Filing Deadline Extended
Quick Start for:

2009 ISD Summary Worksheet

005/Archer

005-904/Windthorst ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 20,532,285 .9617 21,349,990 20,532,285
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 182,870 N/A 182,870 182,870
D. Rural Real(Taxable) 23,205,720 1.0190 22,772,347 23,205,720
F1. Commercial Real 2,011,270 N/A 2,011,270 2,011,270
F2. Industrial Real 60,920 N/A 60,920 60,920
G. Oil, Gas, Minerals 3,749,970 .9361 4,005,950 3,749,970
J. Utilities 1,323,900 N/A 1,323,900 1,323,900
L1. Commercial Personal 2,337,592 N/A 2,337,592 2,337,592
L2. Industrial Personal 5,436,150 N/A 5,436,150 5,436,150
M. Other Personal 213,460 N/A 213,460 213,460
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 59,054,137 59,694,449 59,054,137
Less Total Deductions 9,054,400   9,431,332 9,054,400
Total Taxable Value 49,999,737 50,263,117 49,999,737 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 18,355,630 .9975 18,401,634
Prod Value Qualified Acres 4,850,090 1.1097 4,370,713
Taxable Value 23,205,720   22,772,347

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
52,967,217 49,999,737 52,967,217 49,999,737 50,954,068 50,954,068


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
2,967,480 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

039/Clay

005-904/Windthorst ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 3,691,810 1.0193 3,621,907 3,691,810
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 9,220 N/A 9,220 9,220
D. Rural Real(Taxable) 6,042,750 1.0262 5,888,293 6,042,750
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,051,000 N/A 1,051,000 1,051,000
J. Utilities 476,880 N/A 476,880 476,880
L1. Commercial Personal 920 N/A 920 920
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 10,330 N/A 10,330 10,330
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 11,282,910 11,058,550 11,282,910
Less Total Deductions 1,208,420   1,189,864 1,208,420
Total Taxable Value 10,074,490 9,868,686 10,074,490 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,839,960 1.0333 4,683,983
Prod Value Qualified Acres 1,202,790 .9987 1,204,310
Taxable Value 6,042,750   5,888,293

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
10,579,490 10,074,490 10,579,490 10,074,490 10,074,490 10,074,490


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
505,000 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

005-904/Windthorst ISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 24,224,095 .9701 24,971,897 24,224,095
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 192,090 N/A 192,090 192,090
D. Rural Real(Taxable) 29,248,470 1.0205 28,660,640 29,248,470
F1. Commercial Real 2,011,270 N/A 2,011,270 2,011,270
F2. Industrial Real 60,920 N/A 60,920 60,920
G. Oil, Gas, Minerals 4,800,970 .9494 5,056,950 4,800,970
J. Utilities 1,800,780 N/A 1,800,780 1,800,780
L1. Commercial Personal 2,338,512 N/A 2,338,512 2,338,512
L2. Industrial Personal 5,436,150 N/A 5,436,150 5,436,150
M. Other Personal 223,790 N/A 223,790 223,790
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 70,337,047 70,752,999 70,337,047
Less Total Deductions 10,262,820   10,621,196 10,262,820
Total Taxable Value 60,074,227 60,131,803 60,074,227 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 23,195,590 1.0048 23,085,617
Prod Value Qualified Acres 6,052,880 1.0857 5,575,023
Taxable Value 29,248,470   28,660,640

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins