2009 Field Studies Category Worksheet

252/Young
252-902/Newcastle ISD

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
LOT 13-17 W/2 OF LT 18 BL	3431	A	19,500	16,669	1.1698
1-2 & 11-12 BLK 86 OTN	3532	A	13,820	15,412	0.8967
7-8 BLK 87 OTN	3554	A	18,920	15,833	1.1950
8 BLK 103 OTN	3640	A	16,620	13,447	1.2360
5-10 BLK 107 OTN	3661	A	17,800	25,466	0.6990
J M PEVELER TR 1 A 0222	3825	A	10,920	18,937	0.5766
BLK 14 WILLIAMS	4431	A	18,110	19,509	0.9283
BLK 55 WILLIAMS	4449	A	15,170	16,597	0.9140
BLK 50 WILLIAMS	4451	A	13,440	23,488	0.5722
Stratum 2 Totals			144,300	165,358	0.8727

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
LOT 1-6 BLK 24 OTN	17576	A	24,190	31,395	0.7705
LOTS 11& 12 BLK 77 OTN	3388	A	31,270	37,333	0.8376
110 JEFFERSON & BELKNAP	3518	A	22,730	19,983	1.1375
9-12 BLK 90	3611	A	24,630	27,564	0.8936
5-6 BLK 105 OTN	39499	A	24,700	21,522	1.1477
A WHITE A 1270	4365	A	24,260	29,026	0.8358
Stratum 3 Totals			151,780	166,823	0.9098

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
5 T & NORR CO A 1246	14043	A	49,940	66,148	0.7550
LOT 7-10 BLK 34 OTN	3679	A	39,230	33,032	1.1876
BLK 59 OTN LOT 5 (W/2) LT	3703	A	37,130	37,259	0.9965
LOT 4-12 BLK 63 OTN	3755	A	49,110	49,416	0.9938
14 TWIN OAKS	9530	A	45,450	64,291	0.7069
18 TWIN OAKS	9539	A	42,330	44,575	0.9496
Stratum 4 Totals			263,190	294,721	0.8930

Legal Description	Account Number	S/A	Local Value	PTD Value	Ratio
TWIN OAKS ADDN A-706	10723	A	54,890	77,860	0.7050
6 TE&L A 0847	17082	A	71,140	66,836	1.0644
A 2262	39340	A	231,710	250,928	0.9234
TE&L 6 A-847	3996	A	55,620	61,000	0.9118
749 TE&L A 0754	4214	A	55,430	56,741	0.9769
5 TE&L TR 7	4356	A	68,550	86,020	0.7969
Stratum 5 Totals			537,340	599,385	0.8965

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
1	U	0	80	0	0	262,960		262,960
2	R	9	98	144,300	165,358	1,323,690	0.8727	1,516,776
3	R	6	60	151,780	166,823	1,552,370	0.9098	1,706,276
4	R	6	37	263,190	294,721	1,526,170	0.8930	1,709,037
5	R	6	26	537,340	599,385	2,012,370	0.8965	2,244,696
Total		27	301	1,096,610	1,226,287	6,677,560		7,439,745	0.8976

Legal Description	Account Number	S/A	Sale Date	Sale Price	Local Value	PTD Value	Ratio
TE&L 2940 A 2940	10008193	A			320,390	372,748	0.8595
R W WOODRUFF A 1271	13619	A			75,660	65,786	1.1501
N/2 OF 320 AC TRACT	14965	A			166,750	144,279	1.1557
761 TE&L A 0766	15710	S	05/2008	90,000	157,650	90,000	1.7517
711 TE & L A 0716	17217	A			25,610	40,207	0.6370
416 TE&L A 0623	3891	A			470,700	328,777	1.4317
2948 TE&L A 1218	3935	A			299,400	393,200	0.7614
254 TE&L A 0501	3946	A			220,250	174,200	1.2644
3411 TE&L A 1231 TR 1 AND	39669	S	08/2008	129,400	67,650	129,400	0.5228
M A FULLER A 1426	3987, 3981& 5217	S	07/2008	286,000	221,530	286,000	0.7746
5 T&NORR CO A 1246	40020	S	12/2008	67,200	52,410	67,200	0.7799
29 TE&L A 0305	4073 & 3796	S	08/2008	480,000	480,000	480,000	1.0000
TR 1 ED MCCOY A 0187	4120	A			47,410	54,415	0.8713
112 TE & L	4188	A			401,520	394,688	1.0173
712 TE & L A 0717	4276	A			34,270	30,577	1.1208
I & GN RR	4278	A			127,200	100,452	1.2663
2950 TE&L A 1220	4304	A			145,870	136,648	1.0675
728 TE&L A 0733	4327	S	12/2008	450,000	454,750	450,000	1.0106
708 TE&L A 0713	4402	S	03/2009	225,000	332,490	225,000	1.4777
A WHITE A 1270	9474	A			42,000	42,000	1.0000
J C REYNOLDS A 1704	9478, 4359, 4398 & 6202	S	06/2008	408,300	453,320	408,300	1.1103
Stratum 0 Totals					4,596,830	4,413,877	1.0414

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTD Value	Stratum Local Value	Stratum Ratio	Stratum PTD Value	Category Ratio
0	R	21	1,441	4,596,830	4,413,877	8,126,190	1.0414	7,803,140
Total		21	1,441	4,596,830	4,413,877	8,126,190		7,803,140	1.0414