Quick Start for:

2009 Field Studies Category Worksheet

161/McLennan
161-919/Bruceville-Eddy ISD



Category A - Stratum 2
$ 26,359 - $ 71,436



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BURWELL 2.75 AC 103828 A 38,585 48,771 0.7911
CRESCENT CREEK BL 1 LT 11 103926 A 29,000 47,969 0.6046
EDDY ORIGINAL BL 4 LT 13 104210 S 06/2008 61,756 55,047 61,756 0.8914
HAWFORD 3.39 AC 104540 A 47,872 58,885 0.8130
KINCANNON BL 6 LT 1 2 3 104677 S 03/2009 83,500 68,013 83,500 0.8145
KINCANNON BL 13 LT 7 8 104696 S 06/2008 69,900 57,228 69,900 0.8187
SAGE CHARLES AC .317 105582 S 04/2009 35,000 28,896 35,000 0.8256
WILDFLOWER ESTATES BL 1 L 106057 A 64,994 70,269 0.9249
WILDFLOWER EST BL 2 LT 6 106063 A 51,195 51,637 0.9914
WILLIAMS H B -B/VILLE AC 106163 106177 (IMP ONLY) S 02/2009 71,000 70,450 71,000 0.9923
WEST SIDE EXT BL C LT C8 106386 A 36,573 29,235 1.2510
HILL 2.01 AC 313853 A 33,797 40,917 0.8260
Stratum 2 Totals         581,650 668,839 0.8696

Category A - Stratum 3
$ 71,437 - $ 100,610



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BBB & C RY CO 5.00 AC 103686 A 87,474 81,737 1.0702
BLAKE 2.0 AC 103725 S 10/2008 105,000 94,201 105,000 0.8972
BRUCEVILLE ORIG BL 16 25 103809 A 87,260 70,799 1.2325
POLK .50 AC 105106 A 97,291 94,337 1.0313
PREWITT LEVI .35 AC 105234 S 12/2008 88,000 88,906 88,000 1.0103
SAGE .382 AC 105622 A 91,501 97,267 0.9407
SAGE .382 AC 105631 A 90,035 88,359 1.0190
SAGE .382 AC 105632 A 84,300 85,236 0.9890
SAGE .371 AC 105659 A 96,415 96,242 1.0018
WILLIAMS 6.42 AC 106158 A 71,580 63,626 1.1250
KINCANNON BL 5 LT 7, 8, A 346394 S 08/2009 70,000 75,887 70,000 1.0841
Stratum 3 Totals         964,850 940,603 1.0258

Category A - Stratum 4
$ 100,611 - $ 146,435



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HENRY TR 23 AC 1.68 104562 A 132,013 134,023 0.9850
KINCANNON BL 6 LT 7 AB B8 104679 A 114,304 114,445 0.9988
PREWITT 2.0 AC 105229 A 117,538 106,606 1.1025
SAGE CHARLES AC 5.003 105567 S 10/2008 152,000 143,016 152,000 0.9409
SNELL 2.50 AC 105836 A 137,881 142,891 0.9649
SPROWLES 1.0 AC 105870 A 109,112 122,343 0.8919
WESTRIDGE SEC 1 TR 1 AC 5 105998 A 119,671 141,692 0.8446
WILLIAMS .812 AC 106224 A 113,499 128,004 0.8867
NEWMAN 1.056 AC 316417 A 139,534 141,987 0.9827
BROWN-WARREN ADDN BL 1 LT 334532 A 116,315 109,214 1.0650
GREEN J O 1.79 AC 345157 A 111,762 91,345 1.2235
Stratum 4 Totals         1,354,645 1,384,550 0.9784

Category A - Stratum 5
$ 146,436 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FRYE FARNHAM 1.994 AC 104328 A 169,118 181,035 0.9342
GREEN 2.66 AC 104426 A 172,561 178,273 0.9680
GREEN 1.51 AC 104449 A 257,596 277,684 0.9277
GREEN 3.208 AC 104463 A 148,819 161,042 0.9241
HENRY 3.15 AC 104570 S 10/2008 234,800 223,060 234,800 0.9500
MACKEY RANCH TR 5 AC 2.66 104747 A 155,921 162,221 0.9612
PREWITT LEVI .557 AC 105241 A 147,344 131,222 1.1229
SNELL 1.0 AC 105815 A 151,010 184,027 0.8206
WESTRIDGE SEC 1 TR 2 AC 5 105999 A 231,920 231,440 1.0021
FRYE FARNHAM 2 AC 317581 A 209,194 192,489 1.0868
Stratum 5 Totals         1,866,543 1,934,233 0.9650

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 202 0 0 3,118,842 3,118,842  
2 R 12 329 581,650 668,839 14,581,956 0.8696 16,768,579  
3 R 11 185 964,850 940,603 15,955,129 1.0258 15,553,840  
4 R 11 126 1,354,645 1,384,550 15,023,161 0.9784 15,354,825  
5 R 10 88 1,866,543 1,934,233 16,436,354 0.9650 17,032,491  
Total   44 930 4,767,688 4,928,225 65,115,442   67,828,577 0.9600

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BBB & C RY CO 26.865 AC 103690 A 76,978 75,036 1.0259
EARLY J C 3.435 AC 104170 S 05/2008 27,000 22,125 27,000 0.8194
FARNHAM 10 AC 104296 A 40,000 40,000 1.0000
MITCHELL 40.00 AC 105023 A 50,793 52,000 0.9768
NEWMAN 9.9 AC 105073 A 39,956 39,600 1.0090
THOMAS 13.00 AC 105094 A 50,050 45,500 1.1000
POLK 15.23 AC 105112 A 77,205 92,344 0.8361
POLK & BIVENS 30.382 AC 105139 351106 S 12/2008 275,760 254,195 275,760 0.9218
PRATER 6.5637 AC 105176 105177 S 01/2009 21,398 21,995 21,398 1.0279
SCRANTON F 2.47 AC TR 3 105555 S 07/2008 17,000 13,179 17,000 0.7752
SAGE 10.00 AC 105561 A 40,000 35,000 1.1429
SAGE CHARLES 5.00 AC 105563 A 76,817 83,690 0.9179
SNELL M 10 AC 105795 S 06/2008 58,000 55,500 58,000 0.9569
SNELL M AC 10.0 105801 S 09/2008 188,000 152,514 188,000 0.8112
SNELL 9.847 AC 105810 A 53,374 49,250 1.0837
WILLIAMS H B -B/VILLE 5. 106146 S 06/2008 118,000 151,043 118,000 1.2800
MALONE .421 AC 323309 A 5,910 6,500 0.9092
HILL 6.34 AC 331673 A 33,714 32,000 1.0536
SAGE CHARLES AC 32.31 344414 351083 S 12/2008 296,400 319,375 296,400 1.0775
HALL W 1.82 AC 351982 S 04/2009 2,184 2,825 2,184 1.2935
Stratum 0 Totals         1,537,548 1,554,662 0.9890

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 20 895 1,537,548 1,554,662 32,877,490 0.9890 33,243,165  
Total   20 895 1,537,548 1,554,662 32,877,490   33,243,165 0.9890

Category F1 - Stratum 2
$ 36,647 - $ 122,116



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
KINCANNON BL 1 LT A1C2 D2 104663 A 41,782 42,248 0.9890
MATA 3.677 AC 104797 A 92,314 110,026 0.8390
PREWITT LEVI 1.0 AC 105280 A 115,517 120,375 0.9596
EDDY OT BL 1 LT 1A2 314383 A 86,410 85,358 1.0123
EARLY 2.037 AC 320058 A 117,407 117,296 1.0009
Stratum 2 Totals         453,430 475,303 0.9540

Category F1 - Stratum 3
$ 122,117 - $ 238,544



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
KINCANNON BL 2 LT 1-4 104665 A 135,163 124,224 1.0881
WILLIAMS 1.977 AC 106271 A 172,484 174,066 0.9909
SPROWLES 5.169 AC 323082 A 172,428 207,965 0.8291
SPROWLES JAMES 5.10 AC 328092 A 187,799 178,736 1.0507
Stratum 3 Totals         667,874 684,991 0.9750

Category F1 - Stratum 4
$ 238,545 - $ 608,739



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PREWITT LEVI 105285 A 267,845 254,210 1.0536
WILLIAMS 5.017 AC 106360 A 257,385 277,793 0.9265
HENRY 47.66 AC 316380 A 288,497 324,570 0.8889
Stratum 4 Totals         813,727 856,573 0.9500

Category F1 - Stratum 5
$ 608,740 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
EDDY OT BL 6 LT E8 TO F12 104225 A 796,076 762,606 1.0439
PREWITT LEVI 1.23 AC 105263 A 656,234 694,344 0.9451
Stratum 5 Totals         1,452,310 1,456,950 0.9968

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 20 0 0 328,786 328,786  
2 R 5 17 453,430 475,303 1,339,719 0.9540 1,404,318  
3 R 4 14 667,874 684,991 2,272,737 0.9750 2,331,012  
4 R 3 2 813,727 856,573 553,659 0.9500 582,799  
5 C 2 2 1,452,310 1,456,950 1,452,310 0.9968 1,456,950  
Total   14 55 3,387,341 3,473,817 5,947,211   6,103,865 0.9743

Category L1 - Stratum 2
$ 21,177 - $ 154,395



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RUNNING G CONSTRUCTION 325306 A 26,867 27,500 0.9770
GEORGE ROBERTS 332318 A 23,000 24,000 0.9583
GE CAPITAL INFORMATION TE 332676 A 69,485 64,909 1.0705
FIRST FEDERAL LEASING 333908 A 22,400 22,784 0.9831
CONNIE OLIVER 344108 A 25,600 25,459 1.0055
NPCR 345892 A 91,423 91,309 1.0012
TRANS LEASE INC 348352 A 81,640 62,166 1.3133
Stratum 2 Totals         340,415 318,127 1.0701

Category L1 - Stratum 3
$ 154,396 - $ 1,360,224



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
KORENEK GROUP 300337 A 199,477 204,100 0.9773
LONE STAR MAINTENANCE & S 300347 A 432,856 447,695 0.9669
SOUTHERN ENTERPRISES 300403 A 189,206 201,780 0.9377
CEFCO FOOD MART 336132 A 284,570 292,173 0.9740
FAMILY DOLLAR STORE 340967 A 162,868 157,619 1.0333
Stratum 3 Totals         1,268,977 1,303,367 0.9736

Category L1 - Stratum 4
$ 1,360,225 - $ 2,434,132



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ELLIS MCGINNIS CONSTRUCTI 300306 A 1,522,337 1,512,668 1.0064
Stratum 4 Totals         1,522,337 1,512,668 1.0064

Category L1 - Stratum 6
$ 2,434,133 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HELENA CHEMICAL 315549 A 4,306,707 4,371,892 0.9851
Stratum 6 Totals         4,306,707 4,371,892 0.9851

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 107 0 0 646,345 646,345  
2 R 7 33 340,415 318,127 1,873,787 1.0701 1,751,039  
3 R 5 7 1,268,977 1,303,367 1,625,815 0.9736 1,669,900  
4 C 1 1 1,522,337 1,512,668 1,522,337 1.0064 1,512,668  
6 C 1 1 4,306,707 4,371,892 4,306,707 0.9851 4,371,892  
Total   14 149 7,438,436 7,506,054 9,974,991   9,951,844 1.0023
Required Plug-ins