Filing Deadline Extended
Quick Start for:

2009 ISD Summary Worksheet

025/Brown

025-908/Brookesmith ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 3,146,680 1.0189 3,088,311 3,146,680
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 211,140 N/A 211,140 211,140
D. Rural Real(Taxable) 37,014,988 .9756 37,940,279 37,014,988
F1. Commercial Real 69,340 N/A 69,340 69,340
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 540,855 N/A 540,855 540,855
J. Utilities 6,342,280 1.0175 6,233,199 6,342,280
L1. Commercial Personal 276,810 N/A 276,810 276,810
L2. Industrial Personal 4,000 N/A 4,000 4,000
M. Other Personal 1,520,150 N/A 1,520,150 1,520,150
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 49,126,243 49,884,084 49,126,243
Less Total Deductions 5,856,280   5,745,336 5,856,280
Total Taxable Value 43,269,963 44,138,748 43,269,963 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 30,150,481 .9723 31,009,443
Prod Value Qualified Acres 6,864,507 .9904 6,930,836
Taxable Value 37,014,988   37,940,279

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
45,541,168 43,269,963 45,541,168 43,269,963 43,615,482 43,615,482


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
2,271,205 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167/Mills

025-908/Brookesmith ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 104,110 N/A 104,110 104,110
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 2,342,680 1.0000 2,342,680 2,342,680
F1. Commercial Real 50,470 N/A 50,470 50,470
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 96,820 N/A 96,820 96,820
L1. Commercial Personal 12,000 N/A 12,000 12,000
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 16,730 N/A 16,730 16,730
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,622,810 2,622,810 2,622,810
Less Total Deductions 542,315   542,315 542,315
Total Taxable Value 2,080,495 2,080,495 2,080,495 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,870,970 N/A 1,870,970
Prod Value Qualified Acres 471,710 1.0000 471,710
Taxable Value 2,342,680   2,342,680

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
2,240,435 2,080,495 2,240,435 2,080,495 2,482,353 2,482,353


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
159,940 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

025-908/Brookesmith ISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 3,250,790 1.0183 3,192,421 3,250,790
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 211,140 N/A 211,140 211,140
D. Rural Real(Taxable) 39,357,668 .9770 40,282,959 39,357,668
F1. Commercial Real 119,810 N/A 119,810 119,810
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 540,855 N/A 540,855 540,855
J. Utilities 6,439,100 1.0172 6,330,019 6,439,100
L1. Commercial Personal 288,810 N/A 288,810 288,810
L2. Industrial Personal 4,000 N/A 4,000 4,000
M. Other Personal 1,536,880 N/A 1,536,880 1,536,880
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 51,749,053 52,506,894 51,749,053
Less Total Deductions 6,398,595   6,287,651 6,398,595
Total Taxable Value 45,350,458 46,219,243 45,350,458 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 32,021,451 .9739 32,880,413
Prod Value Qualified Acres 7,336,217 .9910 7,402,546
Taxable Value 39,357,668   40,282,959

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins