2009 Field Studies Category Worksheet
182/Palo Pinto
182-906/Palo Pinto ISD
Category A - Stratum 2
$ 74,321 - $ 251,380
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CLIFFS PHASE X LT 411 |
14219 |
S |
11/2008 |
162,000 |
163,110 |
162,000 |
1.0069 |
| PK LAKE 8-1-93 LT 105 106 |
22797 |
S |
02/2009 |
107,500 |
101,560 |
107,500 |
0.9447 |
| PK LAKE 8-93 AREA 2-2 LTS |
22813 |
S |
07/2009 |
171,000 |
109,030 |
171,000 |
0.6376 |
| SHADY OAK EST 2 LT 10 |
25117 |
S |
05/2009 |
84,800 |
88,790 |
84,800 |
1.0471 |
| SPORTSMANS WORLD #14 PT |
26510 |
S |
08/2008 |
150,000 |
142,860 |
150,000 |
0.9524 |
| SPORTSMAN'S WORLD 14 VIL |
26511 |
S |
05/2009 |
87,300 |
91,890 |
87,300 |
1.0526 |
| SPORTSMANS WORLD #14 PT |
26554 |
S |
08/2008 |
184,550 |
177,500 |
184,550 |
0.9618 |
| SPORTSMANS WORLD #14 RES |
26616 |
S |
10/2008 |
160,000 |
159,620 |
160,000 |
0.9976 |
| SPORTSMANS WORLD #14 RES |
26622 |
S |
09/2008 |
152,500 |
141,030 |
152,500 |
0.9248 |
| SPORTSMANS WORLD #14 RES |
26624 |
S |
07/2008 |
119,350 |
145,060 |
119,350 |
1.2154 |
| PARADISE VILLA PK LAKE 3- |
26630 |
S |
04/2009 |
155,000 |
152,050 |
155,000 |
0.9810 |
| SPORTSMANS WORLD #15 |
26658-57 |
S |
08/2008 |
215,000 |
174,890 |
181,730 |
0.9624 |
| Stratum 2 Totals |
|
|
|
|
1,647,390 |
1,715,730 |
0.9602 |
Category A - Stratum 3
$ 251,381 - $ 391,260
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CLIFFS PHASE II LT 206 |
12553 |
S |
12/2008 |
275,000 |
274,620 |
275,000 |
0.9986 |
| CLIFFS PHASE IV LOT 46 |
12887 |
S |
09/2008 |
365,200 |
366,710 |
365,200 |
1.0041 |
| CLIFFS PH V LT 38 |
13015 |
S |
06/2009 |
265,000 |
288,050 |
265,000 |
1.0870 |
| CLIFFS PHASE VII LOT 123 |
13293 |
S |
05/2009 |
330,000 |
340,350 |
330,000 |
1.0314 |
| CLIFFS PH X LT 24 |
13832 |
S |
08/2009 |
280,000 |
277,040 |
280,000 |
0.9894 |
| THE CLIFFS PHASE X LT 203 |
14011 |
S |
05/2009 |
489,000 |
303,420 |
489,000 |
0.6205 |
| GAINES BEND BLK 1 LT 111 |
16416 |
A |
|
|
372,230 |
394,132 |
0.9444 |
| SPORTSMANS WORLD 1 BLK 1 |
26006 |
S |
07/2009 |
450,000 |
343,200 |
450,000 |
0.7627 |
| SPORTSMANS WORLD #1 |
26044 |
S |
01/2009 |
281,000 |
284,940 |
281,000 |
1.0140 |
| SPORTSMANS WORLD #7 |
26231 |
S |
09/2008 |
540,000 |
313,580 |
540,000 |
0.5807 |
| A1816 TR-3 901 AB&M SUR |
29272 |
S |
07/2008 |
297,000 |
283,280 |
297,000 |
0.9538 |
| AB 1816 TR 3 EAGLE POINT |
29273 |
A |
|
|
334,660 |
308,700 |
1.0841 |
| AB 1816 EAGLE POINT CONDO |
9110 |
A |
|
|
279,400 |
286,853 |
0.9740 |
| A1816 TR 3-304 AB&M SUR |
9120 |
S |
10/2008 |
312,500 |
255,920 |
287,500 |
0.8902 |
| AB 186 EAGLE POINT #402 |
9122 |
A |
|
|
309,060 |
315,481 |
0.9796 |
| Stratum 3 Totals |
|
|
|
|
4,626,460 |
5,164,866 |
0.8958 |
Category A - Stratum 4
$ 391,261 - $ 620,330
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CLIFFS PHASE VIII LT 186 |
13496 |
S |
06/2008 |
599,000 |
581,210 |
599,000 |
0.9703 |
| GAINES BEN DPK LAKE BLK 1 |
16342 |
A |
|
|
458,460 |
438,994 |
1.0443 |
| GAINES BEND PK LAKE BLK 1 |
16378 |
A |
|
|
406,660 |
432,226 |
0.9409 |
| GAINES BEND PK LAKE BLK 1 |
16404 |
A |
|
|
426,100 |
458,990 |
0.9283 |
| GAINES BEND BLK 1 LT 128 |
16430 |
S |
03/2009 |
425,000 |
401,560 |
425,000 |
0.9448 |
| GAINES BEND PK LAKE BLK 1 |
16512 |
A |
|
|
511,160 |
554,850 |
0.9213 |
| GAINES BEND BLK 1 LT 276 |
16528 |
S |
02/2009 |
635,000 |
597,020 |
635,000 |
0.9402 |
| NEELEYS SLOUGH LT 7 |
20896 |
S |
05/2008 |
420,000 |
403,060 |
420,000 |
0.9597 |
| SPORTSMANS WORLD #1 BLK 1 |
25988 |
A |
|
|
501,670 |
546,378 |
0.9182 |
| SPORTSMAN WORLD #1 BLK 1 |
26003 |
A |
|
|
594,820 |
662,339 |
0.8981 |
| SPORTSMANS WORLD 1 BLK 1 |
26076 |
A |
|
|
600,500 |
582,235 |
1.0314 |
| SPORTSMAN'S WORLD BLK 3 L |
26305 |
S |
05/2009 |
418,000 |
427,960 |
418,000 |
1.0238 |
| SPORTSMANS WORLD #10 BLK |
26322 |
A |
|
|
589,820 |
640,153 |
0.9214 |
| A1816 TR 3-504 AB&M SUR |
9128 |
S |
06/2008 |
425,000 |
406,070 |
425,000 |
0.9555 |
| BIRKDALE CONDO #1 |
9133 |
A |
|
|
462,080 |
492,927 |
0.9374 |
| Stratum 4 Totals |
|
|
|
|
7,368,150 |
7,731,092 |
0.9531 |
Category A - Stratum 5
$ 620,331 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BOBWHITE BLUFFS PK LAKE L |
11408 |
A |
|
|
688,510 |
739,096 |
0.9316 |
| CLIFF PHASE 1 LT 161 |
12271 |
A |
|
|
1,554,540 |
1,464,364 |
1.0616 |
| CLIFFS PHASE VII LT 3 |
13173 |
S |
10/2008 |
630,000 |
623,920 |
630,000 |
0.9903 |
| CLIFFS PHASE VII LT F5 |
13175 |
A |
|
|
770,990 |
784,692 |
0.9825 |
| CLIFFS PHASE VIII LT 148 |
13458 |
A |
|
|
944,640 |
742,785 |
1.2718 |
| GANES BEND BLK 1 LT 9 |
16355 |
S |
04/2009 |
582,000 |
1,041,480 |
582,000 |
1.7895 |
| GAINES BEND PK LAKE BLK 1 |
16454 |
A |
|
|
802,050 |
844,483 |
0.9498 |
| GAINES BEND-PK LAKE BLK 1 |
16485 |
S |
02/2009 |
540,000 |
629,880 |
540,000 |
1.1664 |
| SPORTSMAN WORLD 1 BLK 1 L |
25965 |
S |
06/2009 |
1,125,000 |
1,104,550 |
1,125,000 |
0.9818 |
| SPORTSMANS WORLD #1 |
25997 |
S |
08/2008 |
675,000 |
649,350 |
675,000 |
0.9620 |
| SPORTSMANS WORLD #$ BLK 1 |
26158 |
A |
|
|
767,450 |
782,194 |
0.9812 |
| SPORTSMANS WORLD #4 BLK 1 |
26161 |
A |
|
|
769,530 |
871,478 |
0.8830 |
| SPORTSMANS WORLD #4 BLK 1 |
26164-34655 |
S |
07/2008 |
1,500,000 |
1,487,220 |
1,500,000 |
0.9915 |
| SPORTSMAN WORLD #10 BLK 1 |
26327 |
A |
|
|
632,110 |
628,797 |
1.0053 |
| Stratum 5 Totals |
|
|
|
|
12,466,220 |
11,909,889 |
1.0467 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
358 |
0 |
0 |
12,507,750 |
|
12,507,750 |
|
| 2 |
R |
12 |
341 |
1,647,390 |
1,715,730 |
53,699,900 |
0.9602 |
55,925,745 |
|
| 3 |
R |
15 |
207 |
4,626,460 |
5,164,866 |
67,289,460 |
0.8958 |
75,116,611 |
|
| 4 |
R |
15 |
144 |
7,368,150 |
7,731,092 |
70,383,420 |
0.9531 |
73,846,837 |
|
| 5 |
R |
14 |
116 |
12,466,220 |
11,909,889 |
106,558,740 |
1.0467 |
101,804,471 |
|
| Total |
|
56 |
1,166 |
26,108,220 |
26,521,577 |
310,439,270 |
|
319,201,414 |
0.9725 |
Category C - Stratum 2
$ 8,001 - $ 19,230
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CLIFFS PHASE 2 LT 137 |
12486 |
A |
|
|
8,350 |
6,612 |
1.2629 |
| CLIFFS PHASE II LT 291 |
12638 |
A |
|
|
9,200 |
7,281 |
1.2636 |
| CLIFFS PHASE III LT 111 |
12786 |
A |
|
|
10,890 |
10,786 |
1.0096 |
| CLIFFS PHASE III LT 116 |
12790 |
A |
|
|
9,620 |
9,522 |
1.0103 |
| CLIFFS PHASE V LT 69 |
13046 |
A |
|
|
13,000 |
12,500 |
1.0400 |
| CLIFFS PHASE V LT 74 |
13051 |
A |
|
|
13,000 |
12,500 |
1.0400 |
| CLIFFS PHANSE VI LT 50 |
13157 |
A |
|
|
17,160 |
16,690 |
1.0282 |
| CLIFFS PHASE IX LT 224 |
13786 |
S |
12/2008 |
14,000 |
14,600 |
14,000 |
1.0429 |
| CLIFFS PHASE IX LT 237 |
13799 |
A |
|
|
13,480 |
14,649 |
0.9202 |
| CLIFFS PHASE XI LT 28 |
14412 |
S |
10/2008 |
11,169 |
11,440 |
11,169 |
1.0243 |
| SPORTSMANS WORLD#8 |
26275 |
A |
|
|
9,260 |
8,925 |
1.0375 |
| SPORTSMANS WORLD #11 TR 2 |
26424 |
S |
02/2009 |
13,000 |
13,200 |
13,000 |
1.0154 |
| Stratum 2 Totals |
|
|
|
|
143,200 |
137,634 |
1.0404 |
Category C - Stratum 3
$ 19,231 - $ 46,690
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BIG COUNTRY TR 20 |
11273 |
S |
10/2008 |
26,000 |
35,000 |
26,000 |
1.3462 |
| BIG COUNTRY TR 28 |
11279 |
S |
08/2008 |
35,000 |
35,000 |
35,000 |
1.0000 |
| BOBWHITE BLUFFS PK LAKE L |
11406 |
A |
|
|
31,200 |
30,000 |
1.0400 |
| CLIFFS PHASE I LT 15 |
12125 |
A |
|
|
31,960 |
32,784 |
0.9749 |
| CLIFFS PHASE I LT 80 |
12190 |
S |
09/2008 |
38,000 |
37,770 |
38,000 |
0.9939 |
| CLIFFS PHASE I LT 108 |
12218 |
S |
06/2008 |
37,500 |
27,580 |
37,500 |
0.7355 |
| CLIFFS PHASE VII LT 68 |
13238 |
S |
07/2008 |
36,750 |
35,010 |
36,750 |
0.9527 |
| CLIFFS PHASE VII LT 103 |
13273 |
S |
09/2008 |
31,000 |
31,140 |
31,000 |
1.0045 |
| CLIFFS PHASE VIII LT 171 |
13481 |
S |
07/2008 |
19,500 |
20,270 |
19,500 |
1.0395 |
| CLIFFS PHASE VIII LOT 181 |
13491 |
S |
02/2009 |
39,000 |
39,000 |
39,000 |
1.0000 |
| CLIFFS PHASE VIII LT 187 |
13497 |
S |
06/2008 |
30,000 |
27,360 |
30,000 |
0.9120 |
| SPORTSMANS WORLD #1 |
26072 |
S |
05/2008 |
25,000 |
24,980 |
25,000 |
0.9992 |
| SPORTSMANS WORLD #2 |
26110 |
S |
07/2008 |
47,500 |
45,010 |
47,500 |
0.9476 |
| Stratum 3 Totals |
|
|
|
|
421,280 |
428,034 |
0.9842 |
Category C - Stratum 4
$ 46,691 - $ 136,200
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BOBWHITE BLUFFS P K LAKE |
11387 |
S |
05/2008 |
110,000 |
102,210 |
110,000 |
0.9292 |
| CLIFFS PHASE 1 LT 77 |
12187 |
A |
|
|
56,140 |
40,826 |
1.3751 |
| CLIFFS PH 1 LT 170 |
12280 |
A |
|
|
77,780 |
75,273 |
1.0333 |
| CLIFFS 1 LT 213 |
12323 |
A |
|
|
52,700 |
51,000 |
1.0333 |
| NEELEYS SLOUGH LT 6 |
20895 |
A |
|
|
97,020 |
88,200 |
1.1000 |
| NEELEYS SLOUGH LOT 24 25 |
20914-15 |
S |
09/2008 |
132,500 |
132,990 |
132,500 |
1.0037 |
| SPORTSMANS WORLD 1 BLK 1 |
26002 |
A |
|
|
105,170 |
107,006 |
0.9828 |
| SPORTSMANS WORLD #2 |
26107-108 |
S |
09/2008 |
48,000 |
48,510 |
48,000 |
1.0106 |
| SPORTSMANS WORLD #10 |
26350 |
S |
05/2008 |
55,000 |
53,460 |
55,000 |
0.9720 |
| THE SPLIT RAIL RANCH LOT |
32469 |
S |
03/2009 |
73,000 |
72,480 |
73,000 |
0.9929 |
| Stratum 4 Totals |
|
|
|
|
798,460 |
780,805 |
1.0226 |
Category C - Stratum 5
$ 136,201 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CLIFFS PHASE I LOT 151 |
12261 |
S |
02/2009 |
295,000 |
297,260 |
295,000 |
1.0077 |
| CLIFFS PHASE I LOT 152 |
12262 |
S |
02/2009 |
330,000 |
309,610 |
330,000 |
0.9382 |
| CLIFFS PHASE VII LT 32 |
13202 |
A |
|
|
183,360 |
131,790 |
1.3913 |
| CLIFFS PHASE VIII LT 145 |
13455 |
A |
|
|
226,780 |
187,623 |
1.2087 |
| CLIFFS PHASE VIII LT 151 |
13461 |
A |
|
|
192,630 |
159,367 |
1.2087 |
| CLIFFS PHASE VIII LOT 234 |
13544 |
S |
02/2009 |
230,000 |
218,450 |
230,000 |
0.9498 |
| CLIFFS PHASE VII LT 235 |
13545 |
A |
|
|
252,530 |
284,375 |
0.8880 |
| CLIFFS PHASE VII LT 240 |
13550 |
A |
|
|
159,740 |
198,594 |
0.8044 |
| GAINES BEND-PK LAKE BLK 1 |
16531 |
S |
03/2009 |
139,900 |
237,500 |
139,900 |
1.6976 |
| SPORTSMANS WORLD 1 BLK 1 |
25975 |
A |
|
|
207,260 |
204,344 |
1.0143 |
| SPORTSMANS WORLD #2 TR13 |
26106 |
S |
07/2008 |
295,000 |
295,000 |
295,000 |
1.0000 |
| SPORTSMAN'S WORLD 3 BLK 1 |
26116 |
A |
|
|
225,800 |
222,621 |
1.0143 |
| SPORTSMANS WORLD #15 |
26648-49-50 |
S |
07/2008 |
175,000 |
176,210 |
175,000 |
1.0069 |
| Stratum 5 Totals |
|
|
|
|
2,982,130 |
2,853,614 |
1.0450 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
863 |
0 |
0 |
4,405,530 |
|
4,405,530 |
|
| 2 |
R |
12 |
1,112 |
143,200 |
137,634 |
12,574,680 |
1.0404 |
12,086,390 |
|
| 3 |
R |
13 |
494 |
421,280 |
428,034 |
14,964,420 |
0.9842 |
15,204,654 |
|
| 4 |
R |
10 |
149 |
798,460 |
780,805 |
11,841,970 |
1.0226 |
11,580,256 |
|
| 5 |
R |
13 |
111 |
2,982,130 |
2,853,614 |
26,856,520 |
1.0450 |
25,700,019 |
|
| Total |
|
48 |
2,729 |
4,345,070 |
4,200,087 |
70,643,120 |
|
68,976,849 |
1.0242 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BIG COUNTRY TR 11 26 |
11265-11277 |
S |
10/2008 |
70,000 |
70,050 |
70,000 |
1.0007 |
| BOG CPIMTRU TR 25 |
11276 |
A |
|
|
31,080 |
37,000 |
0.8400 |
| BIG COUNTRY TR 30 |
11281 |
A |
|
|
35,000 |
35,000 |
1.0000 |
| BIG COUNTRY TR 36 |
11287 |
A |
|
|
35,000 |
35,000 |
1.0000 |
| BIG COUNTRY TR 43 |
11294 |
A |
|
|
35,000 |
35,000 |
1.0000 |
| CLIFFS PHASE VII STREES |
13310 |
A |
|
|
11,720 |
11,718 |
1.0002 |
| SPORTSMANS WORLD #11 |
26420 |
S |
07/2008 |
205,000 |
203,550 |
205,000 |
0.9929 |
| AB 714 TR 8A T&PRR CO |
5652 |
A |
|
|
57,000 |
52,500 |
1.0857 |
| AB 831 TR 6 T&PRY CO #33 |
6267 |
A |
|
|
67,200 |
73,500 |
0.9143 |
| AB 853 TR 1A T&PRY CO #19 |
6344 |
A |
|
|
35,550 |
41,142 |
0.8641 |
| AB 858 TR T&PRR CO #A5 |
6363 |
A |
|
|
591,290 |
593,577 |
0.9961 |
| AB 969 TR 2A D S ROSS |
6973 |
A |
|
|
174,400 |
181,774 |
0.9594 |
| AB 10 TR 1A AB&M |
83 |
A |
|
|
14,250 |
13,537 |
1.0527 |
| AB 1833 TR 5C JG BUMP |
9192 |
A |
|
|
45,860 |
50,155 |
0.9144 |
| Stratum 0 Totals |
|
|
|
|
1,406,950 |
1,434,903 |
0.9805 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
14 |
1,329 |
1,406,950 |
1,434,903 |
14,036,870 |
0.9805 |
14,316,033 |
|
| Total |
|
14 |
1,329 |
1,406,950 |
1,434,903 |
14,036,870 |
|
14,316,033 |
0.9805 |