2009 Field Studies Category Worksheet
150/Llano
027-903/Burnet CISD
Category A - Stratum 2
$ 52,841 - $ 139,300
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GOLDEN BEACH LT 51 |
12506 |
S |
07/2008 |
55,900 |
53,030 |
55,900 |
0.9487 |
| DEER HILLS LT 65 |
13134 |
S |
05/2008 |
153,250 |
99,200 |
153,250 |
0.6473 |
| GREENWOOD ACRES LT 96 |
14267 |
S |
02/2009 |
100,000 |
100,310 |
100,000 |
1.0031 |
| GREENWOOD ACRES LTS 110-1 |
14724 |
S |
08/2008 |
155,000 |
105,710 |
155,000 |
0.6820 |
| GREENWOOD ACRES LTS 116 & |
14969 |
S |
09/2008 |
82,500 |
95,760 |
82,500 |
1.1607 |
| GREENWOOD ACRES LT 159 |
16286 |
S |
08/2008 |
90,000 |
105,700 |
90,000 |
1.1744 |
| GREENWOOD ACRES LT 176 |
16663 |
S |
09/2008 |
140,166 |
133,440 |
140,166 |
0.9520 |
| GOLDEN BEACH, LT 225 |
17629 |
S |
06/2009 |
87,000 |
90,680 |
87,000 |
1.0423 |
| F MONKEN ABST 509 0.609 |
17636 |
S |
08/2008 |
93,000 |
68,290 |
93,000 |
0.7343 |
| BUCHANAN LAKE VILLAGE UN |
19171 |
S |
03/2009 |
73,500 |
70,670 |
73,500 |
0.9615 |
| BUCHANAN LAKE VILLAGE UN |
19987 |
S |
05/2008 |
54,444 |
66,100 |
54,444 |
1.2141 |
| BUCHANAN LAKE VILLAGE UN |
20144 |
S |
06/2008 |
78,000 |
116,890 |
78,000 |
1.4986 |
| F MONKEN ABST 509 0.197 |
22232 |
S |
09/2008 |
65,000 |
65,960 |
65,000 |
1.0148 |
| PARADISE POINT UN 1 BLK 3 |
26578 |
S |
01/2009 |
102,500 |
99,990 |
102,500 |
0.9755 |
| BUCHANAN LAKE VILLAGE UN |
34807 |
S |
08/2008 |
150,000 |
136,930 |
150,000 |
0.9129 |
| PARADISE POINT, UN 1 |
37658 |
S |
05/2009 |
149,000 |
112,860 |
149,000 |
0.7574 |
| FLOYD ACRES, LT 1 |
5037 |
S |
07/2009 |
120,000 |
129,680 |
120,000 |
1.0807 |
| BUCHANAN LAKE VILLAGE, UN |
52319, 39674 |
S |
06/2008 |
48,000 |
56,480 |
48,000 |
1.1767 |
| G WEYLE A859, .599 AC |
64947 |
S |
08/2008 |
83,000 |
67,060 |
83,000 |
0.8080 |
| GEOLA ESTATES LT 24 |
9872 |
S |
05/2008 |
157,500 |
124,470 |
157,500 |
0.7903 |
| Stratum 2 Totals |
|
|
|
|
1,899,210 |
2,037,760 |
0.9320 |
Category A - Stratum 3
$ 139,301 - $ 242,890
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GREENWOOD ACRES LT 77 |
13623 |
S |
07/2008 |
210,000 |
200,120 |
210,000 |
0.9530 |
| J G SALZINGER ABST 694 T |
14402 |
S |
06/2008 |
200,000 |
196,440 |
200,000 |
0.9822 |
| PARADISE POINT UN 2 BLK 8 |
16041 |
S |
07/2008 |
230,000 |
222,340 |
230,000 |
0.9667 |
| GREENWOOD ACRES, LT 163 |
16397 |
S |
07/2009 |
207,500 |
166,260 |
207,500 |
0.8013 |
| GOLDEN BEACH, LT 166 |
16455 |
S |
07/2009 |
203,000 |
230,780 |
203,000 |
1.1368 |
| GREENWOOD ACRES LT 193 |
16984 |
S |
01/2009 |
200,000 |
161,030 |
200,000 |
0.8052 |
| BUCHANAN LAKE VILLAGE UN |
24174 |
S |
07/2008 |
179,000 |
164,370 |
179,000 |
0.9183 |
| BUCHANAN LAKE VILLAGE UN |
29677 |
S |
10/2008 |
142,000 |
157,060 |
142,000 |
1.1061 |
| P PAULY AB 588, 5.0 AC |
35997 |
S |
05/2009 |
174,000 |
173,340 |
174,000 |
0.9962 |
| PARADISE POINT, UN 1, BLK |
38135 |
S |
04/2009 |
250,000 |
193,420 |
250,000 |
0.7737 |
| INDIAN HILLS LTS 453-456 |
51638 |
S |
06/2008 |
181,940 |
189,690 |
181,940 |
1.0426 |
| PEBBLE BEACH LT 21, 80 |
9626, 13713 |
S |
10/2008 |
195,000 |
202,800 |
195,000 |
1.0400 |
| Stratum 3 Totals |
|
|
|
|
2,257,650 |
2,372,440 |
0.9516 |
Category A - Stratum 4
$ 242,891 - $ 368,320
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GRAN SABANA LT 26 |
10053 |
A |
|
|
343,850 |
392,764 |
0.8755 |
| GOLDEN BEACH LT 163 & PT |
16393 |
S |
05/2008 |
285,000 |
258,790 |
257,000 |
1.0070 |
| F MONKEN ABST 509 1.165 |
16547 |
S |
10/2008 |
321,000 |
319,000 |
321,000 |
0.9938 |
| G WEYLE ABST 859 (27,170 |
22369 |
S |
03/2009 |
317,200 |
322,570 |
317,200 |
1.0169 |
| ISLAND VILLAGE SECTION 3 |
28523 |
A |
|
|
271,180 |
285,961 |
0.9483 |
| ISLAND VILLAGE, SEC 2, LT |
34851 |
S |
08/2009 |
310,000 |
263,320 |
310,000 |
0.8494 |
| PARADISE POINT, UN 4, BLK |
36947 |
S |
06/2009 |
320,000 |
343,610 |
320,000 |
1.0738 |
| PEBBLE BEACH PT LT 6 |
5809, 52536 |
S |
07/2008 |
265,000 |
254,480 |
265,000 |
0.9603 |
| Stratum 4 Totals |
|
|
|
|
2,376,800 |
2,468,925 |
0.9627 |
Category A - Stratum 5
$ 368,321 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ISLAND VILLAGE SECTION 1 |
13604 |
A |
|
|
720,600 |
764,043 |
0.9431 |
| ISLAND VILLAGE SECTION 1 |
14871 |
S |
10/2008 |
475,000 |
472,700 |
475,000 |
0.9952 |
| FISHER & MILLER AB227, 1. |
15779 |
A |
|
|
394,990 |
389,824 |
1.0133 |
| GREENWOOD ACRES, LT 194-1 |
17015 |
A |
|
|
456,710 |
447,834 |
1.0198 |
| W C TREADWELL BLK 2 S PT |
31860 |
S |
05/2008 |
545,000 |
378,310 |
545,000 |
0.6941 |
| W WICKE ABST 831 1.330 A |
6995 |
S |
06/2008 |
250,000 |
378,590 |
250,000 |
1.5144 |
| GEOLA ESTATES, LT 17 |
8397 |
A |
|
|
387,100 |
359,799 |
1.0759 |
| Stratum 5 Totals |
|
|
|
|
3,189,000 |
3,231,500 |
0.9868 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
471 |
0 |
0 |
11,507,800 |
|
11,507,800 |
|
| 2 |
R |
20 |
636 |
1,899,210 |
2,037,760 |
59,776,774 |
0.9320 |
64,138,170 |
|
| 3 |
R |
12 |
348 |
2,257,650 |
2,372,440 |
64,053,676 |
0.9516 |
67,311,555 |
|
| 4 |
R |
8 |
197 |
2,376,800 |
2,468,925 |
58,119,190 |
0.9627 |
60,371,029 |
|
| 5 |
R |
7 |
131 |
3,189,000 |
3,231,500 |
66,570,680 |
0.9868 |
67,461,167 |
|
| Total |
|
47 |
1,783 |
9,722,660 |
10,110,625 |
260,028,120 |
|
270,789,721 |
0.9603 |
Category C - Stratum 2
$ 3,561 - $ 37,290
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GOLDEN BEACH LT 27-28 |
10124, 10187 |
S |
08/2008 |
15,000 |
14,890 |
15,000 |
0.9927 |
| GRAN SABANA LT 82 |
13864 |
S |
03/2009 |
7,500 |
7,480 |
7,500 |
0.9973 |
| GRAN SABANA LT 83 |
13890 |
S |
03/2009 |
7,500 |
7,480 |
7,500 |
0.9973 |
| BUCHANAN LAKE VILLAGE UN |
15484 |
S |
07/2008 |
6,000 |
5,990 |
6,000 |
0.9983 |
| GRAN SABANA LT 134 |
15597 |
S |
02/2009 |
15,000 |
15,040 |
15,000 |
1.0027 |
| BUCHANAN LAKE VILLAGE UN |
20286, 20296 |
S |
05/2008 |
15,435 |
11,270 |
15,435 |
0.7302 |
| G WEYLE AB 859, 3.121 AC |
22253 |
S |
10/2008 |
19,500 |
15,610 |
19,500 |
0.8005 |
| INKS LAKE VILLAGE UN 1 LT |
31014 |
S |
02/2009 |
25,500 |
25,480 |
25,500 |
0.9992 |
| Stratum 2 Totals |
|
|
|
|
103,240 |
111,435 |
0.9265 |
Category C - Stratum 3
$ 37,291 - $ 84,630
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ISLAND VILLAGE SEC 1 LT 5 |
12512 |
A |
|
|
44,930 |
41,600 |
1.0800 |
| GOLDEN BEACH LT 89 |
14033 |
A |
|
|
66,930 |
74,365 |
0.9000 |
| ISLAND VILLAGE SEC 1 LT 9 |
14233 |
A |
|
|
61,780 |
57,200 |
1.0801 |
| INDIAN HILLS LT 1007 |
25419 |
S |
07/2008 |
33,500 |
38,490 |
33,500 |
1.1490 |
| ISLAND LODGES SEC 3 LT 7 |
26693 |
A |
|
|
81,610 |
96,000 |
0.8501 |
| SOUTH COVE PT OF LT 1 |
5118 |
A |
|
|
41,500 |
42,500 |
0.9765 |
| Stratum 3 Totals |
|
|
|
|
335,240 |
345,165 |
0.9712 |
Category C - Stratum 4
$ 84,631 - $ 157,200
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GRAN SABANA LT 27 |
10125 |
A |
|
|
157,200 |
157,200 |
1.0000 |
| GRAN SABANA LT 32 |
10967 |
A |
|
|
157,200 |
157,200 |
1.0000 |
| ISLAND VILLAGE SEC 3 LT 1 |
28402 |
A |
|
|
108,110 |
100,100 |
1.0800 |
| MURCHINSON LT 9 |
31960 |
A |
|
|
114,540 |
119,600 |
0.9577 |
| PARADISE POINT UN 1 BLK 1 |
37772 |
A |
|
|
90,290 |
90,900 |
0.9933 |
| SENDERA RIDGE UN 2 TR 15 |
52487 |
A |
|
|
87,520 |
90,000 |
0.9724 |
| PEBBLE BEACH LT 22 |
9726 |
S |
05/2009 |
140,000 |
102,340 |
140,000 |
0.7310 |
| Stratum 4 Totals |
|
|
|
|
817,200 |
855,000 |
0.9558 |
Category C - Stratum 5
$ 157,201 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GRAN SABANA LT 29 |
10251 |
A |
|
|
196,500 |
200,000 |
0.9825 |
| ISLAND LODGES SECTION 3 L |
26602, 26642 |
S |
08/2008 |
209,900 |
209,720 |
209,900 |
0.9991 |
| PARADISE POINT UN 1 LTS 4 |
38187 |
A |
|
|
178,800 |
180,000 |
0.9933 |
| SENDERA RIDGE UN 1 LT 5W |
51760 |
A |
|
|
191,350 |
191,345 |
1.0000 |
| PARADISE POINT UN 2 BLK 8 |
54904 |
A |
|
|
175,750 |
182,400 |
0.9635 |
| Stratum 5 Totals |
|
|
|
|
952,120 |
963,645 |
0.9880 |
Category C - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
571 |
0 |
0 |
1,137,630 |
|
1,137,630 |
|
| 2 |
R |
8 |
647 |
103,240 |
111,435 |
6,156,360 |
0.9265 |
6,644,749 |
|
| 3 |
R |
6 |
103 |
335,240 |
345,165 |
5,941,240 |
0.9712 |
6,117,422 |
|
| 4 |
R |
7 |
51 |
817,200 |
855,000 |
5,779,590 |
0.9558 |
6,046,861 |
|
| 5 |
R |
5 |
22 |
952,120 |
963,645 |
5,092,000 |
0.9880 |
5,153,846 |
|
| Total |
|
26 |
1,394 |
2,207,800 |
2,275,245 |
24,106,820 |
|
25,100,508 |
0.9604 |
Category F1 - Stratum 2
$ 46,471 - $ 206,380
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TERRACE PARK LTS 35-37 |
11188 |
A |
|
|
115,590 |
155,033 |
0.7456 |
| F MONKEN AB 509, .5 AC |
18771 |
A |
|
|
64,860 |
61,222 |
1.0594 |
| FMONKEN AB509, .311 AC |
19893 |
A |
|
|
114,460 |
123,277 |
0.9285 |
| F MONKEN AB509, 309 AC |
19998 |
A |
|
|
85,980 |
89,129 |
0.9647 |
| ISLAND LODGES SEC 2, LTS |
31648 |
A |
|
|
69,570 |
75,904 |
0.9166 |
| F MONKEN A509, .307 AC |
6734 |
A |
|
|
57,400 |
40,553 |
1.4154 |
| Stratum 2 Totals |
|
|
|
|
507,860 |
545,118 |
0.9317 |
Category F1 - Stratum 3
$ 206,381 - $ 564,760
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| F MONKEN A509, 1.810 AC |
12919 |
A |
|
|
439,490 |
437,762 |
1.0039 |
| M MUELLER AB524 , 6.96 AC |
14769 |
S |
09/2008 |
742,450 |
507,140 |
717,950 |
0.7064 |
| PARADISE POINT, UN 2, BLK |
15753 |
S |
04/2009 |
410,000 |
406,740 |
410,000 |
0.9920 |
| INDIAN HILLS, LTS 561-564 |
21230 |
A |
|
|
243,970 |
219,292 |
1.1125 |
| Stratum 3 Totals |
|
|
|
|
1,597,340 |
1,785,004 |
0.8949 |
Category F1 - Stratum 4
$ 564,761 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| OV WALDEGG AB818, 6.171 A |
18293, 6044, 55053 |
S |
02/2009 |
950,000 |
915,600 |
950,000 |
0.9638 |
| TREADWELL PT OF BLK 1 |
19348 |
S |
04/2009 |
700,000 |
698,320 |
700,000 |
0.9976 |
| F MONKEN ABST #509, 4.080 |
57527, 20385 |
S |
05/2009 |
1,350,000 |
759,080 |
1,350,000 |
0.5623 |
| Stratum 4 Totals |
|
|
|
|
2,373,000 |
3,000,000 |
0.7910 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
25 |
0 |
0 |
670,340 |
|
670,340 |
|
| 2 |
R |
6 |
44 |
507,860 |
545,118 |
4,239,260 |
0.9317 |
4,550,027 |
|
| 3 |
R |
4 |
12 |
1,597,340 |
1,785,004 |
3,659,590 |
0.8949 |
4,089,384 |
|
| 4 |
R |
3 |
8 |
2,373,000 |
3,000,000 |
9,031,320 |
0.7910 |
11,417,598 |
|
| Total |
|
13 |
89 |
4,478,200 |
5,330,122 |
17,600,510 |
|
20,727,349 |
0.8491 |
