Quick Start for:

2009 ISD Summary Worksheet

043/Collin

043-903/Celina ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 355,405,165 .9722 365,567,954 355,405,165
B. Multi-Family Residences 4,394,693 N/A 4,394,693 4,394,693
C. Vacant Lots 24,994,810 N/A 24,994,810 24,994,810
D. Rural Real(Taxable) 183,938,736 .9651 190,592,643 183,938,736
F1. Commercial Real 40,140,956 1.0074 39,846,095 40,140,956
F2. Industrial Real 10,832,900 N/A 10,832,900 10,832,900
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 25,461,264 N/A 25,461,264 25,461,264
L1. Commercial Personal 24,881,334 N/A 24,881,334 24,881,334
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 633,555 N/A 633,555 633,555
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 14,295,518 N/A 14,295,518 14,295,518
S. Special Inventory 506,650 N/A 506,650 506,650
Subtotal 685,485,581 702,007,416 685,485,581
Less Total Deductions 53,922,681   55,898,701 53,922,681
Total Taxable Value 631,562,900 646,108,715 631,562,900 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 177,524,031 .9619 184,555,599
Prod Value Qualified Acres 6,414,705 1.0626 6,037,044
Taxable Value 183,938,736   190,592,643

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
650,363,428 631,562,900 650,363,428 631,562,900 634,988,614 634,988,614


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
18,800,528 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-903/Celina ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 7,222,965 N/A 7,222,965 7,222,965
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 530,923 N/A 530,923 530,923
D. Rural Real(Taxable) 6,367,644 1.0000 6,367,644 6,367,644
F1. Commercial Real 927,526 N/A 927,526 927,526
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,793,990 N/A 7,793,990 7,793,990
L1. Commercial Personal 154,571 N/A 154,571 154,571
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 38,115 N/A 38,115 38,115
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 150,161 N/A 150,161 150,161
S. Special Inventory 0 N/A 0 0
Subtotal 23,185,895 23,185,895 23,185,895
Less Total Deductions 1,873,510   1,873,510 1,873,510
Total Taxable Value 21,312,385 21,312,385 21,312,385 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,601,157 N/A 5,601,157
Prod Value Qualified Acres 766,487 1.0000 766,487
Taxable Value 6,367,644   6,367,644

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
21,988,899 21,312,385 21,988,899 21,312,385 21,361,541 21,361,541


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
676,514 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

043-903/Celina ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 152,215 N/A 152,215 152,215
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 76,820 1.0000 76,820 76,820
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 0 N/A 0 0
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 229,035 229,035 229,035
Less Total Deductions 40,519   40,519 40,519
Total Taxable Value 188,516 188,516 188,516 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 58,508 N/A 58,508
Prod Value Qualified Acres 18,312 1.0000 18,312
Taxable Value 76,820   76,820

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
208,516 188,516 208,516 188,516 194,165 194,165


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-903/Celina ISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 362,780,345 .9727 372,943,134 362,780,345
B. Multi-Family Residences 4,394,693 N/A 4,394,693 4,394,693
C. Vacant Lots 25,525,733 N/A 25,525,733 25,525,733
D. Rural Real(Taxable) 190,383,200 .9662 197,037,107 190,383,200
F1. Commercial Real 41,068,482 1.0072 40,773,621 41,068,482
F2. Industrial Real 10,832,900 N/A 10,832,900 10,832,900
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 33,255,254 N/A 33,255,254 33,255,254
L1. Commercial Personal 25,035,905 N/A 25,035,905 25,035,905
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 671,670 N/A 671,670 671,670
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 14,445,679 N/A 14,445,679 14,445,679
S. Special Inventory 506,650 N/A 506,650 506,650
Subtotal 708,900,511 725,422,346 708,900,511
Less Total Deductions 55,836,710   57,812,730 55,836,710
Total Taxable Value 653,063,801 667,609,616 653,063,801 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 183,183,696 .9630 190,215,264
Prod Value Qualified Acres 7,199,504 1.0554 6,821,843
Taxable Value 190,383,200   197,037,107

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins