Quick Start for:

2009 Field Studies Category Worksheet

069/Edwards
069-901/Rocksprings ISD



Category A - Stratum 2
$ 11,581 - $ 26,050



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RS B 89 LT 1-2 10276 A 25,777 23,464 1.0986
RS BK 94 LT 4 E/2 5 12519 A 12,330 10,924 1.1287
RS B 102 L 6-7 13099 A 16,620 16,834 0.9873
RS B 89 L 4-6 13896 A 17,179 20,547 0.8361
RS BK 99 LT 10 14530 A 15,309 12,488 1.2259
RS B 88 L 3 14772 A 20,452 27,767 0.7366
RS BK 57 LT 9-10 15189 A 13,830 29,357 0.4711
RS B 67 L 1 N/2 2 N/2 10 16803 A 24,552 10,208 2.4052
RS B 84 L 4 16840 A 18,500 16,626 1.1127
SINKHOLE RANCH LT 42 AC 5 33995 CAT A S 08/2008 123,000 14,108 13,037 1.0822
Stratum 2 Totals         178,657 181,252 0.9857

Category A - Stratum 3
$ 26,051 - $ 41,498



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
A40 BROOCKS & BURLESON TR 10077 A 29,686 41,502 0.7153
RS B 35 L 7 10297 A 30,662 41,000 0.7479
RS B 107 L 2 10974 A 28,483 29,859 0.9539
RS B 28 L 3-5 12076 A 34,771 39,983 0.8696
ROCKSPRINGS, B47, L1, 2 12629 S 05/2008 50,000 33,771 45,000 0.7505
RS B 51 L 8 E/18.52 & 9-1 13124 A 39,284 48,398 0.8117
RS B 39 L 9 14781 A 34,078 31,626 1.0775
RS B 1 L 8 15362 A 29,809 35,367 0.8428
RS B 117 L 15-18 15513 A 36,474 23,074 1.5807
ROCKSPRINGS BLK 25 LT 12 31002 S 10/2008 20,000 28,413 20,000 1.4207
RS B 119 L 1-2 32140 A 27,199 21,968 1.2381
Stratum 3 Totals         352,630 377,777 0.9334

Category A - Stratum 4
$ 41,499 - $ 65,091



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RS B 62 L PT 1-3 11042 A 42,865 52,838 0.8113
RS B 59 L 9-10 12631 A 47,548 53,111 0.8953
RS B 69 L S/2 OF 3-8 12821 A 64,412 64,566 0.9976
A718 TR 51 2 AC 14207 A 60,275 70,765 0.8518
A 1775 ELLIS TR 54 AC 1.0 16298 A 51,152 57,692 0.8866
RS B 55 L 1-10 16365 A 46,856 51,172 0.9157
RS B 32 L PT 1-3 17358 A 61,545 79,350 0.7756
17590 17590 A 64,021 87,067 0.7353
Stratum 4 Totals         438,674 516,561 0.8492

Category A - Stratum 5
$ 65,092 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LOCKLEY ADDN B B 11151 A 65,183 69,447 0.9386
RS B 14 L 1-2 W/2 11190 A 69,088 69,327 0.9966
RS BK 72 LT 2, 9, 10 & N 12327 S 12/2008 120,000 87,200 120,000 0.7267
RS B 15 L S/2 3 & 4 12603 A 76,456 76,659 0.9974
RS B 45 L 1-10 14575 A 65,346 66,096 0.9887
RS B 47 L 4-5 16802 A 84,352 86,128 0.9794
A718 BROOCKS TR 51 AC 1.0 16921 A 80,698 91,611 0.8809
A718 BROOCKS & BURLESON T 17560 A 101,006 101,917 0.9911
RS B 113 L 13-16 32282 A 76,725 46,206 1.6605
TURKEY RIDGE I LT 27 AC 5 34909 S 06/2008 87,500 80,640 87,500 0.9216
Stratum 5 Totals         786,694 814,891 0.9654

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 152 0 0 857,767 857,767  
2 R 10 223 178,657 181,252 4,100,004 0.9857 4,159,485  
3 R 11 124 352,630 377,777 4,147,964 0.9334 4,443,930  
4 R 8 73 438,674 516,561 3,776,290 0.8492 4,446,879  
5 R 10 49 786,694 814,891 4,041,483 0.9654 4,186,330  
Total   39 621 1,756,655 1,890,481 16,923,508   18,094,391 0.9353

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
JACKSON RNCH SUBD LT 86 A 13520 S 03/2009 68,500 65,484 68,500 0.9560
A 385 & A 402 TR 95 & 33 139820 139821 S 06/2008 130,800 123,950 130,800 0.9476
JDJ RANCH LT 5 AC 318.65 140111 S 05/2008 362,290 270,853 362,290 0.7476
JDJ RNCH LT 6 AC 439.14 140112 S 03/2009 362,290 373,269 362,290 1.0303
JDJ RANCH LT 10 AC 337.01 140116 S 04/2009 286,458 286,159 286,458 0.9990
JDJ RNCH LT 12 AC 287.09 140118 S 01/2009 235,950 244,027 235,950 1.0342
JDJ RANCH LT 17-18 AC 104 140124 140125 S 05/2008 882,998 902,076 882,998 1.0216
A855 G.C. & S.F.R.R.CO. T 14181 14182 S 02/2009 500,000 585,752 500,000 1.1715
DEER VALLEY PH II LT 40 A 141900 S 01/2009 7,000 1,593 7,000 0.2276
DEER VALLEY PH II LT 55 A 141915 S 04/2009 40,000 10,074 40,000 0.2519
A1345 TWNGRRC TR 5 ET AL 15674 31068 31070 S 06/2008 57,000 98,998 57,000 1.7368
WHITE CANYON BLK 29 LT 2 16537 S 01/2009 160,000 116,000 135,000 0.8593
A884 GC&SFRRCO TR 5 + 4AC 17172 17173 17174 17175 1 S 03/2009 889,125 1,776,152 889,125 1.9976
A894 G.C. & S.F.R.R.CO. T 17207 17210 S 07/2008 946,020 1,127,276 946,020 1.1916
A622 R.J. BURGESS BK H TR 30236 30237 30238 30239 S 09/2008 512,973 371,987 512,973 0.7252
A1431 DAY LAND & CATTLE C 31075 S 02/2009 31,000 50,825 31,000 1.6395
HIGH COUNTRY RNCHES LT 10 31919 21920 S 03/2009 128,979 60,000 127,979 0.4688
SPEARS RANCH SUBD LOT 15, 31949 82851 S 06/2009 65,000 24,000 38,371 0.6255
PAINT CREEK SUBD LT 169W 32597 32598 S 05/2009 160,000 144,918 160,000 0.9057
PAINT CRK LT 180 & 181 AC 32611 S 07/2008 139,040 55,026 139,040 0.3958
PAINT CREEK SUBD LT 181 A 32611 32634 S 07/2008 139,040 125,136 139,040 0.9000
PAINT CRK SUB LT 195 AC 4 32623 S 05/2008 95,000 84,168 95,000 0.8860
41 RNCH SUBD LT 52 AC 40. 33742 S 04/2009 110,000 73,755 110,000 0.6705
SINKHOLE RANCH SUBD LO T 33995 CAT D S 08/2008 123,000 119,000 109,963 1.0822
TURKEY RIDGE I LT 17 AC 3 34899 S 12/2008 56,000 73,083 56,000 1.3051
TURKEY RIDGE I LT 20 AC 4 34902 S 11/2008 84,330 105,014 84,330 1.2453
TURKEY RIDGE I LT 25-26 A 34907 34908 S 05/2009 90,000 104,000 90,000 1.1556
PINON RANCH SUBD PH 2 LT 34968 S 08/2008 49,500 49,500 49,500 1.0000
BIG DEER RNCH II LT 7 AC 35220 35223 S 03/2009 660,000 281,125 660,000 0.4259
EAGLE RIDGE RANCH LT 12A 35262 35263 35275 S 08/2008 375,915 322,327 375,915 0.8574
EAGLE RIDGE RANCH CADE DR 35264 S 02/2009 125,535 125,535 125,535 1.0000
BLACK WATERHOLE RNCH (SIL 35407 S 01/2009 72,500 47,414 72,500 0.6540
BLACK WATERHOLE RANCH 35419 S 06/2008 123,000 79,518 123,000 0.6465
DEER VALLEY RNCH 1 LT 10 35768 S 02/2009 72,500 42,154 72,500 0.5814
RED BLUFF CREEK (MIDDLE P 36018 S 11/2008 99,950 105,252 99,950 1.0530
DEER CANYONS RANCH WEST L 36055 S 06/2008 120,000 186,914 120,000 1.5576
DEER CANYONS RNCH EAST LT 36119 S 02/2009 170,000 163,862 170,000 0.9639
OAK DRAW SUBD LT 10 AC 59 40092 S 04/2009 75,000 77,428 75,000 1.0324
OAK DRAW SUBD LT 11 AC 72 40093 S 04/2009 112,000 93,600 112,000 0.8357
OAK DRAW SUBD LT 15 AC 72 40097 S 06/2008 72,000 97,685 72,000 1.3567
TURKEY CREEK I LT 6 AC 36 40115 S 04/2009 45,000 46,800 45,000 1.0400
HORSE CAMP WATERHOLE 40168 S 12/2008 425,000 289,129 425,000 0.6803
HORSE CAMP WATERHOLE TIN 40195 S 02/2009 330,000 325,832 330,000 0.9874
B & S RANCH LT 10 AC 102 40215 S 05/2008 187,000 191,093 187,000 1.0219
B & S RANCH LT 11 AC 100. 40216 S 05/2008 187,000 181,260 187,000 0.9693
INDIAN CRK PH 1 LT 5 AC 1 50044 S 10/2008 125,000 122,790 125,000 0.9823
STANDING ROCK DIAMOND RAN 50276 S 07/2009 52,000 60,000 52,000 1.1538
LOS ENCINOS TR 17A & 17B 50333 60005 S 12/2008 235,000 149,895 235,000 0.6379
DOS ARROYOS RNCH SUBD TR 60172 S 01/2009 65,000 69,280 65,000 1.0658
DOUBLE D & R ANCH PH 2 TR 70091 S 12/2008 60,000 84,000 60,000 1.4000
CAVE CREEK RANCH SUBD TR 80040 S 08/2008 135,000 94,315 135,000 0.6986
COMANCHE HILLS TR 33 AC 8 80102 S 08/2008 120,000 114,270 120,000 0.9523
COMANCHE HILLS SUBD-SOUTH 80110 S 02/2009 290,000 342,848 290,000 1.1822
APACHE RIDGE RANCH TR 23 80226 S 01/2009 72,500 72,819 72,500 1.0044
APACHE RIDGE RANCH LT 39 80242 S 09/2008 100,383 100,888 100,383 1.0050
APACHE RIDGE SUBD TR 50 A 80253 S 03/2009 105,000 127,076 105,000 1.2102
STAGECOACH SPRINGS TR 11 80559 S 11/2008 49,950 46,501 49,950 0.9310
BROKEN SPOKE RANCH TR 13 80600 S 08/2008 69,000 69,186 69,000 1.0027
BROKEN SPOKE RANCH TR 18 80605 S 05/2008 89,000 89,089 89,000 1.0010
BROKEN SPOKE RANCH TR 21 80608 S 06/2008 99,950 88,896 99,950 0.8894
BOBCAT HOLLOW SUBD LT 5-6 80643 80644 S 06/2008 225,069 248,516 225,069 1.1042
BOBCAT HOLLOW SUBIDIVISON 80645 80647 80650 S 01/2009 78,207 229,140 78,207 2.9299
BOBCAT HOLLOW SUBD LT 20 80658 S 06/2008 61,500 59,200 61,500 0.9626
BOBCAT HOLLOW SUBD LT 31 80669 S 04/2009 75,033 71,460 75,033 0.9524
FOSSIL CREEK LT 19 AC 42. 80879 S 04/2009 55,000 41,976 55,000 0.7632
ESTES NORTH RNCH TR 6C AC 81050 S 04/2009 56,311 125,499 56,311 2.2287
BOBCAT HOLLOW PH II TR 5 81106 S 07/2008 99,000 94,160 99,000 0.9511
BOBCAT HOLLOW PH II TR 15 81116 S 01/2009 100,000 106,150 100,000 1.0615
HOLCOMB RNCH LT 20 AC 208 82501 S 03/2009 313,200 229,680 313,200 0.7333
A385 H.E. & W.T.R.R.CO. T 82882 82883 S 05/2008 360,000 266,821 360,000 0.7412
Stratum 0 Totals         13,183,458 12,990,130 1.0149

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 70 6,338 13,183,458 12,990,130 99,244,096 1.0149 97,787,069  
Total   70 6,338 13,183,458 12,990,130 99,244,096   97,787,069 1.0149
Required Plug-ins