Labor Day

Quick Start for:

2009 Field Studies Category Worksheet

072/Erath
072-903/Stephenville ISD



Category A - Stratum 2
$ 38,841 - $ 89,160



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
S2600 CITY ADDITION;, BLO R29423 S 06/2008 73,900 73,910 73,900 1.0001
S2600 CITY ADDITION;, BLO R29730 S 07/2008 69,500 60,830 69,500 0.8753
S2600 CITY ADDN;, BLK 99; R30049 S 05/2009 50,000 65,420 50,000 1.3084
S2600 CITY ADDN;, BLK 114 R30102 S 05/2009 79,600 63,950 79,600 0.8034
S2600 CITY ADDITION, BLOC R30162 S 08/2008 59,000 52,890 59,000 0.8964
S2600 CITY ADDITION;, BLO R30179 S 05/2008 60,000 52,810 60,000 0.8802
S2600 CITY ADDITION;, BLO R30220 S 11/2008 50,000 44,050 50,000 0.8810
S3200 CROW STYLES ADDITIO R31159 S 05/2008 92,000 80,380 92,000 0.8737
S3300 DENMAN ADDN;, BLK 1 R31246 S 06/2009 95,000 68,980 95,000 0.7261
S3800 GREENVIEW ADDN;, BL R31853 S 06/2009 91,000 74,580 91,000 0.8196
S4400 KIGHT SECOND ADDITI R32227 S 05/2008 64,500 56,390 64,500 0.8743
S4700 KINGLAND ADDN;, BLK R32377 S 06/2009 95,000 75,020 95,000 0.7897
LOCKWOOD ADDN;, BLK 2;, L R32418 S 03/2009 70,000 74,510 70,000 1.0644
S4900 LOCKWOOD ADDITION;, R32423 S 11/2008 104,500 86,890 104,500 0.8315
S5100 MILLICAN & OTT ADDI R32560 S 05/2008 40,000 68,670 40,000 1.7168
S5400 PARK PLACE ADDN, BL R32813 S 05/2009 85,000 82,170 85,000 0.9667
S5650 RIVER NORTH ADDITIO R33000 S 11/2008 91,800 88,390 91,800 0.9629
S5700 SHAPARD & COLLINS;, R33202 S 04/2009 80,000 75,860 80,000 0.9483
S5700 SHAPARD & COLLINS;, R33248 S 07/2008 69,185 60,060 69,185 0.8681
S5700 SHAPARD & COLLINS;, R33304 S 02/2009 60,000 41,430 60,000 0.6905
S5700 SHAPARD & COLLINS;, R33313 S 05/2008 49,900 57,540 49,900 1.1531
S6000 SLOAN FIRST;, BLOCK R33409 S 09/2008 84,900 78,730 84,900 0.9273
S6000 SLOAN FIRST;, BLK 3 R33435 S 01/2009 74,900 51,880 74,900 0.6927
S6200 SOUTH SIDE ADDITION R33587 S 07/2008 96,000 82,880 96,000 0.8633
S6200 SOUTH SIDE ADDITION R33661 S 11/2008 72,000 68,190 72,000 0.9471
S6200 SOUTH SIDE ADDN, BL R33702 S 05/2009 85,000 78,570 85,000 0.9244
S6900 WEST GATE ADDN;, BL R34531 S 06/2009 118,000 86,700 118,000 0.7347
S6900 WEST GATE ADDN;, BL R34540 S 05/2009 72,000 71,040 72,000 0.9867
S6900 WEST GATE ADDITION; R34541 S 08/2008 95,000 82,590 95,000 0.8694
S2800 COLLEGE HEIGHTS;, B R42387 S 10/2008 85,000 84,760 85,000 0.9972
S3345 EQUESTRIAN ESTATES, R52659 S 06/2008 51,500 41,340 51,500 0.8027
A388 HOBBY WILLIAM;, & MH R55548 S 04/2009 33,000 49,540 33,000 1.5012
S6200 SOUTH SIDE ADDITION R55659 S 11/2008 55,000 49,040 55,000 0.8916
S6200 SOUTH SIDE ADDITION R61790 S 07/2008 111,000 85,650 111,000 0.7716
S7300 WILDHORSE SUB PHASE R70643 S 05/2008 63,500 63,510 63,500 1.0002
Stratum 2 Totals         2,379,150 2,626,685 0.9058

Category A - Stratum 3
$ 89,161 - $ 119,030



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A0165 COLTON WILLIAM;, & R17305 S 07/2008 100,000 107,850 100,000 1.0785
S2100 BELMONT ADDITION;, R28728 S 08/2008 97,500 93,380 97,500 0.9577
S2500 CHAMBERLIN ADDN, BL R29109 S 06/2009 99,500 95,700 99,500 0.9618
S2500 CHAMBERLIN ADDN, BL R29114 S 06/2009 135,000 112,580 135,000 0.8339
S2500 CHAMBERLIN ADDITION R29129 S 06/2008 94,500 104,610 94,500 1.1070
S2600 CITY ADDITION;, BLO R30269 S 07/2008 116,650 113,310 116,650 0.9714
S2600 CITY ADDITION;, BLO R30450 S 06/2008 99,000 95,020 99,000 0.9598
S3250 DALE AVENUE NORTH A R31181 S 09/2008 126,690 109,530 126,690 0.8646
S3250 DALE AVENUE NORTH A R31196 S 07/2008 89,000 92,300 89,000 1.0371
S3250 DALE AVENUE NORTH A R31198 S 01/2009 127,900 100,350 127,900 0.7846
S3250 DALE AVENUE NORTH A R31225 S 12/2008 116,900 99,410 116,900 0.8504
S3250 DALE AVENUE NORTH A R31236 S 06/2009 119,000 107,240 119,000 0.9012
S3900 GROESBECK ADDITION; R31976 S 07/2008 121,000 117,560 121,000 0.9716
S3900 GROESBECK ADDITION; R32000 S 08/2008 124,750 112,190 124,750 0.8993
LOCKWOOD ADDN;, BLK 2;, L R32419 S 01/2009 77,000 90,000 77,000 1.1688
S4900 LOCKWOOD ADDITION;, R32452 S 11/2008 119,900 116,430 119,900 0.9711
S4900 LOCKWOOD ADDITION;, R32473 S 08/2008 120,000 106,640 120,000 0.8887
S5200 MCALISTER SECOND;, R32616 S 03/2009 105,000 103,500 105,000 0.9857
S5200 MCALISTER SECOND;, R32627 S 01/2009 116,000 105,000 116,000 0.9052
S5500 POULTER ADDN;, BLK R32913 S 01/2009 98,000 91,960 98,000 0.9384
S5650 RIVER NORTH ADDITIO R33013 S 06/2008 109,500 116,290 109,500 1.0620
S5650 RIVER NORTH ADDITIO R33017 S 10/2008 118,900 109,100 118,900 0.9176
S5660 RIVER NORTH II ADDN R33133 S 07/2009 137,000 117,640 137,000 0.8587
S6300 SOUTH TANGLEWOOD;, R33815 S 07/2008 128,000 110,550 128,000 0.8637
S6300 SOUTH TANGLEWOOD;, R33827 S 10/2008 132,000 105,590 132,000 0.7999
SOUTH TANGLEWOOD; BLK 5; R33858 S 04/2009 114,500 104,630 114,500 0.9138
S6600 TANGLEWOOD SECOND A R33964 S 05/2009 115,000 113,160 115,000 0.9840
S6650 TANGLEWOOD WEST ADD R34185 S 07/2008 110,000 111,190 110,000 1.0108
S6650 TANGLEWOOD WEST ADD R34188 S 10/2008 121,540 116,560 121,540 0.9590
S6650 TANGLEWOOD WEST ADD R34189 S 05/2008 130,000 112,830 130,000 0.8679
S6650 TANGLEWOOD WEST ADD R34211 S 01/2009 138,500 111,920 138,500 0.8081
S6700 TARLETON HTS ADDN; R34287 S 01/2009 100,000 89,910 100,000 0.8991
S5625 RIDGEVIEW EST ADDN; R40021 S 03/2009 108,280 98,410 108,280 0.9088
S3625 OAK TREE ADDN;, BLK R42814 S 06/2009 125,750 100,720 125,750 0.8010
S5270 NORTH WEDGEWOOD;, B R44751 S 05/2009 95,000 99,660 95,000 1.0491
S5270 NORTH WEDGEWOOD;, B R44761 S 08/2008 105,000 101,990 105,000 0.9713
S4550 ONE GARDEN PLACE;, R64174 S 05/2008 120,000 107,630 120,000 0.8969
A650 ROBERTSON JEROME B; R70186 S 03/2009 88,000 94,030 88,000 1.0685
Stratum 3 Totals         3,996,370 4,300,260 0.9293

Category A - Stratum 4
$ 119,031 - $ 172,650



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A0435 JAIME MARIA JOSEFA; R21084 S 10/2008 160,000 140,340 160,000 0.8771
CHAMBERLIN ADDN, BLK B;LT R28975 S 05/2009 138,500 136,920 138,500 0.9886
S2600 CITY ADDN;, BLK 60; R29564 S 06/2009 115,000 133,440 115,000 1.1603
S2600 CITY ADDN;, BLK 144 R30440 S 02/2009 149,000 168,470 149,000 1.1307
S3650 GOLF COUNTRY ESTATE R31546 S 06/2008 123,000 125,720 123,000 1.0221
S3650 GOLF COUNTRY EST, B R31551 S 06/2009 147,500 141,720 147,500 0.9608
S3650 GOLF COUNTRY ESTATE R31552 S 08/2008 135,000 122,030 135,000 0.9039
S3650 GOLF COUNTRY ESTATE R31571 S 07/2008 150,000 135,570 150,000 0.9038
S3650 GOLF COUNTRY ESTATE R31687 S 05/2008 165,750 164,430 165,750 0.9920
S3650 GOLF COUNTRY EST; B R31718 S 04/2009 144,000 151,460 144,000 1.0518
S3650 GOLF COUNTRY ESTATE R31732 S 06/2008 169,000 162,080 169,000 0.9591
S4100 HILLCREST ADDITION; R32149 S 08/2008 170,000 169,620 170,000 0.9978
S4400 KIGHT SECOND ADDN; R32295 S 06/2009 127,000 161,520 127,000 1.2718
S5650 RIVER NORTH ADDITIO R33054 S 07/2008 145,000 145,040 145,000 1.0003
S5660 RIVER NORTH II ADDI R33091 S 08/2008 146,500 129,620 146,500 0.8848
S5660 RIVER NORTH II ADDN R33118 S 05/2009 147,000 134,410 147,000 0.9144
S5660 RIVER NORTH II ADDN R33134 S 03/2009 135,000 126,760 135,000 0.9390
S6300 SOUTH TANGLEWOOD;, R33819 S 04/2009 137,500 136,870 137,500 0.9954
S6300 SOUTH TANGLEWOOD;, R33822 S 05/2009 135,000 133,330 135,000 0.9876
S6500 TANGLEWOOD ADDN, BL R33917 S 06/2009 145,000 125,960 145,000 0.8687
S6650 TANGLEWOOD WEST ADD R34195 S 03/2009 128,500 124,900 128,500 0.9720
S6700 TARLETON HEIGHTS AD R34286 S 06/2008 132,000 139,010 132,000 1.0531
S7000 WEST OAKS ADDN;, BL R34623 S 06/2009 135,000 166,600 135,000 1.2341
S7000 WEST OAKS ADDITION; R34627 S 08/2008 166,000 163,880 166,000 0.9872
S3650 GOLF COUNTRY EST; B R61628 S 03/2009 142,000 141,510 142,000 0.9965
S6660 TANGLEWOOD NORTHWES R62488 S 12/2008 165,000 164,060 165,000 0.9943
S6660 TANGLEWOOD NORTHWES R62542 S 08/2008 148,000 133,460 148,000 0.9018
S6660 TANGLEWOOD NORTHWES R68184 S 01/2009 170,000 166,570 170,000 0.9798
S5626 RIDGEVIEW EST ADDN; R72834 S 02/2009 137,000 126,290 137,000 0.9218
Stratum 4 Totals         4,171,590 4,208,250 0.9913

Category A - Stratum 5
$ 172,651 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A0375 HASKINS JAMES C;, H R20418 S 07/2008 230,000 179,760 230,000 0.7816
S9880 BRITTAIN CIRCLE;, B R22417 S 11/2008 180,000 191,110 180,000 1.0617
S7000 WEST OAKS ADDITION; R34564 S 07/2008 180,000 186,460 180,000 1.0359
S9880 BRITTAIN CIRCLE;, B R40864 S 04/2009 155,000 184,140 155,000 1.1880
S5460 PECAN HILL EST, LT R50258 S 06/2009 227,500 207,960 227,500 0.9141
S4070 HERITAGE HILLS PHAS R51598 S 05/2008 422,000 425,480 422,000 1.0082
S4070 HERITAGE HILLS PHAS R51602 S 07/2008 255,000 225,200 255,000 0.8831
S4070 HERITAGE HILLS PHAS R51614 S 05/2008 225,000 225,260 225,000 1.0012
S7230 PEACOCK ESTATES III R52588 S 08/2008 405,000 402,050 405,000 0.9927
S6660 TANGLEWOOD NORTHWES R62514 S 01/2009 262,000 222,480 262,000 0.8492
S6660 TANGLEWOOD NORTHWES R62516 S 12/2008 239,900 205,230 239,900 0.8555
S6660 TANGLEWOOD NORTHWES R62540 S 02/2009 210,000 197,400 210,000 0.9400
S6660 TANGLEWOOD NORTHWES R68166 S 06/2009 174,000 174,130 174,000 1.0007
S6660 TANGLEWOOD NORTHWES R68200 S 02/2009 220,000 215,780 220,000 0.9808
S6660 TANGLEWOOD NORTHWES R68210 S 04/2009 237,000 230,280 237,000 0.9716
S6660 TANGLEWOOD NORTHWES R68215 S 03/2009 213,000 174,350 213,000 0.8185
S7156 TIMBER CREEK EST; P R72669 S 03/2009 263,333 201,630 263,333 0.7657
S4092 HERITAGE HILLS VII, R72948 S 10/2008 292,500 291,730 292,500 0.9974
Stratum 5 Totals         4,140,430 4,391,233 0.9429

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,005 0 0 25,400,930 25,400,930  
2 R 35 1,957 2,379,150 2,626,685 123,733,260 0.9058 136,601,082  
3 R 38 1,199 3,996,370 4,300,260 124,615,370 0.9293 134,095,954  
4 R 29 904 4,171,590 4,208,250 127,373,620 0.9913 128,491,496  
5 R 18 543 4,140,430 4,391,233 131,488,900 0.9429 139,451,586  
Total   120 5,608 14,687,540 15,526,428 532,612,080   564,041,048 0.9443

Category B - Stratum 2
$ 73,431 - $ 259,080



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
COLLEGE HTS, BLK 7, LT 3 R30824 A 90,600 91,008 0.9955
DENMANN ADDN, BLK 1, LT 1 R31251 A 104,350 107,720 0.9687
S3650 GOLF COUNTRY EST, B R31767 S 05/2008 149,810 152,510 149,810 1.0180
WILLOWS APARTMENTS R31768 A 234,200 222,400 1.0531
TARLETON HTS ADDN, BLK 24 R34280 A 129,000 107,353 1.2016
GOOD TREE ADDN, BKL 2, LT R63784 A 83,550 80,217 1.0415
PEACOCK NORTH ADDN, BLK 1 R70498 A 77,260 77,466 0.9973
PEACOCK NORTH ADDN, BLK 2 R70506 A 79,250 77,957 1.0166
PEACOCK NORTH ADDN, BLK 2 R70507 A 79,250 77,957 1.0166
FREY SECOND ADDN, BLK 4, R73265 A 140,550 145,115 0.9685
FREY SECOND ADDN, BLK 4, R73267 A 137,800 142,862 0.9646
Stratum 2 Totals         1,308,320 1,279,865 1.0222

Category B - Stratum 3
$ 259,081 - $ 1,281,850



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TWIN OAKS APARTMENTS R31012 A 490,830 501,722 0.9783
S3650 GOLF COUNTRY EST; B R31772 S 07/2008 1,300,000 1,156,680 1,300,000 0.8898
SLOAN SECOND, BLK 1, LT 1 R33462 A 271,310 268,837 1.0092
TEXAS STAR APARTMENTS R33526 A 327,700 345,107 0.9496
SOUTH SIDE ADDN, BLK 11, R33536 A 384,010 374,247 1.0261
AUBURN PLACE APARTMENTS R33794 A 1,276,700 1,318,700 0.9682
NORTH PARK APARTMENTS R34293 A 315,320 332,226 0.9491
BUNKER SENIOR VILLAGE APT R44834 A 636,520 619,432 1.0276
GOOD TREE ADDN, BLK 2, LT R63780 A 342,930 314,994 1.0887
Stratum 3 Totals         5,202,000 5,375,265 0.9678

Category B - Stratum 4
$ 1,281,851 - $ 3,645,080



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TARLETON ARMS R14967 A 1,505,980 1,599,055 0.9418
OAK TREE APARTMENTS R14968 A 1,883,600 1,787,344 1.0539
BLUEBONNET APARTMENTS R30546 A 2,163,730 2,014,200 1.0742
UNIVERSITY VILLAGE APARTM R30719 A 1,429,860 1,412,033 1.0126
ROYAL MANOR APARTMENTS R33566 A 1,621,860 1,520,260 1.0668
Stratum 4 Totals         8,605,030 8,332,892 1.0327

Category B - Stratum 5
$ 3,645,081 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
OAK TREE APARTMENTS R14951 A 5,153,050 4,956,922 1.0396
BOSQUE CROSSING APARTMENT R30888 A 7,260,800 7,340,162 0.9892
Stratum 5 Totals         12,413,850 12,297,084 1.0095

Category B - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 58 0 0 3,462,220 3,462,220  
2 R 11 150 1,308,320 1,279,865 18,163,200 1.0222 17,768,734  
3 R 9 26 5,202,000 5,375,265 14,565,110 0.9678 15,049,711  
4 R 5 8 8,605,030 8,332,892 14,028,220 1.0327 13,584,022  
5 C 2 2 12,413,850 12,297,084 12,413,850 1.0095 12,297,084  
Total   27 244 27,529,200 27,285,106 62,632,600   62,161,771 1.0076

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A89 BLAIR, 19.60 AC (PT O R16163 A 95,590 98,000 0.9754
A150 CORBIN, 13.890 AC (P R16965 A 38,890 34,725 1.1199
A165 COLTON, 3.870 AC (PT R17290 A 27,090 27,090 1.0000
A194 DAVIS, 1274.50 AC (P R17490 A 3,599,400 3,186,250 1.1297
A197 & A434, 73.98 TOTAL R17670 R20972 S 07/2008 550,000 309,640 550,000 0.5630
A243 ESTIS ANDERSON;, HSE R18490 S 07/2008 275,000 277,360 275,000 1.0086
A384 HOWELL, 6.20 AC (PT R20497 A 14,260 15,500 0.9200
A499 LANCASTER, 96.00 AC R21850 A 298,000 288,000 1.0347
A536 MURPHY,371.620 AC (P R22934 A 929,050 929,050 1.0000
A630 PARVIN, 29.460 AC (P R24149 A 132,030 88,380 1.4939
A644 REED JOHN N; HSE/DAI R24476 R24479 S 01/2009 2,450,000 2,642,580 2,450,000 1.0786
A683 SIMS WILLIAM;, HSE & R25113 S 07/2008 240,000 228,730 240,000 0.9530
S4060 HIGHLAND PARK ADDN, R32111 S 06/2009 280,000 279,450 280,000 0.9980
S6730 TIMBERBROOK EST ADD R34324 S 04/2009 230,000 187,940 230,000 0.8171
TIMBER HILLS ADDN, LT 9 P R34490 A 56,930 53,130 1.0715
S6730 TIMBERBROOK EST ADD R41979 S 05/2008 222,000 175,400 222,000 0.7901
A051 BAKER WILLIAM H; 45. R50522 S 07/2008 260,000 294,460 260,000 1.1325
A213 DUBOIS SAMUEL;, SECT R51421 S 11/2008 63,512 65,380 63,512 1.0294
A606 ODENATH, 31.380 AC R53910 A 156,900 156,900 1.0000
A58 BROWN, 15.00 AC (PT O R63161 A 60,000 60,000 1.0000
TIMBER HILLS ADDN, TR 56 R65106 A 37,500 35,000 1.0714
A388 HOBBY, 4.120 AC (PT R66502 A 28,840 28,840 1.0000
S8010 SIMS CREEK SUBD, TR R67732 S 08/2008 140,000 126,530 140,000 0.9038
A057 BABCOCK D W R70706 S 08/2008 48,000 58,370 48,000 1.2160
A1055 CROW M S R71308 S 07/2008 55,600 90,400 55,600 1.6259
S6411 OAK HILL RANCH SUBD R72765 S 09/2008 83,000 75,000 83,000 0.9036
S6411 OAK HILL RANCH SUBD R72768 S 09/2008 123,750 99,830 123,750 0.8067
A520 MENEFEE, 2.00 AC R73208 A 11,000 10,000 1.1000
A347 HERNANDEZ MARIA F, R73869 S 05/2008 108,000 120,000 108,000 1.1111
A648 RICE, 15.00 AC R73946 A 105,000 105,000 1.0000
A613 PEARSON HENRY; & HSE R74059 S 03/2009 157,500 142,280 157,500 0.9034
A213 DUBOIS SAMUEL; R74080 S 03/2009 134,000 112,560 134,000 0.8400
S5290 OAKDALE MEADOWS, TR R74097 S 05/2009 26,500 26,060 26,500 0.9834
Stratum 0 Totals         10,902,450 10,562,727 1.0322

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 33 4,494 10,902,450 10,562,727 210,968,540 1.0322 204,387,270  
Total   33 4,494 10,902,450 10,562,727 210,968,540   204,387,270 1.0322

Category F1 - Stratum 2
$ 76,011 - $ 298,160



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
VACANT AUTO REPAIR SHOP R17601 A 83,760 106,051 0.7898
VACANT-FORMER FARM BUREAU R17607 A 120,950 137,228 0.8814
MH PARK R19827 A 117,920 119,856 0.9838
THE FURNITURE MART R28675 A 147,720 111,214 1.3283
WARREN BUILDING - DENBURY R29242 A 184,720 169,765 1.0881
DEWAYNES AUTO CENTER/JALI R29581 A 152,610 143,792 1.0613
LANDMARK APARTMENTS (BURN R30255 A 173,750 180,993 0.9600
LA DUQUE STEPHEN, DDS R30294 A 104,290 91,434 1.1406
KWIK CAR OIL & LUBE R30314 A 140,030 172,749 0.8106
STRIP MALL/STEPHENVILLE F R30325 A 198,930 194,740 1.0215
ALLIED AUTOMOTIVE R30583 A 237,890 247,144 0.9626
DAIRY QUEEN R32012 A 197,720 202,812 0.9749
NORTHLAND CABLE R34303 A 81,390 76,133 1.0691
AUXI HEALTHCARE SERVICES R61537 A 190,060 216,520 0.8778
LASERWASH CAR WASH R63883 A 172,370 191,668 0.8993
Stratum 2 Totals         2,304,110 2,362,099 0.9755

Category F1 - Stratum 3
$ 298,161 - $ 703,610



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LACY FUNERAL HOME R14980 A 517,980 478,410 1.0827
PULIDOS RESTAURANT R17571 A 372,150 428,064 0.8694
FASTENAL/ELLIOT/ETC R25023 A 623,530 680,165 0.9167
TEXAN SHELL STATION R29782 A 344,080 334,111 1.0298
COTTON PATCH RESTAURANT R30553 A 485,270 506,793 0.9575
SONIC DRIVE-IN R30950 A 312,290 323,723 0.9647
SOUTH SIDE ADDN, VACANT W R33563 A 299,810 243,808 1.2297
S6200 SOUTH SIDE ADDN,BLK R33754 S 06/2009 325,000 301,790 325,000 0.9286
THE PIZZA PLACE R33756 A 303,220 352,612 0.8599
GIFFORD TV & ELECTRONICS R33791 A 506,050 467,661 1.0821
PASTAFINA RESTAURANT R53362 A 610,310 578,091 1.0557
CINDY & ROBIN CONCRETE R53439 A 353,430 280,341 1.2607
DOLLAR GENERAL R60653 A 469,750 480,395 0.9778
AUTO ZONE R61964 A 365,710 309,138 1.1830
MINI WAREHOUSE R62750 A 513,800 492,286 1.0437
GREENMAKER NURSERY R62923 A 434,130 432,668 1.0034
DENTIST-DR STANPHILL R68794 A 449,250 428,512 1.0484
Stratum 3 Totals         7,262,550 7,141,778 1.0169

Category F1 - Stratum 4
$ 703,611 - $ 2,334,520



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
UNITED ELECTRIC COOPERATI R17559 A 1,409,480 1,468,208 0.9600
AUTO SHOP/WINDOW TINTING R22393 A 1,096,060 1,048,161 1.0457
BRAMLETT IMPLEMENT & GREE R23875 A 878,000 933,465 0.9406
SUMMER SKY CENTER R28833 A 719,190 706,912 1.0174
BANK OF AMERICA R29175 A 829,940 905,622 0.9164
STEPHENVILLE PRINTING R29756 A 926,690 919,937 1.0073
BRUNER MOTORS-CHRYSLER LO R29797 A 1,042,690 1,002,745 1.0398
CITICORP BANK R30342 A 958,990 903,603 1.0613
WALGREENS DRUG STORE R30392 A 1,835,660 1,947,500 0.9426
PIGGLY WIGGLY GROCERY STO R33110 A 834,090 794,769 1.0495
GM AUTO DEALERSHIP R33771 A 1,270,540 1,228,825 1.0339
AGAVE BAR & GRILL R40796 A 1,115,750 1,162,673 0.9596
VACANT COMMERCIAL LAND, 4 R44948 A 872,220 860,096 1.0141
WALMART LAND ONLY, WALMAR R60088 A 2,334,520 2,120,111 1.1011
Stratum 4 Totals         16,123,820 16,002,627 1.0076

Category F1 - Stratum 5
$ 2,334,521 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BOSQUE SHOPPING CENTER R22375 A 8,837,890 8,346,933 1.0588
TOWN & COUNTRY BANK BLDG R30321 A 2,593,920 2,700,999 0.9604
HAMPTON INN R33761 A 3,037,470 3,256,263 0.9328
WAL-MART (IMPROVEMENTS ON R61748 A 6,351,350 6,327,110 1.0038
OAKWOOD ASSISTED LIVING R63739 A 2,801,890 2,812,120 0.9964
LAQUINTA MOTOR INN R63885 A 3,180,490 3,401,786 0.9349
WASHINGTON SQUARE R67108 A 5,578,930 5,578,927 1.0000
STEPHENVILLE SURGERY CENT R72865 A 4,112,680 3,791,783 1.0846
Stratum 5 Totals         36,494,620 36,215,921 1.0077

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 286 0 0 11,083,410 11,083,410  
2 R 15 346 2,304,110 2,362,099 55,799,950 0.9755 57,201,384  
3 R 17 126 7,262,550 7,141,778 55,976,620 1.0169 55,046,337  
4 R 14 48 16,123,820 16,002,627 55,290,630 1.0076 54,873,591  
5 R 8 12 36,494,620 36,215,921 48,255,000 1.0077 47,886,276  
Total   54 818 62,185,100 61,722,425 226,405,610   226,090,998 1.0014

Category L1 - Stratum 2
$ 19,831 - $ 142,250



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RP'S WESTERN STORE P13771 A 82,960 80,783 1.0269
SHINN & GREGORY P46358 A 129,490 123,845 1.0456
VEHICLES P54943 A 128,000 128,004 1.0000
TRANS TEXAS TIRE P57149 A 117,820 115,542 1.0197
KENTUCKY FRIED CHICKEN P66838 A 40,960 47,956 0.8541
LAMAR P67801 A 67,452 66,302 1.0173
BARGAIN CITY P67908 A 57,790 56,695 1.0193
Stratum 2 Totals         624,472 619,127 1.0086

Category L1 - Stratum 3
$ 142,251 - $ 382,280



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
STEPHENVILLE SUPPLY DOMPA P14013 A 331,020 359,918 0.9197
PIGGLY WIGGLY GROCERY P14256 A 352,420 319,436 1.1033
CINEMA 6 P40404 A 219,910 221,664 0.9921
WOODS FURNITURE P44098 A 162,810 119,373 1.3639
CITIBANK P54674 A 195,320 187,705 1.0406
ASSOCIATED WELL SERVICES P65597 A 215,000 213,600 1.0066
CONSOLIDATED ELECTRICAL D P67380 A 293,080 315,807 0.9280
JACK IN THE BOX P67653 A 239,160 242,146 0.9877
BARNES & NOBLE P67769 A 314,780 321,364 0.9795
TOYOTA-FORKLIFTS P71864 A 234,970 238,589 0.9848
Stratum 3 Totals         2,558,470 2,539,602 1.0074

Category L1 - Stratum 4
$ 382,281 - $ 1,105,280



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MARNES & MCCULLOUGH LUMBE P13474 A 501,620 502,173 0.9989
GIFFORD TV & ELECTRONICS P13693 A 648,200 648,678 0.9993
WALCO P57803 A 494,320 501,021 0.9866
THE COLLEGE STORE P66400 A 676,810 678,748 0.9971
CANON FINANCIAL SERVICES P67593 A 486,230 469,341 1.0360
WALGREENS P72813 A 1,027,650 993,558 1.0343
Stratum 4 Totals         3,834,830 3,793,519 1.0109

Category L1 - Stratum 5
$ 1,105,281 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WAL-MART P40432 A 7,727,270 7,626,396 1.0132
SWISH INC P43234 A 1,135,500 1,099,832 1.0324
STAPLES P67338 A 1,111,580 1,042,621 1.0661
LEWIS TRAILER RANCH LLC P73694 A 1,606,210 1,605,881 1.0002
Stratum 5 Totals         11,580,560 11,374,730 1.0181

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 845 0 0 4,630,370 4,630,370  
2 R 7 382 624,472 619,127 21,276,740 1.0086 21,095,320  
3 R 10 103 2,558,470 2,539,602 23,189,610 1.0074 23,019,267  
4 R 6 33 3,834,830 3,793,519 22,538,760 1.0109 22,295,736  
5 R 4 14 11,580,560 11,374,730 29,227,000 1.0181 28,707,396  
Total   27 1,377 18,598,332 18,326,978 100,862,480   99,748,089 1.0112
Required Plug-ins