Quick Start for:

2009 ISD Summary Worksheet

058/Dawson

058-905/Klondike CISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 2,468,370 N/A 2,468,370 2,468,370
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 20,300 N/A 20,300 20,300
D. Rural Real(Taxable) 45,514,190 .8249 55,178,075 55,178,075
F1. Commercial Real 588,590 N/A 588,590 588,590
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 116,645,420 .9809 118,916,730 118,916,730
J. Utilities 8,727,680 N/A 8,727,680 8,727,680
L1. Commercial Personal 764,080 N/A 764,080 764,080
L2. Industrial Personal 856,090 N/A 856,090 856,090
M. Other Personal 244,180 N/A 244,180 244,180
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 175,828,900 187,764,095 187,764,095
Less Total Deductions 4,645,414   4,645,414 4,645,414
Total Taxable Value 171,183,486 183,118,681 183,118,681 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 10,152,110 .9889 10,266,063
Prod Value Qualified Acres 35,362,080 .7874 44,912,012
Taxable Value 45,514,190   55,178,075

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
184,035,691 183,118,681 183,422,266 182,505,256 183,292,757 182,679,332


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
917,010 613,425


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your taxable value to be invalid, and state value was certified because your local value:

1) was invalid in one or more of the previous two years or

2) is less than 90% of the lower end of the margin of error range

156/Martin

058-905/Klondike CISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 36,707,520 .8473 43,324,265 36,707,520
F1. Commercial Real 35,010 N/A 35,010 35,010
F2. Industrial Real 3,190 N/A 3,190 3,190
G. Oil, Gas, Minerals 250,728,200 1.0283 243,827,871 250,728,200
J. Utilities 12,546,450 N/A 12,546,450 12,546,450
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 1,201,550 N/A 1,201,550 1,201,550
M. Other Personal 61,540 N/A 61,540 61,540
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 301,283,460 300,999,876 301,283,460
Less Total Deductions 1,391,640   1,391,640 1,391,640
Total Taxable Value 299,891,820 299,608,236 299,891,820 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,907,990 .8711 6,782,218
Prod Value Qualified Acres 30,799,530 .8429 36,542,047
Taxable Value 36,707,520   43,324,265

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
300,368,150 299,891,820 300,368,150 299,891,820 299,891,820 299,891,820


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
476,330 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058-905/Klondike CISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 2,468,370 N/A 2,468,370 2,468,370
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 20,300 N/A 20,300 20,300
D. Rural Real(Taxable) 82,221,710 .8347 98,502,340 91,885,595
F1. Commercial Real 623,600 N/A 623,600 623,600
F2. Industrial Real 3,190 N/A 3,190 3,190
G. Oil, Gas, Minerals 367,373,620 1.0128 362,744,601 369,644,930
J. Utilities 21,274,130 N/A 21,274,130 21,274,130
L1. Commercial Personal 764,080 N/A 764,080 764,080
L2. Industrial Personal 2,057,640 N/A 2,057,640 2,057,640
M. Other Personal 305,720 N/A 305,720 305,720
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 477,112,360 488,763,971 489,047,555
Less Total Deductions 6,037,054   6,037,054 6,037,054
Total Taxable Value 471,075,306 482,726,917 483,010,501 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 16,060,100 .9420 17,048,281
Prod Value Qualified Acres 66,161,610 .8123 81,454,059
Taxable Value 82,221,710   98,502,340

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins