Quick Start for:

2009 ISD Summary Worksheet

010/Bandera

232-904/Utopia ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 30,636,119 .9737 31,463,612 30,636,119
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 7,861,601 .9535 8,244,993 7,861,601
D. Rural Real(Taxable) 58,064,859 .9468 61,330,713 58,064,859
F1. Commercial Real 2,962,040 N/A 2,962,040 2,962,040
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,605,330 N/A 1,605,330 1,605,330
L1. Commercial Personal 609,040 N/A 609,040 609,040
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 1,036,680 N/A 1,036,680 1,036,680
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 102,775,669 107,252,408 102,775,669
Less Total Deductions 11,218,895   11,695,819 11,218,895
Total Taxable Value 91,556,774 95,556,589 91,556,774 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 52,110,028 .9439 55,207,149
Prod Value Qualified Acres 5,954,831 .9724 6,123,564
Taxable Value 58,064,859   61,330,713

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
93,709,834 91,556,774 93,709,834 91,556,774 93,120,716 93,120,716


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
2,153,060 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

163/Medina

232-904/Utopia ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 479,940 N/A 479,940 479,940
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,922,440 1.0000 1,922,440 1,922,440
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 57,570 N/A 57,570 57,570
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,459,950 2,459,950 2,459,950
Less Total Deductions 242,952   242,952 242,952
Total Taxable Value 2,216,998 2,216,998 2,216,998 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,228,170 N/A 1,228,170
Prod Value Qualified Acres 694,270 1.0000 694,270
Taxable Value 1,922,440   1,922,440

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
2,256,998 2,216,998 2,256,998 2,216,998 2,216,998 2,216,998


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
40,000 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

193/Real

232-904/Utopia ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 1,808,984 N/A 1,808,984 1,808,984
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 3,908,387 1.0000 3,908,387 3,908,387
F1. Commercial Real 159,310 N/A 159,310 159,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 223,450 N/A 223,450 223,450
L1. Commercial Personal 6,225 N/A 6,225 6,225
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,106,356 6,106,356 6,106,356
Less Total Deductions 235,841   235,841 235,841
Total Taxable Value 5,870,515 5,870,515 5,870,515 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,869,770 N/A 2,869,770
Prod Value Qualified Acres 1,038,617 1.0000 1,038,617
Taxable Value 3,908,387   3,908,387

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
5,940,515 5,870,515 5,940,515 5,870,515 5,926,188 5,926,188


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
70,000 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232/Uvalde

232-904/Utopia ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 24,807,995 .9711 25,546,283 24,807,995
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 6,601,774 1.0038 6,576,782 6,601,774
D. Rural Real(Taxable) 29,262,021 .9707 30,144,614 29,262,021
F1. Commercial Real 6,621,269 .9069 7,300,991 6,621,269
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,747,868 N/A 2,747,868 2,747,868
L1. Commercial Personal 1,909,638 N/A 1,909,638 1,909,638
L2. Industrial Personal 225,570 N/A 225,570 225,570
M. Other Personal 1,240,441 N/A 1,240,441 1,240,441
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 73,416,576 75,692,187 73,416,576
Less Total Deductions 9,173,326   9,594,187 9,173,326
Total Taxable Value 64,243,250 66,098,000 64,243,250 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 23,030,914 .9649 23,868,706
Prod Value Qualified Acres 6,231,107 .9929 6,275,908
Taxable Value 29,262,021   30,144,614

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
66,163,736 64,243,250 66,163,736 64,243,250 65,599,788 65,599,788


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
1,920,486 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232-904/Utopia ISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 57,733,038 .9736 59,298,819 57,733,038
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 14,463,375 .9758 14,821,775 14,463,375
D. Rural Real(Taxable) 93,157,707 .9574 97,306,154 93,157,707
F1. Commercial Real 9,742,619 .9348 10,422,341 9,742,619
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,634,218 N/A 4,634,218 4,634,218
L1. Commercial Personal 2,524,903 N/A 2,524,903 2,524,903
L2. Industrial Personal 225,570 N/A 225,570 225,570
M. Other Personal 2,277,121 N/A 2,277,121 2,277,121
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 184,758,551 191,510,901 184,758,551
Less Total Deductions 20,871,014   21,768,799 20,871,014
Total Taxable Value 163,887,537 169,742,102 163,887,537 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 79,238,882 .9527 83,173,795
Prod Value Qualified Acres 13,918,825 .9849 14,132,359
Taxable Value 93,157,707   97,306,154

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins