2009 Field Studies Category Worksheet
030/Callahan
030-901/Cross Plains ISD
Category A - Stratum 2
$ 10,001 - $ 30,200
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| B19 L1 PT 2 CENTRAL |
R13851 |
A |
|
|
25,200 |
26,129 |
0.9644 |
| L11-12 B19 CENTRAL |
R13857 |
S |
11/2008 |
32,000 |
30,020 |
32,000 |
0.9381 |
| L1-4 CENTRAL |
R14055 |
S |
06/2008 |
25,000 |
29,780 |
25,000 |
1.1912 |
| B60 L11-13 CENTRAL |
R14107 |
A |
|
|
18,840 |
14,260 |
1.3212 |
| L4 B72 CENTRAL |
R14161 |
S |
06/2009 |
17,500 |
19,130 |
17,500 |
1.0931 |
| B90 L10 CENTRAL |
R14231 |
S |
06/2009 |
17,500 |
17,630 |
17,500 |
1.0074 |
| B-C L26-27 EDGEWOOD |
R14304 |
A |
|
|
19,190 |
16,198 |
1.1847 |
| L1-2-3 B3 MATHIS 1ST |
R14423 |
S |
07/2009 |
6,000 |
13,440 |
6,000 |
2.2400 |
| B2 L PT 5&6 SMITH |
R14507 |
A |
|
|
22,920 |
24,027 |
0.9539 |
| B3 L PT 4 SMITH |
R14513 |
A |
|
|
18,570 |
22,601 |
0.8216 |
| A274 MILLICAN 846 |
R3087 |
A |
|
|
16,720 |
19,255 |
0.8683 |
| 2 777 ANDERSON |
R79 |
S |
07/2008 |
30,000 |
28,730 |
30,000 |
0.9577 |
| Stratum 2 Totals |
|
|
|
|
260,170 |
250,470 |
1.0387 |
Category A - Stratum 3
$ 30,201 - $ 56,460
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A2 ANDERSON 777 |
R109 |
A |
|
|
30,260 |
33,514 |
0.9029 |
| B2 L9-10 CENTRAL |
R13776 |
A |
|
|
51,830 |
53,181 |
0.9746 |
| B6 L3-4 CENTRAL |
R13797 |
A |
|
|
39,350 |
41,773 |
0.9420 |
| B75 L5 PT 13-14-15 CENTRA |
R14175 |
A |
|
|
42,170 |
44,221 |
0.9536 |
| B83 L 10-12 PT 9 CENTRAL |
R14195 |
A |
|
|
51,350 |
48,767 |
1.0530 |
| B3 L3-6 BRYANT |
R14247 |
A |
|
|
53,710 |
63,523 |
0.8455 |
| B1 L10 BRYANT 2ND |
R14261 |
A |
|
|
37,760 |
40,089 |
0.9419 |
| B-A L9 EDGEWOOD |
R14292 |
A |
|
|
37,340 |
35,186 |
1.0612 |
| B3 L9 PT 8 HIGHLAND PARK |
R14382 |
S |
06/2009 |
71,780 |
43,600 |
71,780 |
0.6074 |
| L5-6 B4 HIGHLAND PARK |
R14388 |
S |
05/2009 |
35,000 |
35,950 |
35,000 |
1.0271 |
| B2 L1-2-3 MATHIS 1ST |
R14420 |
A |
|
|
35,260 |
39,075 |
0.9024 |
| B2 L PT 5 SMITH |
R14506 |
A |
|
|
47,990 |
67,855 |
0.7072 |
| Stratum 3 Totals |
|
|
|
|
506,570 |
573,964 |
0.8826 |
Category A - Stratum 4
$ 56,461 - $ 86,680
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| L11-12 B31 CENTRAL |
R13935 |
S |
10/2008 |
70,000 |
69,190 |
70,000 |
0.9884 |
| B64 L12 PT 11 |
R14125 |
A |
|
|
64,240 |
67,866 |
0.9466 |
| B3 L 12 PT 11 |
R14250 |
A |
|
|
58,450 |
60,690 |
0.9631 |
| B3 L4 BRYANT 2ND |
R14272 |
A |
|
|
76,430 |
68,607 |
1.1140 |
| PT B3 BRYANT 2ND |
R14274 |
S |
08/2008 |
62,500 |
65,870 |
62,500 |
1.0539 |
| B4 L7 BRYANT 2ND |
R14283 |
A |
|
|
63,030 |
81,114 |
0.7771 |
| B-A L6-8 & 14-16 |
R14291 |
A |
|
|
78,260 |
79,528 |
0.9841 |
| B-B L7-8 MATHIS 1ST |
R14437 |
A |
|
|
77,300 |
92,749 |
0.8334 |
| B22 L PT 4 STEELE |
R14581 |
A |
|
|
81,360 |
78,058 |
1.0423 |
| A157 EDWARDS 778 |
R2546 |
A |
|
|
71,210 |
83,318 |
0.8547 |
| A2 ANDERSON 777 |
R90 |
A |
|
|
66,360 |
75,182 |
0.8827 |
| Stratum 4 Totals |
|
|
|
|
771,700 |
819,612 |
0.9415 |
Category A - Stratum 5
$ 86,681 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| B12 L1-2-3 CENTRAL |
R13813 |
A |
|
|
97,070 |
103,951 |
0.9338 |
| B29 L27-28 PT 29 CENTRAL |
R13916 |
A |
|
|
101,870 |
100,096 |
1.0177 |
| B1 L PT 2 BRYANT 2ND |
R14252 |
A |
|
|
122,300 |
125,909 |
0.9713 |
| B3 L PT 7 BRYANT 2ND |
R14276 |
A |
|
|
135,490 |
129,981 |
1.0424 |
| B4 L10 BRYANT 2ND |
R14286 |
A |
|
|
166,470 |
159,768 |
1.0419 |
| L4-5-14 EDGEWOOD EAST |
R14306 |
A |
|
|
127,920 |
135,313 |
0.9454 |
| B6 L3 PT 2 10 HIGHLAND PK |
R14399 |
A |
|
|
96,360 |
91,777 |
1.0499 |
| B6 L4-9 HIGHLAND PARK |
R14400 |
A |
|
|
125,200 |
201,588 |
0.6211 |
| A274 MILLICAN 846 |
R3076 |
A |
|
|
217,110 |
215,292 |
1.0084 |
| A274 MILLICAN 846 |
R3149 |
A |
|
|
128,070 |
141,319 |
0.9062 |
| Stratum 5 Totals |
|
|
|
|
1,317,860 |
1,404,994 |
0.9380 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
182 |
0 |
0 |
805,750 |
|
805,750 |
|
| 2 |
R |
12 |
214 |
260,170 |
250,470 |
3,990,150 |
1.0387 |
3,841,485 |
|
| 3 |
R |
12 |
103 |
506,570 |
573,964 |
4,238,450 |
0.8826 |
4,802,232 |
|
| 4 |
R |
11 |
62 |
771,700 |
819,612 |
4,316,550 |
0.9415 |
4,584,758 |
|
| 5 |
R |
10 |
42 |
1,317,860 |
1,404,994 |
5,264,330 |
0.9380 |
5,612,292 |
|
| Total |
|
45 |
603 |
2,856,300 |
3,049,040 |
18,615,230 |
|
19,646,517 |
0.9475 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A1930 ANDERSON J E |
R10217 |
A |
|
|
18,600 |
17,670 |
1.0526 |
| A10 BURNEY 10 |
R14963 |
A |
|
|
1,750 |
2,850 |
0.6140 |
| A107 COMAL CSL 181 |
R1894 |
S |
06/2008 |
202,187 |
283,060 |
202,187 |
1.4000 |
| A107 COMAL CSL 181 |
R1935 |
A |
|
|
53,090 |
86,604 |
0.6130 |
| A107 COMAL CSL 75181 |
R1965 |
A |
|
|
516,480 |
427,939 |
1.2069 |
| A113 CONVERSE 333 |
R2104 |
S |
10/2008 |
47,500 |
48,980 |
47,500 |
1.0312 |
| A114 CLEMENTS 1 |
R2127 |
S |
09/2008 |
165,000 |
175,140 |
165,000 |
1.0615 |
| A125 DELGADO 762 |
R2192 |
A |
|
|
82,080 |
66,678 |
1.2310 |
| A127 DRAKE 780 |
R2307 |
S |
12/2008 |
405,000 |
409,380 |
405,000 |
1.0108 |
| A156 EAVES 757 |
R2476 |
A |
|
|
28,020 |
28,380 |
0.9873 |
| A156 EAVES 757 |
R2482 |
S |
09/2008 |
178,500 |
178,500 |
178,500 |
1.0000 |
| A156 EAVES 757 |
R2507 |
S |
05/2009 |
42,000 |
48,170 |
42,000 |
1.1469 |
| A196 EAVES 757 |
R2508 |
S |
05/2009 |
33,000 |
33,400 |
33,000 |
1.0121 |
| A10 BURNLEY 10 |
R256 |
A |
|
|
40,460 |
39,605 |
1.0216 |
| A221 HICKMAN 6 |
R2729 |
A |
|
|
144,590 |
140,400 |
1.0298 |
| A11 BARTON 6 |
R283 |
S |
11/2008 |
56,000 |
70,000 |
56,000 |
1.2500 |
| A264 LARKIN 781 |
R2993 |
A |
|
|
37,240 |
40,690 |
0.9152 |
| A271 MCKINNEY 769 |
R3032 |
A |
|
|
242,710 |
307,209 |
0.7900 |
| A274 MILLICAN 846 |
R3080 |
A |
|
|
86,340 |
73,358 |
1.1770 |
| A14 URIAH 9 |
R327 |
S |
06/2009 |
62,000 |
50,260 |
62,000 |
0.8106 |
| A286 PUCKETT 770 |
R3301 |
A |
|
|
99,770 |
113,196 |
0.8814 |
| A294 ROBINSON 759 |
R3344 |
A |
|
|
80,660 |
78,952 |
1.0216 |
| A306 SMITH 765 |
R3401 |
A |
|
|
77,280 |
105,898 |
0.7298 |
| A319 SP 5 |
R3487 |
A |
|
|
34,000 |
42,825 |
0.7939 |
| A319 SP 5 |
R3488 |
A |
|
|
9,410 |
19,865 |
0.4737 |
| A512&514 VICTORIA 201&202 |
R4180-16715 |
S |
06/2008 |
227,550 |
224,470 |
227,550 |
0.9865 |
| A523 VIGAL 798 |
R4311 |
A |
|
|
30,000 |
28,500 |
1.0526 |
| A523 VIGAL 798 |
R4314 |
A |
|
|
37,500 |
42,750 |
0.8772 |
| A527 WOOD 228 |
R4327 |
A |
|
|
831,790 |
1,068,979 |
0.7781 |
| A2 ANDERSON 777 |
R74 |
S |
11/2008 |
41,250 |
31,250 |
41,250 |
0.7576 |
| A2 ANDERSON 777 |
R82 |
A |
|
|
62,700 |
37,686 |
1.6637 |
| A1660 GC&SF 2 |
R9358 |
S |
06/2008 |
125,000 |
102,970 |
125,000 |
0.8238 |
| A1692 SP 4 |
R9463 |
A |
|
|
40,000 |
68,520 |
0.5838 |
| Stratum 0 Totals |
|
|
|
|
4,210,050 |
4,423,541 |
0.9517 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
33 |
1,968 |
4,210,050 |
4,423,541 |
31,602,050 |
0.9517 |
33,205,895 |
|
| Total |
|
33 |
1,968 |
4,210,050 |
4,423,541 |
31,602,050 |
|
33,205,895 |
0.9517 |
Category F1 - Stratum 2
$ 12,131 - $ 36,980
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A2 ANDERSON 777 |
R123 |
A |
|
|
13,140 |
12,006 |
1.0945 |
| B30 L11 CENTRAL |
R13926 |
A |
|
|
27,300 |
27,835 |
0.9808 |
| B44 L PT 1 CENTRAL |
R13996 |
A |
|
|
22,370 |
21,976 |
1.0179 |
| B45 L18 CENTRAL |
R14024 |
A |
|
|
25,040 |
24,956 |
1.0034 |
| B45 L22-24 CENTRAL |
R14027 |
A |
|
|
29,230 |
31,136 |
0.9388 |
| B53 L8-11 CENTRAL |
R14080 |
A |
|
|
25,250 |
23,402 |
1.0790 |
| B60 L7-8 CENTRAL |
R14104 |
A |
|
|
19,520 |
20,616 |
0.9468 |
| B69 L PT 9-10-11 CENTRAL |
R14140 |
A |
|
|
22,750 |
20,907 |
1.0882 |
| B69 L12 CENTRAL |
R14141 |
A |
|
|
28,490 |
31,824 |
0.8952 |
| B73 L1-2 CENTRAL |
R14162 |
A |
|
|
15,660 |
16,335 |
0.9587 |
| B74 L7 PT 8 CENTRAL |
R14166 |
A |
|
|
31,680 |
32,653 |
0.9702 |
| B31 STEELE |
R14593 |
A |
|
|
20,480 |
20,908 |
0.9795 |
| Stratum 2 Totals |
|
|
|
|
280,910 |
284,554 |
0.9872 |
Category F1 - Stratum 3
$ 36,981 - $ 85,420
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A2 ANDERSON 777 |
R137 |
A |
|
|
48,780 |
49,519 |
0.9851 |
| B30 L5-6 PT 4 |
R13921 |
A |
|
|
62,160 |
61,575 |
1.0095 |
| B37 L11-12-13-14-15-16 |
R13969 |
A |
|
|
49,640 |
55,455 |
0.8951 |
| PT B66 CENTRAL |
R14129 |
A |
|
|
52,150 |
51,321 |
1.0162 |
| B69 L4-7 CENTRAL |
R14139 |
A |
|
|
49,100 |
58,362 |
0.8413 |
| B72 L6 PT 5 CENTRAL |
R14160 |
A |
|
|
53,310 |
56,185 |
0.9488 |
| B75 L9-12 CENTRAL |
R14172 |
A |
|
|
51,400 |
56,345 |
0.9122 |
| B78 L1-11 |
R14181 |
A |
|
|
71,870 |
72,309 |
0.9939 |
| PT B21 CENTRAL |
R14577 |
A |
|
|
85,420 |
83,176 |
1.0270 |
| A260 KNIGHT 331 |
R2947 |
A |
|
|
68,660 |
85,396 |
0.8040 |
| Stratum 3 Totals |
|
|
|
|
592,490 |
629,643 |
0.9410 |
Category F1 - Stratum 4
$ 85,421 - $ 176,150
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| B37 L7-10 |
R13968 |
A |
|
|
155,720 |
174,010 |
0.8949 |
| B38 L10 PT 9 |
R13978 |
A |
|
|
91,520 |
95,819 |
0.9551 |
| PT B68 |
R14132 |
A |
|
|
176,150 |
186,962 |
0.9422 |
| PT B68 CENTRAL |
R14134 |
A |
|
|
92,770 |
94,347 |
0.9833 |
| B69 PT L8-9-10 CENTRAL |
R14136 |
A |
|
|
88,000 |
87,581 |
1.0048 |
| PT B 25 STEELE |
R14591 |
A |
|
|
99,370 |
104,753 |
0.9486 |
| B74 L4-6 CENTRAL |
R15045 |
A |
|
|
99,740 |
102,721 |
0.9710 |
| B76 L7-18 CENTRAL |
R15906 |
A |
|
|
94,790 |
96,510 |
0.9822 |
| A107 COMAL CSL 181 |
R1961 |
A |
|
|
119,710 |
124,628 |
0.9605 |
| Stratum 4 Totals |
|
|
|
|
1,017,770 |
1,067,331 |
0.9536 |
Category F1 - Stratum 5
$ 176,151 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| B61 L7-14 CENTRAL |
R14110 |
A |
|
|
297,740 |
310,166 |
0.9599 |
| B22 L1-3 PT 4 STEELE |
R14579 |
A |
|
|
177,000 |
180,000 |
0.9833 |
| PT B25 STEELE |
R14590 |
A |
|
|
392,460 |
413,265 |
0.9497 |
| Stratum 5 Totals |
|
|
|
|
867,200 |
903,431 |
0.9599 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
36 |
0 |
0 |
220,350 |
|
220,350 |
|
| 2 |
R |
12 |
49 |
280,910 |
284,554 |
1,022,150 |
0.9872 |
1,035,403 |
|
| 3 |
R |
10 |
17 |
592,490 |
629,643 |
990,610 |
0.9410 |
1,052,721 |
|
| 4 |
C |
9 |
9 |
1,017,770 |
1,067,331 |
1,017,770 |
0.9536 |
1,067,331 |
|
| 5 |
C |
3 |
3 |
867,200 |
903,431 |
867,200 |
0.9599 |
903,431 |
|
| Total |
|
34 |
114 |
2,758,370 |
2,884,959 |
4,118,080 |
|
4,279,236 |
0.9623 |
Category L1 - Stratum 2
$ 6,001 - $ 37,300
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BIG COUNTRY SUBS CO |
P1008 |
A |
|
|
19,500 |
19,966 |
0.9767 |
| WINFREY MIKE DBA MIKE & E |
P2714 |
A |
|
|
8,400 |
8,545 |
0.9830 |
| BEARS WATCHIN |
P2893 |
A |
|
|
7,600 |
7,543 |
1.0076 |
| DISH NETWORK LLC |
P2946 |
A |
|
|
24,700 |
26,175 |
0.9436 |
| CANON FINANCIAL SERVICES |
P3571 |
A |
|
|
10,140 |
10,286 |
0.9858 |
| BLC CORP |
P3735 |
A |
|
|
6,020 |
6,361 |
0.9464 |
| US BANCORP EQUIP FINANCE |
P3747 |
A |
|
|
15,190 |
15,299 |
0.9929 |
| CROSS PLAINS RECYCLING LL |
P3930 |
A |
|
|
18,000 |
18,360 |
0.9804 |
| C & C OIL LLC & COTULA OI |
P4127 |
A |
|
|
19,550 |
19,822 |
0.9863 |
| CROSS PLAINS REVIEW |
P888 |
A |
|
|
10,000 |
10,577 |
0.9454 |
| SOUTHWESTERN BANCORP INS |
P898 |
A |
|
|
8,000 |
8,157 |
0.9808 |
| HIGGINBOTHAM FUNERAL HOME |
P900 |
A |
|
|
25,990 |
26,901 |
0.9661 |
| KLH OIL & GAS INC |
P908 |
A |
|
|
16,600 |
16,904 |
0.9820 |
| M S TRADING POST |
P919 |
A |
|
|
8,000 |
8,389 |
0.9536 |
| Stratum 2 Totals |
|
|
|
|
197,690 |
203,285 |
0.9725 |
Category L1 - Stratum 3
$ 37,301 - $ 141,000
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CROSS PLAINS PARTS PLUS |
P2820 |
A |
|
|
119,020 |
121,065 |
0.9831 |
| J&S AG FABRICATION |
P3721 |
A |
|
|
69,480 |
68,019 |
1.0215 |
| TEXAS HERITAGE BANK |
P878 |
A |
|
|
65,410 |
67,721 |
0.9659 |
| CROSS PLAINS PETROLEUM |
P887 |
A |
|
|
60,580 |
62,333 |
0.9719 |
| JOHNSON DRY GOODS |
P905 |
A |
|
|
55,000 |
57,150 |
0.9624 |
| RICHESON MANAGMENT CO DBA |
P941 |
A |
|
|
39,670 |
41,318 |
0.9601 |
| SKINNEY'S INC |
P947 |
A |
|
|
82,090 |
83,549 |
0.9825 |
| T & K TIRE & ALIGNMENT |
P953 |
A |
|
|
46,840 |
48,108 |
0.9736 |
| SOUTHWEST GAS SYSTEMS INC |
P968 |
A |
|
|
81,650 |
85,325 |
0.9569 |
| ALLIED WASTE AMERICA INC |
P972 |
A |
|
|
46,250 |
47,846 |
0.9666 |
| Stratum 3 Totals |
|
|
|
|
665,990 |
682,434 |
0.9759 |
Category L1 - Stratum 4
$ 141,001 - $ 283,350
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GENERAL STORE #10022 |
P3674 |
A |
|
|
162,050 |
165,898 |
0.9768 |
| MARKS WELL SERVICE |
P3963 |
A |
|
|
175,000 |
178,168 |
0.9822 |
| PF & E OIL CO INC |
P877 |
A |
|
|
152,700 |
153,969 |
0.9918 |
| TOWN & COUNTRY FOODS |
P958 |
A |
|
|
283,350 |
291,525 |
0.9720 |
| Stratum 4 Totals |
|
|
|
|
773,100 |
789,560 |
0.9792 |
Category L1 - Stratum 5
$ 283,351 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CALLAHAN COUNTY PUMP & SU |
P862 |
A |
|
|
297,100 |
299,592 |
0.9917 |
| LAWRENCE FARM & RANCH SUP |
P913 |
A |
|
|
511,520 |
514,907 |
0.9934 |
| HBC LEASING HIGGINBOTHOMS |
P970 |
A |
|
|
300,120 |
303,342 |
0.9894 |
| Stratum 5 Totals |
|
|
|
|
1,108,740 |
1,117,841 |
0.9919 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
68 |
0 |
0 |
140,550 |
|
140,550 |
|
| 2 |
R |
14 |
49 |
197,690 |
203,285 |
764,950 |
0.9725 |
786,581 |
|
| 3 |
R |
10 |
18 |
665,990 |
682,434 |
1,081,960 |
0.9759 |
1,108,679 |
|
| 4 |
R |
4 |
5 |
773,100 |
789,560 |
916,100 |
0.9792 |
935,560 |
|
| 5 |
C |
3 |
3 |
1,108,740 |
1,117,841 |
1,108,740 |
0.9919 |
1,117,841 |
|
| Total |
|
31 |
143 |
2,745,520 |
2,793,120 |
4,012,300 |
|
4,089,211 |
0.9812 |