Quick Start for:

2009 Field Studies Category Worksheet

182/Palo Pinto
182-906/Palo Pinto ISD



Category A - Stratum 2
$ 74,321 - $ 251,380



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CLIFFS PHASE X LT 411 14219 S 11/2008 162,000 163,110 162,000 1.0069
PK LAKE 8-1-93 LT 105 106 22797 S 02/2009 107,500 101,560 107,500 0.9447
PK LAKE 8-93 AREA 2-2 LTS 22813 S 07/2009 171,000 109,030 171,000 0.6376
SHADY OAK EST 2 LT 10 25117 S 05/2009 84,800 88,790 84,800 1.0471
SPORTSMANS WORLD #14 PT 26510 S 08/2008 150,000 142,860 150,000 0.9524
SPORTSMAN'S WORLD 14 VIL 26511 S 05/2009 87,300 91,890 87,300 1.0526
SPORTSMANS WORLD #14 PT 26554 S 08/2008 184,550 177,500 184,550 0.9618
SPORTSMANS WORLD #14 RES 26616 S 10/2008 160,000 159,620 160,000 0.9976
SPORTSMANS WORLD #14 RES 26622 S 09/2008 152,500 141,030 152,500 0.9248
SPORTSMANS WORLD #14 RES 26624 S 07/2008 119,350 145,060 119,350 1.2154
PARADISE VILLA PK LAKE 3- 26630 S 04/2009 155,000 152,050 155,000 0.9810
SPORTSMANS WORLD #15 26658-57 S 08/2008 215,000 174,890 181,730 0.9624
Stratum 2 Totals         1,647,390 1,715,730 0.9602

Category A - Stratum 3
$ 251,381 - $ 391,260



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CLIFFS PHASE II LT 206 12553 S 12/2008 275,000 274,620 275,000 0.9986
CLIFFS PHASE IV LOT 46 12887 S 09/2008 365,200 366,710 365,200 1.0041
CLIFFS PH V LT 38 13015 S 06/2009 265,000 288,050 265,000 1.0870
CLIFFS PHASE VII LOT 123 13293 S 05/2009 330,000 340,350 330,000 1.0314
CLIFFS PH X LT 24 13832 S 08/2009 280,000 277,040 280,000 0.9894
THE CLIFFS PHASE X LT 203 14011 S 05/2009 489,000 303,420 489,000 0.6205
GAINES BEND BLK 1 LT 111 16416 A 372,230 394,132 0.9444
SPORTSMANS WORLD 1 BLK 1 26006 S 07/2009 450,000 343,200 450,000 0.7627
SPORTSMANS WORLD #1 26044 S 01/2009 281,000 284,940 281,000 1.0140
SPORTSMANS WORLD #7 26231 S 09/2008 540,000 313,580 540,000 0.5807
A1816 TR-3 901 AB&M SUR 29272 S 07/2008 297,000 283,280 297,000 0.9538
AB 1816 TR 3 EAGLE POINT 29273 A 334,660 308,700 1.0841
AB 1816 EAGLE POINT CONDO 9110 A 279,400 286,853 0.9740
A1816 TR 3-304 AB&M SUR 9120 S 10/2008 312,500 255,920 287,500 0.8902
AB 186 EAGLE POINT #402 9122 A 309,060 315,481 0.9796
Stratum 3 Totals         4,626,460 5,164,866 0.8958

Category A - Stratum 4
$ 391,261 - $ 620,330



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CLIFFS PHASE VIII LT 186 13496 S 06/2008 599,000 581,210 599,000 0.9703
GAINES BEN DPK LAKE BLK 1 16342 A 458,460 438,994 1.0443
GAINES BEND PK LAKE BLK 1 16378 A 406,660 432,226 0.9409
GAINES BEND PK LAKE BLK 1 16404 A 426,100 458,990 0.9283
GAINES BEND BLK 1 LT 128 16430 S 03/2009 425,000 401,560 425,000 0.9448
GAINES BEND PK LAKE BLK 1 16512 A 511,160 554,850 0.9213
GAINES BEND BLK 1 LT 276 16528 S 02/2009 635,000 597,020 635,000 0.9402
NEELEYS SLOUGH LT 7 20896 S 05/2008 420,000 403,060 420,000 0.9597
SPORTSMANS WORLD #1 BLK 1 25988 A 501,670 546,378 0.9182
SPORTSMAN WORLD #1 BLK 1 26003 A 594,820 662,339 0.8981
SPORTSMANS WORLD 1 BLK 1 26076 A 600,500 582,235 1.0314
SPORTSMAN'S WORLD BLK 3 L 26305 S 05/2009 418,000 427,960 418,000 1.0238
SPORTSMANS WORLD #10 BLK 26322 A 589,820 640,153 0.9214
A1816 TR 3-504 AB&M SUR 9128 S 06/2008 425,000 406,070 425,000 0.9555
BIRKDALE CONDO #1 9133 A 462,080 492,927 0.9374
Stratum 4 Totals         7,368,150 7,731,092 0.9531

Category A - Stratum 5
$ 620,331 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BOBWHITE BLUFFS PK LAKE L 11408 A 688,510 739,096 0.9316
CLIFF PHASE 1 LT 161 12271 A 1,554,540 1,464,364 1.0616
CLIFFS PHASE VII LT 3 13173 S 10/2008 630,000 623,920 630,000 0.9903
CLIFFS PHASE VII LT F5 13175 A 770,990 784,692 0.9825
CLIFFS PHASE VIII LT 148 13458 A 944,640 742,785 1.2718
GANES BEND BLK 1 LT 9 16355 S 04/2009 582,000 1,041,480 582,000 1.7895
GAINES BEND PK LAKE BLK 1 16454 A 802,050 844,483 0.9498
GAINES BEND-PK LAKE BLK 1 16485 S 02/2009 540,000 629,880 540,000 1.1664
SPORTSMAN WORLD 1 BLK 1 L 25965 S 06/2009 1,125,000 1,104,550 1,125,000 0.9818
SPORTSMANS WORLD #1 25997 S 08/2008 675,000 649,350 675,000 0.9620
SPORTSMANS WORLD #$ BLK 1 26158 A 767,450 782,194 0.9812
SPORTSMANS WORLD #4 BLK 1 26161 A 769,530 871,478 0.8830
SPORTSMANS WORLD #4 BLK 1 26164-34655 S 07/2008 1,500,000 1,487,220 1,500,000 0.9915
SPORTSMAN WORLD #10 BLK 1 26327 A 632,110 628,797 1.0053
Stratum 5 Totals         12,466,220 11,909,889 1.0467

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 358 0 0 12,507,750 12,507,750  
2 R 12 341 1,647,390 1,715,730 53,699,900 0.9602 55,925,745  
3 R 15 207 4,626,460 5,164,866 67,289,460 0.8958 75,116,611  
4 R 15 144 7,368,150 7,731,092 70,383,420 0.9531 73,846,837  
5 R 14 116 12,466,220 11,909,889 106,558,740 1.0467 101,804,471  
Total   56 1,166 26,108,220 26,521,577 310,439,270   319,201,414 0.9725

Category C - Stratum 2
$ 8,001 - $ 19,230



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CLIFFS PHASE 2 LT 137 12486 A 8,350 6,612 1.2629
CLIFFS PHASE II LT 291 12638 A 9,200 7,281 1.2636
CLIFFS PHASE III LT 111 12786 A 10,890 10,786 1.0096
CLIFFS PHASE III LT 116 12790 A 9,620 9,522 1.0103
CLIFFS PHASE V LT 69 13046 A 13,000 12,500 1.0400
CLIFFS PHASE V LT 74 13051 A 13,000 12,500 1.0400
CLIFFS PHANSE VI LT 50 13157 A 17,160 16,690 1.0282
CLIFFS PHASE IX LT 224 13786 S 12/2008 14,000 14,600 14,000 1.0429
CLIFFS PHASE IX LT 237 13799 A 13,480 14,649 0.9202
CLIFFS PHASE XI LT 28 14412 S 10/2008 11,169 11,440 11,169 1.0243
SPORTSMANS WORLD#8 26275 A 9,260 8,925 1.0375
SPORTSMANS WORLD #11 TR 2 26424 S 02/2009 13,000 13,200 13,000 1.0154
Stratum 2 Totals         143,200 137,634 1.0404

Category C - Stratum 3
$ 19,231 - $ 46,690



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BIG COUNTRY TR 20 11273 S 10/2008 26,000 35,000 26,000 1.3462
BIG COUNTRY TR 28 11279 S 08/2008 35,000 35,000 35,000 1.0000
BOBWHITE BLUFFS PK LAKE L 11406 A 31,200 30,000 1.0400
CLIFFS PHASE I LT 15 12125 A 31,960 32,784 0.9749
CLIFFS PHASE I LT 80 12190 S 09/2008 38,000 37,770 38,000 0.9939
CLIFFS PHASE I LT 108 12218 S 06/2008 37,500 27,580 37,500 0.7355
CLIFFS PHASE VII LT 68 13238 S 07/2008 36,750 35,010 36,750 0.9527
CLIFFS PHASE VII LT 103 13273 S 09/2008 31,000 31,140 31,000 1.0045
CLIFFS PHASE VIII LT 171 13481 S 07/2008 19,500 20,270 19,500 1.0395
CLIFFS PHASE VIII LOT 181 13491 S 02/2009 39,000 39,000 39,000 1.0000
CLIFFS PHASE VIII LT 187 13497 S 06/2008 30,000 27,360 30,000 0.9120
SPORTSMANS WORLD #1 26072 S 05/2008 25,000 24,980 25,000 0.9992
SPORTSMANS WORLD #2 26110 S 07/2008 47,500 45,010 47,500 0.9476
Stratum 3 Totals         421,280 428,034 0.9842

Category C - Stratum 4
$ 46,691 - $ 136,200



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BOBWHITE BLUFFS P K LAKE 11387 S 05/2008 110,000 102,210 110,000 0.9292
CLIFFS PHASE 1 LT 77 12187 A 56,140 40,826 1.3751
CLIFFS PH 1 LT 170 12280 A 77,780 75,273 1.0333
CLIFFS 1 LT 213 12323 A 52,700 51,000 1.0333
NEELEYS SLOUGH LT 6 20895 A 97,020 88,200 1.1000
NEELEYS SLOUGH LOT 24 25 20914-15 S 09/2008 132,500 132,990 132,500 1.0037
SPORTSMANS WORLD 1 BLK 1 26002 A 105,170 107,006 0.9828
SPORTSMANS WORLD #2 26107-108 S 09/2008 48,000 48,510 48,000 1.0106
SPORTSMANS WORLD #10 26350 S 05/2008 55,000 53,460 55,000 0.9720
THE SPLIT RAIL RANCH LOT 32469 S 03/2009 73,000 72,480 73,000 0.9929
Stratum 4 Totals         798,460 780,805 1.0226

Category C - Stratum 5
$ 136,201 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CLIFFS PHASE I LOT 151 12261 S 02/2009 295,000 297,260 295,000 1.0077
CLIFFS PHASE I LOT 152 12262 S 02/2009 330,000 309,610 330,000 0.9382
CLIFFS PHASE VII LT 32 13202 A 183,360 131,790 1.3913
CLIFFS PHASE VIII LT 145 13455 A 226,780 187,623 1.2087
CLIFFS PHASE VIII LT 151 13461 A 192,630 159,367 1.2087
CLIFFS PHASE VIII LOT 234 13544 S 02/2009 230,000 218,450 230,000 0.9498
CLIFFS PHASE VII LT 235 13545 A 252,530 284,375 0.8880
CLIFFS PHASE VII LT 240 13550 A 159,740 198,594 0.8044
GAINES BEND-PK LAKE BLK 1 16531 S 03/2009 139,900 237,500 139,900 1.6976
SPORTSMANS WORLD 1 BLK 1 25975 A 207,260 204,344 1.0143
SPORTSMANS WORLD #2 TR13 26106 S 07/2008 295,000 295,000 295,000 1.0000
SPORTSMAN'S WORLD 3 BLK 1 26116 A 225,800 222,621 1.0143
SPORTSMANS WORLD #15 26648-49-50 S 07/2008 175,000 176,210 175,000 1.0069
Stratum 5 Totals         2,982,130 2,853,614 1.0450

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 863 0 0 4,405,530 4,405,530  
2 R 12 1,112 143,200 137,634 12,574,680 1.0404 12,086,390  
3 R 13 494 421,280 428,034 14,964,420 0.9842 15,204,654  
4 R 10 149 798,460 780,805 11,841,970 1.0226 11,580,256  
5 R 13 111 2,982,130 2,853,614 26,856,520 1.0450 25,700,019  
Total   48 2,729 4,345,070 4,200,087 70,643,120   68,976,849 1.0242

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BIG COUNTRY TR 11 26 11265-11277 S 10/2008 70,000 70,050 70,000 1.0007
BOG CPIMTRU TR 25 11276 A 31,080 37,000 0.8400
BIG COUNTRY TR 30 11281 A 35,000 35,000 1.0000
BIG COUNTRY TR 36 11287 A 35,000 35,000 1.0000
BIG COUNTRY TR 43 11294 A 35,000 35,000 1.0000
CLIFFS PHASE VII STREES 13310 A 11,720 11,718 1.0002
SPORTSMANS WORLD #11 26420 S 07/2008 205,000 203,550 205,000 0.9929
AB 714 TR 8A T&PRR CO 5652 A 57,000 52,500 1.0857
AB 831 TR 6 T&PRY CO #33 6267 A 67,200 73,500 0.9143
AB 853 TR 1A T&PRY CO #19 6344 A 35,550 41,142 0.8641
AB 858 TR T&PRR CO #A5 6363 A 591,290 593,577 0.9961
AB 969 TR 2A D S ROSS 6973 A 174,400 181,774 0.9594
AB 10 TR 1A AB&M 83 A 14,250 13,537 1.0527
AB 1833 TR 5C JG BUMP 9192 A 45,860 50,155 0.9144
Stratum 0 Totals         1,406,950 1,434,903 0.9805

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 14 1,329 1,406,950 1,434,903 14,036,870 0.9805 14,316,033  
Total   14 1,329 1,406,950 1,434,903 14,036,870   14,316,033 0.9805
Required Plug-ins