2009 Field Studies Category Worksheet
072/Erath
072-904/Bluff Dale ISD
Category A - Stratum 2
$ 41,861 - $ 169,140
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CITY OF BLUFF DALE, BLK K |
R23665 |
A |
|
|
85,380 |
90,893 |
0.9393 |
| A612 PERRY, 1.80 ACRES |
R23669 |
A |
|
|
96,540 |
97,634 |
0.9888 |
| CITY OF BLUFF DALE, BLK G |
R37559 |
A |
|
|
55,890 |
60,915 |
0.9175 |
| CITY OF BLUFF DALE, BLK N |
R60463 |
A |
|
|
91,480 |
94,505 |
0.9680 |
| MTN LAKES, SEC 2, LT 464 |
R67526 |
A |
|
|
144,460 |
153,965 |
0.9383 |
| VISTA CANYON, TR 9 |
R71572 |
A |
|
|
130,070 |
122,060 |
1.0656 |
| Stratum 2 Totals |
|
|
|
|
603,820 |
619,972 |
0.9739 |
Category A - Stratum 3
$ 169,141 - $ 217,670
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, SEC 1, LT 140 |
R66858 |
A |
|
|
196,830 |
177,746 |
1.1074 |
| MTN LAKES, SEC 2, T R 342 |
R67404 |
A |
|
|
182,370 |
180,418 |
1.0108 |
| MTN LAKES, SEC 2, LT 398R |
R67461 |
A |
|
|
208,170 |
199,124 |
1.0454 |
| MTN LAKES, SEC 3, LT 732 |
R68381 |
A |
|
|
182,250 |
191,138 |
0.9535 |
| S6762 MOUNTAIN LAKES, SEC |
R68478 |
S |
06/2008 |
235,000 |
209,460 |
235,000 |
0.8913 |
| MTN LAKES, SEC 4, PHASE 2 |
R71196 |
A |
|
|
207,420 |
202,780 |
1.0229 |
| Stratum 3 Totals |
|
|
|
|
1,186,500 |
1,186,206 |
1.0002 |
Category A - Stratum 4
$ 217,671 - $ 267,860
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, SEC 1, LT 18 |
R66736 |
A |
|
|
250,870 |
237,563 |
1.0560 |
| MTN LAKES, SEC 2, LT 350 |
R67412 |
A |
|
|
236,990 |
227,761 |
1.0405 |
| MTN LAKES, SEC 2, LT 533 |
R67595 |
A |
|
|
229,640 |
222,551 |
1.0319 |
| MTN LAKES, SEC 3, LT 748 |
R68397 |
A |
|
|
234,210 |
219,316 |
1.0679 |
| MTN LAKES, SEC 4, PHASE 1 |
R68953 |
A |
|
|
250,870 |
252,437 |
0.9938 |
| MTN LAKES, SEC 4, PHASE 2 |
R72492 |
A |
|
|
222,130 |
225,142 |
0.9866 |
| Stratum 4 Totals |
|
|
|
|
1,424,710 |
1,384,770 |
1.0288 |
Category A - Stratum 5
$ 267,861 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, SEC 2, LT 267 |
R67329 |
A |
|
|
368,330 |
362,785 |
1.0153 |
| MTN LAKES, SEC 2, LT 288 |
R67350 |
A |
|
|
276,320 |
265,883 |
1.0393 |
| MTN LAKES, SEC 2, LT 393 |
R67455 |
A |
|
|
343,050 |
369,752 |
0.9278 |
| MTN LAKES, SEC 2, LT 568 |
R67630 |
A |
|
|
378,910 |
380,686 |
0.9953 |
| S6762 MOUNTAIN LAKES, SEC |
R68595 |
S |
06/2008 |
310,000 |
344,650 |
310,000 |
1.1118 |
| S6766 MTN LAKES, SEC FOUR |
R71212 |
S |
05/2009 |
263,500 |
415,920 |
263,500 |
1.5784 |
| Stratum 5 Totals |
|
|
|
|
2,127,180 |
1,952,606 |
1.0894 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
49 |
0 |
0 |
1,236,060 |
|
1,236,060 |
|
| 2 |
R |
6 |
95 |
603,820 |
619,972 |
8,645,560 |
0.9739 |
8,877,256 |
|
| 3 |
R |
6 |
38 |
1,186,500 |
1,186,206 |
7,407,670 |
1.0002 |
7,406,189 |
|
| 4 |
R |
6 |
34 |
1,424,710 |
1,384,770 |
8,244,970 |
1.0288 |
8,014,162 |
|
| 5 |
R |
6 |
25 |
2,127,180 |
1,952,606 |
8,227,220 |
1.0894 |
7,552,065 |
|
| Total |
|
24 |
241 |
5,342,210 |
5,143,554 |
33,761,480 |
|
33,085,732 |
1.0204 |
Category C - Stratum 2
$ 18,001 - $ 28,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| S6755 MOUNTAIN LAKES, SEC |
R66734 |
S |
06/2008 |
19,000 |
19,000 |
19,000 |
1.0000 |
| S6755 MTN LAKES, SEC ONE, |
R66746 |
S |
04/2009 |
23,000 |
19,000 |
23,000 |
0.8261 |
| MTN LAKES, SEC 1, LT 57 |
R66775 |
A |
|
|
25,000 |
27,500 |
0.9091 |
| MTN LAKES, SEC 1, LT 64 |
R66782 |
A |
|
|
25,000 |
25,000 |
1.0000 |
| MTN LAKES, SEC 1, LT 139 |
R66857 |
A |
|
|
26,000 |
22,500 |
1.1556 |
| MTN LAKES, SEC 2, LT 566 |
R67628 |
A |
|
|
22,000 |
25,000 |
0.8800 |
| S6760 MTN LAKES, SEC TWO, |
R67648 |
S |
02/2009 |
17,000 |
22,000 |
17,000 |
1.2941 |
| MTN LAKES, SEC 2, LT 644 |
R67706 |
A |
|
|
22,000 |
25,000 |
0.8800 |
| MTN LAKES, SEC 4, PHS 1, |
R68967 |
A |
|
|
19,000 |
25,000 |
0.7600 |
| MTN LAKES, SEC 4, PHS 2, |
R71152 |
A |
|
|
24,000 |
30,000 |
0.8000 |
| Stratum 2 Totals |
|
|
|
|
223,000 |
239,000 |
0.9331 |
Category C - Stratum 3
$ 28,001 - $ 35,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, SEC 2, LT 359 |
R67421 |
A |
|
|
35,000 |
32,500 |
1.0769 |
| MTN LAKES, SEC 3, LT 799 |
R68451 |
A |
|
|
30,000 |
27,500 |
1.0909 |
| MTN LAKES, SEC 3, LT 814 |
R68466 |
A |
|
|
30,000 |
30,000 |
1.0000 |
| MTN LAKES, SEC 3, LT 821 |
R68473 |
A |
|
|
30,000 |
30,000 |
1.0000 |
| MTN LAKES, SEC 3, LT 945 |
R68598 |
A |
|
|
30,000 |
30,000 |
1.0000 |
| MTN LAKES, SEC 4, PHS 1, |
R68983 |
A |
|
|
35,000 |
37,000 |
0.9459 |
| MTN LAKES, SEC 4, PHS 1, |
R69014 |
A |
|
|
30,000 |
30,000 |
1.0000 |
| MTN LAKES, PHASE 1, LT 10 |
R69866 |
S |
01/2009 |
14,000 |
29,000 |
14,000 |
2.0714 |
| Stratum 3 Totals |
|
|
|
|
249,000 |
231,000 |
1.0779 |
Category C - Stratum 4
$ 35,001 - $ 60,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, SEC 1, LT 103 |
R66821 |
A |
|
|
50,000 |
50,000 |
1.0000 |
| MTN LAKES, SEC 1, TR 107 |
R66825 |
A |
|
|
50,000 |
50,000 |
1.0000 |
| MTN LAKES, SEC 2, LT 388 |
R67450 |
A |
|
|
60,000 |
65,000 |
0.9231 |
| MTN LAKES, SEC 2, LT 604 |
R67666 |
A |
|
|
60,000 |
60,000 |
1.0000 |
| MTN LAKES, SEC 4, PHS 1, |
R68939 |
A |
|
|
50,000 |
50,000 |
1.0000 |
| S6765 MOUNTAIN LAKES, SEC |
R68962 |
S |
06/2008 |
37,000 |
45,000 |
37,000 |
1.2162 |
| MTN LAKES, SEC 4, PHS 2, |
R71161 |
A |
|
|
40,000 |
40,000 |
1.0000 |
| MTN LAKES, SEC 4, PHS 2, |
R71188 |
A |
|
|
45,000 |
40,000 |
1.1250 |
| MTN LAKES, SEC 4, PHS 2, |
R71194 |
A |
|
|
55,000 |
55,000 |
1.0000 |
| MTN LAKES, SEC 4, PHS 2, |
R71259 |
A |
|
|
39,000 |
40,000 |
0.9750 |
| Stratum 4 Totals |
|
|
|
|
494,000 |
487,000 |
1.0144 |
Category C - Stratum 5
$ 60,001 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| MTN LAKES, SEC 2, LT 311 |
R67373 |
A |
|
|
70,000 |
70,000 |
1.0000 |
| MTN LAKES, SEC 2, LT 316 |
R67378 |
A |
|
|
70,000 |
70,000 |
1.0000 |
| MTN LAKES, SEC 2, LT 390 |
R67452 |
A |
|
|
70,000 |
70,000 |
1.0000 |
| MTN LAKES, SEC 3, TR 903 |
R68556 |
S |
08/2009 |
199,900 |
184,930 |
192,900 |
0.9587 |
| MTN LAKES, SEC 4, PHS 2, |
R71218 |
A |
|
|
70,000 |
60,000 |
1.1667 |
| MTN LAKES, SEC 4, PHS 2, |
R71263 |
A |
|
|
70,000 |
60,000 |
1.1667 |
| MTN LAKES, SEC 3, LT 817R |
R71731 |
A |
|
|
80,000 |
90,000 |
0.8889 |
| Stratum 5 Totals |
|
|
|
|
614,930 |
612,900 |
1.0033 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
173 |
0 |
0 |
1,951,830 |
|
1,951,830 |
|
| 2 |
R |
10 |
352 |
223,000 |
239,000 |
8,109,280 |
0.9331 |
8,690,687 |
|
| 3 |
R |
8 |
275 |
249,000 |
231,000 |
8,350,860 |
1.0779 |
7,747,342 |
|
| 4 |
R |
10 |
248 |
494,000 |
487,000 |
11,521,390 |
1.0144 |
11,357,837 |
|
| 5 |
R |
7 |
44 |
614,930 |
612,900 |
3,355,000 |
1.0033 |
3,343,965 |
|
| Total |
|
35 |
1,092 |
1,580,930 |
1,569,900 |
33,288,360 |
|
33,091,661 |
1.0059 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A1 ALLCORN, 1.00 ACRES |
R14529 |
A |
|
|
49,310 |
49,222 |
1.0018 |
| A1 ALLCORN, 66.550 ACRES |
R14544 |
A |
|
|
102,550 |
119,790 |
0.8561 |
| A1 ALLCORN, 73.860 ACRES |
R14550 |
A |
|
|
169,880 |
184,650 |
0.9200 |
| A66 BLACK, 4.00 AC |
R15853 |
A |
|
|
38,100 |
39,214 |
0.9716 |
| A66 BLACK, 5.930 ACRES (P |
R15862 |
A |
|
|
13,640 |
13,343 |
1.0223 |
| A178 CARTER, 14.00 ACRES |
R17430 |
A |
|
|
20,290 |
21,000 |
0.9662 |
| A294 GREEN, 0.34 ACRES (P |
R18965 |
A |
|
|
780 |
612 |
1.2745 |
| A512 MILSAPS, 1.0 AC (PT |
R22038 |
A |
|
|
55,190 |
57,842 |
0.9542 |
| A610 PLUMMER, 10.150 AC |
R23524 |
A |
|
|
175,290 |
169,821 |
1.0322 |
| A611 PERRY, 21.270 AC |
R23553 |
A |
|
|
300,870 |
312,387 |
0.9631 |
| A611 PERRY, 7.00 ACRES (P |
R23577 |
A |
|
|
49,000 |
31,500 |
1.5556 |
| A611 PERRY, 285.120 ACRES |
R23602 |
A |
|
|
655,780 |
784,080 |
0.8364 |
| A1061 HT&B RR CO, 681.90 |
R27787 |
A |
|
|
988,070 |
1,022,850 |
0.9660 |
| A1420 TIBBETS, 17.250 ACR |
R28528 |
A |
|
|
39,680 |
43,125 |
0.9201 |
| A432 JAMES, 10.250 ACRES |
R42728 |
A |
|
|
71,750 |
51,250 |
1.4000 |
| A488 GREENBERRY, 38.170 A |
R51022 |
A |
|
|
87,790 |
85,883 |
1.0222 |
| A182 COWAN, 27.090 ACRES |
R53056 |
A |
|
|
97,520 |
94,815 |
1.0285 |
| A611 PERRY, 13.123 ACRES |
R64242 |
A |
|
|
91,860 |
65,615 |
1.4000 |
| A383 HEAD, 32.57 ACRES (P |
R65616 |
A |
|
|
114,000 |
123,766 |
0.9211 |
| A173 COSTLEY, 17.530 ACRE |
R66492 |
A |
|
|
40,320 |
43,825 |
0.9200 |
| A612 PERRY, 0.90 ACRES (P |
R68270 |
A |
|
|
3,240 |
4,500 |
0.7200 |
| MTN LAKES, SEC 3, BEACON |
R68909 |
A |
|
|
143,800 |
130,720 |
1.1001 |
| A591 NOLAND, 1.00 ACRES ( |
R70985 |
A |
|
|
5,000 |
5,000 |
1.0000 |
| A522 MCCORD, 32.660 ACRES |
R71322 |
A |
|
|
163,300 |
179,630 |
0.9091 |
| VISTA CANYON, TR 1, 20.23 |
R72176 |
A |
|
|
101,150 |
70,805 |
1.4286 |
| A294 GREEN, 4.00 ACRES |
R73520 |
A |
|
|
9,200 |
25,200 |
0.3651 |
| Stratum 0 Totals |
|
|
|
|
3,587,360 |
3,730,445 |
0.9616 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
26 |
739 |
3,587,360 |
3,730,445 |
29,767,770 |
0.9616 |
30,956,500 |
|
| Total |
|
26 |
739 |
3,587,360 |
3,730,445 |
29,767,770 |
|
30,956,500 |
0.9616 |
