Quick Start for:

2009 ISD Summary Worksheet

059/Deaf Smith

180-904/Wildorado ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 1,253,000 1.0569 1,185,543 1,253,000
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 6,000 N/A 6,000 6,000
D. Rural Real(Taxable) 6,118,250 1.0776 5,677,922 6,118,250
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 400,700 1.3033 307,450 400,700
L1. Commercial Personal 110,800 N/A 110,800 110,800
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 6,900 N/A 6,900 6,900
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,895,650 7,294,615 7,895,650
Less Total Deductions 1,279,499   1,215,641 1,279,499
Total Taxable Value 6,616,151 6,078,974 6,616,151 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,039,450 1.0603 2,866,594
Prod Value Qualified Acres 3,078,800 1.0951 2,811,328
Taxable Value 6,118,250   5,677,922

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
6,842,403 6,616,151 6,842,403 6,616,151 6,674,228 6,674,228


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
226,252 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTD value.

180/Oldham

180-904/Wildorado ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 4,471,150 1.0433 4,285,584 4,471,150
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 165,890 N/A 165,890 165,890
D. Rural Real(Taxable) 6,598,420 1.0879 6,065,502 6,598,420
F1. Commercial Real 686,770 1.0070 681,996 686,770
F2. Industrial Real 121,136,330 N/A 121,136,330 121,136,330
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,368,910 2.2000 622,232 1,368,910
L1. Commercial Personal 1,159,846 1.1145 1,040,687 1,159,846
L2. Industrial Personal 3,824,170 N/A 3,824,170 3,824,170
M. Other Personal 144,850 N/A 144,850 144,850
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 139,556,336 137,967,241 139,556,336
Less Total Deductions 111,175,103   111,105,807 111,175,103
Total Taxable Value 28,381,233 26,861,434 28,381,233 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,940,580 1.0850 1,788,553
Prod Value Qualified Acres 4,657,840 1.0891 4,276,949
Taxable Value 6,598,420   6,065,502

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
29,076,919 28,381,233 29,076,919 28,381,233 28,548,925 28,548,925


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
695,686 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTD value.

188/Potter

180-904/Wildorado ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 49,320 N/A 49,320 49,320
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 8,040 N/A 8,040 8,040
D. Rural Real(Taxable) 2,648,235 1.0932 2,422,439 2,648,235
F1. Commercial Real 65,561 N/A 65,561 65,561
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 528,280 1.0242 515,798 528,280
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 37,883 N/A 37,883 37,883
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,337,319 3,099,041 3,337,319
Less Total Deductions 241,827   241,827 241,827
Total Taxable Value 3,095,492 2,857,214 3,095,492 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,103,694 .9630 1,146,100
Prod Value Qualified Acres 1,544,541 1.2101 1,276,339
Taxable Value 2,648,235   2,422,439

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
3,155,492 3,095,492 3,155,492 3,095,492 3,123,857 3,123,857


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
60,000 0


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-904/Wildorado ISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 5,773,470 1.0458 5,520,447 5,773,470
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 179,930 N/A 179,930 179,930
D. Rural Real(Taxable) 15,364,905 1.0846 14,165,863 15,364,905
F1. Commercial Real 752,331 1.0064 747,557 752,331
F2. Industrial Real 121,136,330 N/A 121,136,330 121,136,330
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,297,890 1.5897 1,445,480 2,297,890
L1. Commercial Personal 1,270,646 1.1035 1,151,487 1,270,646
L2. Industrial Personal 3,824,170 N/A 3,824,170 3,824,170
M. Other Personal 189,633 N/A 189,633 189,633
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 150,789,305 148,360,897 150,789,305
Less Total Deductions 112,696,429   112,563,275 112,696,429
Total Taxable Value 38,092,876 35,797,622 38,092,876 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,083,724 1.0487 5,801,247
Prod Value Qualified Acres 9,281,181 1.1096 8,364,616
Taxable Value 15,364,905   14,165,863

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins