Quick Start for:

2009 ISD Summary Worksheet

210/Shelby

210-906/Excelsior ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 4,796,840 .9591 5,001,397 4,796,840
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 934,320 N/A 934,320 934,320
D. Rural Real(Taxable) 8,612,200 .9635 8,938,664 8,612,200
F1. Commercial Real 96,260 N/A 96,260 96,260
F2. Industrial Real 185,440 N/A 185,440 185,440
G. Oil, Gas, Minerals 53,535,430 1.0663 50,206,724 53,535,430
J. Utilities 5,708,720 1.0352 5,514,606 5,708,720
L1. Commercial Personal 1,564,680 N/A 1,564,680 1,564,680
L2. Industrial Personal 1,623,080 N/A 1,623,080 1,623,080
M. Other Personal 731,250 N/A 731,250 731,250
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 77,788,220 74,796,421 77,788,220
Less Total Deductions 4,429,391   4,584,542 4,429,391
Total Taxable Value 73,358,829 70,211,879 73,358,829 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,866,370 .9518 6,163,448
Prod Value Qualified Acres 2,745,830 .9894 2,775,216
Taxable Value 8,612,200   8,938,664

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
74,738,564 73,358,829 74,001,135 72,621,400 73,508,573 72,771,144


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
1,379,735 737,429


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

Required Plug-ins