7506 |
| LITTLE LAKE TOWNHOUSES, U |
R362482 |
S |
07/2008 |
330,000 |
286,607 |
330,000 |
0.8685 |
| S4237 - LAS PALMAS CONDOM |
R365527 |
S |
02/2009 |
245,000 |
241,590 |
245,000 |
0.9861 |
| TWIN PALMS CONDOMINIUMS U |
R370305 |
S |
05/2008 |
310,000 |
310,481 |
310,000 |
1.0016 |
| BEACHGATE UNIT 2 LT 6 |
R374152 |
S |
05/2008 |
429,000 |
329,286 |
429,000 |
0.7676 |
| VILLAGE WALK CONDOMINIUMS |
R377664 |
S |
06/2008 |
299,500 |
298,536 |
299,500 |
0.9968 |
| VILLAGE WALK CONDOMINIUMS |
R377665 |
S |
06/2008 |
303,000 |
318,183 |
303,000 |
1.0501 |
| VILLAGE WALK CONDOMINIUMS |
R377668 |
S |
06/2008 |
315,280 |
318,308 |
315,280 |
1.0096 |
| VILLAGE WALK CONDOMINIUMS |
R377692 |
S |
06/2008 |
293,000 |
325,751 |
293,000 |
1.1118 |
| Stratum 3 Totals |
|
|
|
|
9,493,814 |
9,922,930 |
0.9568 |
Category A - Stratum 4
$ 331,758 - $ 514,895
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CLINES LANDING CONDO-PA U |
R213613 |
S |
08/2008 |
475,000 |
459,266 |
475,000 |
0.9669 |
| CLINES LANDING CONDO-PA U |
R213614 |
S |
06/2008 |
435,000 |
459,672 |
435,000 |
1.0567 |
| MUSTANG ISLAND-DUNES COND |
R227455 |
S |
08/2008 |
355,000 |
333,745 |
355,000 |
0.9401 |
| GROSSE P A LT 5-B |
R240122 |
S |
05/2009 |
245,000 |
382,162 |
245,000 |
1.5598 |
| MUSTANG ISLAND LT 1-A UNR |
R270373 |
S |
08/2008 |
455,000 |
409,837 |
455,000 |
0.9007 |
| PORT ROYAL BY THE SEA CON |
R288004 |
S |
09/2008 |
399,900 |
388,588 |
399,900 |
0.9717 |
| PORT ROYAL BY THE SEA CON |
R288016 |
S |
09/2008 |
375,000 |
388,588 |
375,000 |
1.0362 |
| SANDPIPER CONDO UNIT 107 |
R297125 |
S |
08/2008 |
325,000 |
347,463 |
325,000 |
1.0691 |
| SANDPIPER CONDO UNIT 407 |
R297152 |
S |
03/2009 |
328,000 |
331,924 |
328,000 |
1.0120 |
| SANDPIPER CONDO UNIT 607 |
R297170 |
S |
08/2008 |
397,500 |
347,463 |
397,500 |
0.8741 |
| SANDPIPER CONDO UNIT 1004 |
R297203 |
S |
03/2009 |
425,000 |
347,463 |
425,000 |
0.8176 |
| SEA GULL CONDO UNIT 308 & |
R300405 |
S |
08/2008 |
345,000 |
348,451 |
345,000 |
1.0100 |
| THE HILLS LT 1-R BLK 1 |
R358582 |
S |
05/2008 |
399,000 |
354,575 |
399,000 |
0.8887 |
| THE BOARDWALK - PA LT 7 B |
R358604 |
S |
05/2008 |
350,000 |
408,111 |
350,000 |
1.1660 |
| THE BOARDWALK - PA LT 27 |
R358624 |
S |
01/2009 |
350,000 |
348,087 |
350,000 |
0.9945 |
| SUMMER PLACE S/D LT 1 BLK |
R359833 |
S |
07/2008 |
438,900 |
438,900 |
438,900 |
1.0000 |
| SAFE HARBOR ADDITION UNIT |
R368151 |
S |
11/2008 |
352,500 |
338,336 |
352,500 |
0.9598 |
| EL PESCADOR LT 19 BLK 1 |
R370892 |
S |
03/2009 |
375,000 |
378,071 |
375,000 |
1.0082 |
| PORTO VILLAGEO LT 7 BLK 1 |
R372252 |
S |
09/2008 |
470,000 |
409,263 |
470,000 |
0.8708 |
| PORTO VILLAGEO LT 2 BLK 4 |
R372300 |
S |
05/2008 |
500,000 |
479,693 |
500,000 |
0.9594 |
| ISLAND PARK ESTATES LT 1 |
R372434 |
S |
09/2008 |
397,000 |
397,395 |
397,000 |
1.0010 |
| VILLAGE WALK CONDOMINIUMS |
R377689 |
S |
05/2008 |
334,900 |
333,730 |
334,900 |
0.9965 |
| VILLAGE WALK CONDOMINIUMS |
R377709 |
S |
06/2008 |
469,000 |
384,158 |
469,000 |
0.8191 |
| Stratum 4 Totals |
|
|
|
|
8,814,941 |
8,996,700 |
0.9798 |
Category A - Stratum 5
$ 514,896 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CLINES LANDING CONDO-PA U |
R213648 |
S |
06/2009 |
780,000 |
655,532 |
780,000 |
0.8404 |
| ISLAND MOORINGS UNIT 2 LT |
R247335 |
S |
05/2008 |
680,000 |
667,966 |
680,000 |
0.9823 |
| ISLAND MOORINGS UNIT 2 LT |
R247345 |
S |
07/2008 |
550,000 |
592,428 |
550,000 |
1.0771 |
| ISLAND MOORINGS UNIT 2 LT |
R247376 |
S |
04/2009 |
850,000 |
822,444 |
850,000 |
0.9676 |
| MUSTANG BEACH LT 16 BLK 1 |
R270222 |
S |
03/2009 |
475,000 |
644,175 |
475,000 |
1.3562 |
| SUNSET COVE UNIT #3 LT 18 |
R354045 |
S |
03/2009 |
758,500 |
747,658 |
758,500 |
0.9857 |
| OCEAN VIEW ESTATES - PA L |
R355230 |
S |
02/2009 |
750,000 |
541,222 |
750,000 |
0.7216 |
| RABALAIS HILLS - PA LT 2 |
R360267 |
S |
06/2009 |
802,500 |
689,840 |
802,500 |
0.8596 |
| OCEANSIDE ADDITION-PA LT |
R364356 |
S |
06/2009 |
921,000 |
645,203 |
921,000 |
0.7005 |
| CINNAMON SHORE NUD UNIT 1 |
R374897 |
S |
11/2008 |
610,000 |
608,253 |
610,000 |
0.9971 |
| CINNAMON SHORE NUD UNIT 1 |
R374944 |
S |
09/2008 |
555,000 |
645,898 |
555,000 |
1.1638 |
| CINNAMON SHORE NUD UNIT 1 |
R374947 |
S |
06/2009 |
585,000 |
545,197 |
585,000 |
0.9320 |
| CINNAMON SHORE NUD UNIT 1 |
R374948 |
S |
06/2008 |
569,900 |
550,547 |
569,900 |
0.9660 |
| ARANSAS PRINCESS CONDO BL |
R379637 |
S |
07/2008 |
650,000 |
633,177 |
650,000 |
0.9741 |
| Stratum 5 Totals |
|
|
|
|
8,989,540 |
9,536,900 |
0.9426 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
910 |
0 |
0 |
62,250,193 |
|
62,250,193 |
|
| 2 |
R |
53 |
1,888 |
9,650,407 |
9,782,095 |
326,082,855 |
0.9865 |
330,545,215 |
|
| 3 |
R |
34 |
1,198 |
9,493,814 |
9,922,930 |
331,392,355 |
0.9568 |
346,354,886 |
|
| 4 |
R |
23 |
730 |
8,814,941 |
8,996,700 |
291,019,162 |
0.9798 |
297,018,945 |
|
| 5 |
R |
14 |
377 |
8,989,540 |
9,536,900 |
276,672,089 |
0.9426 |
293,520,145 |
|
| Total |
|
124 |
5,103 |
36,948,702 |
38,238,625 |
1,287,416,654 |
|
1,329,689,384 |
0.9682 |
Category C - Stratum 2
$ 76,501 - $ 168,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ARANSAS HOLDING CO S/D C |
R184089 |
S |
07/2008 |
171,000 |
122,850 |
171,000 |
0.7184 |
| BRUMLEY DAN SUR NO 12-P A |
R202728 |
S |
10/2008 |
90,500 |
95,928 |
90,500 |
1.0600 |
| ISLAND MOORINGS UNIT 1 LT |
R247300 |
S |
05/2008 |
230,000 |
167,016 |
230,000 |
0.7262 |
| SEASIDE SANDS-P A LT 2 |
R301065 |
S |
07/2008 |
158,000 |
107,463 |
158,000 |
0.6801 |
| BEACHWALK N.U.D. LT 18 |
R356240 |
S |
07/2008 |
92,000 |
92,000 |
92,000 |
1.0000 |
| BEACHWALK N.U.D. LT 52 |
R356274 |
S |
05/2008 |
105,000 |
105,000 |
105,000 |
1.0000 |
| BEACHWALK N.U.D. LT 65 |
R356287 |
S |
09/2008 |
102,500 |
101,873 |
102,500 |
0.9939 |
| BEACHWALK UNIT 2 NUD LT 8 |
R357678 |
S |
09/2008 |
138,500 |
143,415 |
138,500 |
1.0355 |
| BEACHWALK UNIT 2 NUD LT 3 |
R357706 |
S |
07/2008 |
200,000 |
146,145 |
200,000 |
0.7307 |
| ARANSAS HOLDING CO S/D C |
R364945 |
S |
11/2008 |
115,000 |
91,125 |
115,000 |
0.7924 |
| EL PESCADOR LT 4 BLK 1 |
R370877 |
S |
02/2009 |
60,000 |
134,750 |
60,000 |
2.2458 |
| EL PESCADOR LT 7 BLK 1 |
R370880 |
S |
07/2008 |
80,000 |
134,750 |
80,000 |
1.6844 |
| BOULLT ESTATES LT 2-R |
R378783 |
S |
07/2008 |
79,000 |
98,172 |
79,000 |
1.2427 |
| Stratum 2 Totals |
|
|
|
|
1,540,487 |
1,621,500 |
0.9500 |
Category C - Stratum 3
$ 168,001 - $ 295,440
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MUSTANG BEACH UNIT 1 LT 3 |
R351379 |
S |
05/2009 |
210,000 |
284,232 |
210,000 |
1.3535 |
| OCEANSIDE ADDITION-PA LT |
R364350 |
S |
05/2008 |
275,000 |
273,783 |
275,000 |
0.9956 |
| OCEANSIDE ADDITION-PA LT |
R364351 |
S |
06/2008 |
270,000 |
268,868 |
270,000 |
0.9958 |
| BANYAN BEACH NUD LT 13 |
R366785 |
S |
09/2008 |
330,000 |
295,440 |
330,000 |
0.8953 |
| BANYAN BEACH NUD LT 15 |
R366787 |
S |
07/2008 |
280,000 |
280,668 |
280,000 |
1.0024 |
| CINNAMON SHORE NUD UNIT 1 |
R374893 |
S |
06/2008 |
185,000 |
185,000 |
185,000 |
1.0000 |
| CINNAMON SHORE NUD UNIT 1 |
R374911 |
S |
07/2008 |
350,000 |
240,000 |
350,000 |
0.6857 |
| CINNAMON SHORE NUD UNIT 1 |
R374916 |
A |
|
|
249,600 |
260,000 |
0.9600 |
| CINNAMON SHORE NUD UNIT 1 |
R374917 |
S |
06/2008 |
270,000 |
264,000 |
270,000 |
0.9778 |
| Stratum 3 Totals |
|
|
|
|
2,341,591 |
2,430,000 |
0.9636 |
Category C - Stratum 4
$ 295,441 - $ 491,788
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GROSSE P A LT 5-C |
R240123 |
A |
|
|
343,497 |
350,650 |
0.9796 |
| BEACHWALK N.U.D. LT 27 |
R356249 |
A |
|
|
301,110 |
301,110 |
1.0000 |
| PORPOISE POINT N.U.D. LT |
R357918 |
A |
|
|
370,960 |
370,940 |
1.0001 |
| OCEANSIDE ADDITION-PA LT |
R364353 |
A |
|
|
345,970 |
345,970 |
1.0000 |
| OCEANSIDE ADDITION-PA LT |
R364360 |
A |
|
|
307,161 |
341,290 |
0.9000 |
| LA CONCHA ESTATES UNIT 2 |
R366920 |
A |
|
|
491,788 |
502,965 |
0.9778 |
| LA CONCHA ESTATES UNIT 2 |
R366943 |
A |
|
|
457,920 |
400,680 |
1.1429 |
| NEWPORT BEACH AND GOLF NO |
R376782 |
A |
|
|
352,733 |
352,836 |
0.9997 |
| Stratum 4 Totals |
|
|
|
|
2,971,139 |
2,966,441 |
1.0016 |
Category C - Stratum 5
$ 491,789 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MUSTANG ISLAND S/2 OF LT |
R270428 |
A |
|
|
688,964 |
877,800 |
0.7849 |
| PORT ARANSAS MARINA-P A L |
R287580 |
A |
|
|
502,565 |
502,810 |
0.9995 |
| GULF VISTA VILLAS UNIT 10 |
R360948 |
A |
|
|
1,103,049 |
1,209,478 |
0.9120 |
| ISLAND PARK ESTATES LT 15 |
R372419 |
S |
02/2009 |
500,000 |
500,000 |
500,000 |
1.0000 |
| VOLTZ TRACT 5.294 ACS OUT |
R373268 |
A |
|
|
922,376 |
922,424 |
0.9999 |
| THE MOORINGS AT MUSTANG I |
R374419 |
A |
|
|
2,803,588 |
2,803,520 |
1.0000 |
| NEWPORT BEACH AND GOLF NO |
R376784 |
A |
|
|
738,441 |
738,995 |
0.9993 |
| NEWPORT BEACH AND GOLF NO |
R376787 |
A |
|
|
1,044,860 |
1,044,783 |
1.0001 |
| Stratum 5 Totals |
|
|
|
|
8,303,843 |
8,599,810 |
0.9656 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
556 |
0 |
0 |
19,245,207 |
|
19,245,207 |
|
| 2 |
R |
13 |
495 |
1,540,487 |
1,621,500 |
57,971,497 |
0.9500 |
61,022,628 |
|
| 3 |
R |
9 |
333 |
2,341,591 |
2,430,000 |
70,374,938 |
0.9636 |
73,033,352 |
|
| 4 |
R |
8 |
55 |
2,971,139 |
2,966,441 |
20,168,349 |
1.0016 |
20,136,131 |
|
| 5 |
R |
8 |
52 |
8,303,843 |
8,599,810 |
50,936,626 |
0.9656 |
52,751,270 |
|
| Total |
|
38 |
1,491 |
15,157,060 |
15,617,751 |
218,696,617 |
|
226,188,588 |
0.9669 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MUSTANG ISLAND LTS 6 THRU |
R270905 |
A |
|
|
1,505 |
1,505 |
1.0000 |
| MUSTANG ISLAND LT 7 BLK 1 |
R270945 |
A |
|
|
15,000 |
15,000 |
1.0000 |
| MUSTANG ISLAND LTS 7 THRU |
R270993 |
A |
|
|
2,406 |
2,406 |
1.0000 |
| MUSTANG ISLAND LT 10 BLK |
R270998 |
A |
|
|
600 |
600 |
1.0000 |
| MUSTANG ISLAND LT 4 BLK 1 |
R271113 |
A |
|
|
300 |
300 |
1.0000 |
| MUSTANG ISLAND SEC 2 LT 3 |
R271267 |
A |
|
|
1,699,605 |
1,680,105 |
1.0116 |
| SUNRISE SHORES LT 6 BK 1 |
R309071 |
A |
|
|
285,229 |
290,763 |
0.9810 |
| THE BOARDWALK - PA LT 1A |
R358636 |
A |
|
|
662,590 |
662,599 |
1.0000 |
| MUSTANG ISLAND SEC 2 .195 |
R359590 |
A |
|
|
27,625 |
40,347 |
0.6847 |
| MUSTANG ISLAND SEC 2 1.14 |
R363692 |
A |
|
|
162,250 |
224,636 |
0.7223 |
| Stratum 0 Totals |
|
|
|
|
2,857,110 |
2,918,261 |
0.9790 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
10 |
371 |
2,857,110 |
2,918,261 |
122,546,294 |
0.9790 |
125,174,968 |
|
| Total |
|
10 |
371 |
2,857,110 |
2,918,261 |
122,546,294 |
|
125,174,968 |
0.9790 |
Category F1 - Stratum 2
$ 125,872 - $ 438,938
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| THE CONNOISSEUR |
R184202 |
A |
|
|
371,056 |
373,888 |
0.9924 |
| CENTURY TELEPHONE |
R184217 |
A |
|
|
272,673 |
300,771 |
0.9066 |
| CAPTAINS QUARTERS - POOL |
R230813 |
A |
|
|
165,870 |
165,870 |
1.0000 |
| MUSTANG ISLAND LOT 10 BLK |
R270725 |
S |
01/2009 |
225,000 |
222,426 |
225,000 |
0.9886 |
| BOAT BARNS |
R270830 |
A |
|
|
298,436 |
301,356 |
0.9903 |
| MIKHAL'S |
R293096 |
A |
|
|
285,019 |
266,955 |
1.0677 |
| COASTAL ADVENTURES |
R351062 |
A |
|
|
215,491 |
212,551 |
1.0138 |
| MUSTANG SUITES |
R355883 |
A |
|
|
249,283 |
273,593 |
0.9111 |
| CAR WASH/BOAT STORAGE |
R360313 |
A |
|
|
384,734 |
389,230 |
0.9884 |
| STORAGE |
R367147 |
A |
|
|
198,876 |
231,088 |
0.8606 |
| Stratum 2 Totals |
|
|
|
|
2,663,864 |
2,740,302 |
0.9721 |
Category F1 - Stratum 3
$ 438,939 - $ 859,455
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MARINA MARKET |
R217813 |
A |
|
|
480,027 |
552,837 |
0.8683 |
| PARADISE HEALTH & FITNESS |
R270693 |
A |
|
|
845,646 |
757,566 |
1.1163 |
| DAIRY QUEEN |
R270835 |
A |
|
|
502,390 |
495,059 |
1.0148 |
| HARBOR INN |
R351060 |
A |
|
|
799,074 |
736,860 |
1.0844 |
| LITTLETON'S LANDING |
R360312 |
A |
|
|
730,685 |
711,692 |
1.0267 |
| BUSINESS CENTER |
R363640 |
A |
|
|
714,112 |
728,625 |
0.9801 |
| BEACHWAY RV PARK |
R366069 |
A |
|
|
491,632 |
493,253 |
0.9967 |
| FINS GRILL |
R366451 |
A |
|
|
493,035 |
509,959 |
0.9668 |
| Stratum 3 Totals |
|
|
|
|
5,056,601 |
4,985,851 |
1.0142 |
Category F1 - Stratum 4
$ 859,456 - $ 1,591,966
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| IGA FAMILY CENTER |
R270836 |
A |
|
|
1,130,889 |
1,158,769 |
0.9759 |
| TROUT STREET BAR & GRILL |
R356506 |
A |
|
|
1,213,144 |
1,267,088 |
0.9574 |
| GROSSE BOAT BARNS |
R357857 |
A |
|
|
1,139,233 |
1,569,706 |
0.7258 |
| SHARKEYS GRILL |
R360682 |
A |
|
|
927,870 |
954,933 |
0.9717 |
| MOMENTUM SURF SHOP |
R368098 |
A |
|
|
1,030,610 |
997,769 |
1.0329 |
| THE SHOPS AT PORT A |
R376027 |
A |
|
|
1,118,511 |
1,150,335 |
0.9723 |
| Stratum 4 Totals |
|
|
|
|
6,560,257 |
7,098,600 |
0.9242 |
Category F1 - Stratum 5
$ 1,591,967 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BEST WESTERN |
R355262 |
A |
|
|
2,615,191 |
2,949,660 |
0.8866 |
| MARINER INN & SUITES |
R360620 |
A |
|
|
1,930,596 |
1,347,280 |
1.4330 |
| DAYS INN |
R373069 |
A |
|
|
1,837,278 |
2,031,790 |
0.9043 |
| CAPTAIN'S QUARTERS INN |
R378287 |
A |
|
|
1,705,878 |
1,545,600 |
1.1037 |
| Stratum 5 Totals |
|
|
|
|
8,088,943 |
7,874,330 |
1.0273 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
354 |
0 |
0 |
5,790,683 |
|
5,790,683 |
|
| 2 |
R |
10 |
108 |
2,663,864 |
2,740,302 |
28,269,046 |
0.9721 |
29,080,389 |
|
| 3 |
R |
8 |
51 |
5,056,601 |
4,985,851 |
31,148,719 |
1.0142 |
30,712,600 |
|
| 4 |
R |
6 |
25 |
6,560,257 |
7,098,600 |
29,809,554 |
0.9242 |
32,254,441 |
|
| 5 |
R |
4 |
14 |
8,088,943 |
7,874,330 |
31,012,875 |
1.0273 |
30,188,723 |
|
| Total |
|
28 |
552 |
22,369,665 |
22,699,083 |
126,030,877 |
|
128,026,836 |
0.9844 |
