Filing Deadline Extended
Quick Start for:

2009 ISD Summary Worksheet

025/Brown

030-901/Cross Plains ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 247,690 N/A 247,690 247,690
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 40,510 N/A 40,510 40,510
D. Rural Real(Taxable) 13,113,470 .9693 13,528,421 13,113,470
F1. Commercial Real 23,960 N/A 23,960 23,960
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 3,913,777 N/A 3,913,777 3,913,777
J. Utilities 1,370,460 1.1783 1,163,082 1,370,460
L1. Commercial Personal 31,800 N/A 31,800 31,800
L2. Industrial Personal 98,600 N/A 98,600 98,600
M. Other Personal 51,630 N/A 51,630 51,630
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 18,891,897 19,099,470 18,891,897
Less Total Deductions 1,048,946   1,048,946 1,048,946
Total Taxable Value 17,842,951 18,050,524 17,842,951 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 10,500,480 .9647 10,884,710
Prod Value Qualified Acres 2,612,990 .9884 2,643,711
Taxable Value 13,113,470   13,528,421

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
18,175,309 17,842,951 18,175,309 17,842,951 17,872,134 17,872,134


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
332,358 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030/Callahan

030-901/Cross Plains ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 18,615,230 .9475 19,646,681 18,615,230
B. Multi-Family Residences 31,510 N/A 31,510 31,510
C. Vacant Lots 557,410 N/A 557,410 557,410
D. Rural Real(Taxable) 38,320,650 .9634 39,776,631 38,320,650
F1. Commercial Real 4,261,200 .9623 4,428,141 4,261,200
F2. Industrial Real 33,950 N/A 33,950 33,950
G. Oil, Gas, Minerals 2,354,810 N/A 2,354,810 2,354,810
J. Utilities 4,146,280 1.0634 3,899,078 4,146,280
L1. Commercial Personal 4,008,520 .9812 4,085,324 4,008,520
L2. Industrial Personal 86,410 N/A 86,410 86,410
M. Other Personal 1,757,830 N/A 1,757,830 1,757,830
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 22,000 N/A 22,000 22,000
Subtotal 74,195,800 76,679,775 74,195,800
Less Total Deductions 17,728,102   18,748,602 17,728,102
Total Taxable Value 56,467,698 57,931,173 56,467,698 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 31,602,050 .9517 33,205,895
Prod Value Qualified Acres 6,718,600 1.0225 6,570,736
Taxable Value 38,320,650   39,776,631

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
62,077,578 56,467,698 62,077,578 56,467,698 57,823,826 57,823,826


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
5,609,880 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042/Coleman

030-901/Cross Plains ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 2,393,880 1.0000 2,393,880 2,393,880
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,961,660 N/A 1,961,660 1,961,660
J. Utilities 96,570 N/A 96,570 96,570
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 23,810 N/A 23,810 23,810
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,475,920 4,475,920 4,475,920
Less Total Deductions 774,700   774,700 774,700
Total Taxable Value 3,701,220 3,701,220 3,701,220 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,611,750 N/A 1,611,750
Prod Value Qualified Acres 782,130 1.0000 782,130
Taxable Value 2,393,880   2,393,880

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
3,954,180 3,701,220 3,954,180 3,701,220 3,701,220 3,701,220


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
252,960 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067/Eastland

030-901/Cross Plains ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 371,840 N/A 371,840 371,840
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 11,520 N/A 11,520 11,520
D. Rural Real(Taxable) 11,143,390 .8803 12,659,178 11,143,390
F1. Commercial Real 29,790 N/A 29,790 29,790
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 7,328,290 1.0508 6,974,010 7,328,290
J. Utilities 1,781,890 1.1161 1,596,533 1,781,890
L1. Commercial Personal 2,640 N/A 2,640 2,640
L2. Industrial Personal 282,400 N/A 282,400 282,400
M. Other Personal 310,880 N/A 310,880 310,880
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 21,262,640 22,238,791 21,262,640
Less Total Deductions 2,957,151   2,957,151 2,957,151
Total Taxable Value 18,305,489 19,281,640 18,305,489 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 8,953,130 .8360 10,709,486
Prod Value Qualified Acres 2,190,260 1.1234 1,949,692
Taxable Value 11,143,390   12,659,178

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
19,411,429 18,305,489 19,411,429 18,305,489 18,430,392 18,430,392


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
1,105,940 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

030-901/Cross Plains ISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 19,234,760 .9491 20,266,211 19,234,760
B. Multi-Family Residences 31,510 N/A 31,510 31,510
C. Vacant Lots 609,440 N/A 609,440 609,440
D. Rural Real(Taxable) 64,971,390 .9505 68,358,110 64,971,390
F1. Commercial Real 4,314,950 .9628 4,481,891 4,314,950
F2. Industrial Real 33,950 N/A 33,950 33,950
G. Oil, Gas, Minerals 15,558,537 1.0233 15,204,257 15,558,537
J. Utilities 7,395,200 1.0947 6,755,263 7,395,200
L1. Commercial Personal 4,042,960 .9814 4,119,764 4,042,960
L2. Industrial Personal 467,410 N/A 467,410 467,410
M. Other Personal 2,144,150 N/A 2,144,150 2,144,150
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 22,000 N/A 22,000 22,000
Subtotal 118,826,257 122,493,956 118,826,257
Less Total Deductions 22,508,899   23,529,399 22,508,899
Total Taxable Value 96,317,358 98,964,557 96,317,358 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 52,667,410 .9336 56,411,841
Prod Value Qualified Acres 12,303,980 1.0299 11,946,269
Taxable Value 64,971,390   68,358,110

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins