Quick Start for:

2009 ISD Summary Worksheet

107/Henderson

107-905/Eustace ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 433,685,160 .9873 439,263,810 433,685,160
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 35,473,297 1.0248 34,614,849 35,473,297
D. Rural Real(Taxable) 82,186,960 1.1107 73,998,629 82,186,960
F1. Commercial Real 9,110,700 N/A 9,110,700 9,110,700
F2. Industrial Real 12,000,000 N/A 12,000,000 12,000,000
G. Oil, Gas, Minerals 1,569,530 N/A 1,569,530 1,569,530
J. Utilities 19,956,800 N/A 19,956,800 19,956,800
L1. Commercial Personal 4,959,030 N/A 4,959,030 4,959,030
L2. Industrial Personal 2,356,550 N/A 2,356,550 2,356,550
M. Other Personal 13,333,750 N/A 13,333,750 13,333,750
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,529,480 N/A 1,529,480 1,529,480
S. Special Inventory 10,950 N/A 10,950 10,950
Subtotal 616,172,207 612,704,078 616,172,207
Less Total Deductions 120,792,317   122,507,907 120,792,317
Total Taxable Value 495,379,890 490,196,171 495,379,890 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 78,907,230 1.1128 70,908,726
Prod Value Qualified Acres 3,279,730 1.0614 3,089,903
Taxable Value 82,186,960   73,998,629

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
518,255,720 495,379,890 495,213,764 472,337,934 495,379,890 472,337,934


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
22,875,830 23,041,956


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-905/Eustace ISD

Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 1,142,200 N/A 1,142,200 1,142,200
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 46,160 N/A 46,160 46,160
D. Rural Real(Taxable) 2,160,020 1.0000 2,160,020 2,160,020
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 202,300 N/A 202,300 202,300
L1. Commercial Personal 14,020 N/A 14,020 14,020
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 13,090 N/A 13,090 13,090
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,577,790 3,577,790 3,577,790
Less Total Deductions 629,133   629,133 629,133
Total Taxable Value 2,948,657 2,948,657 2,948,657 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,033,890 N/A 2,033,890
Prod Value Qualified Acres 126,130 1.0000 126,130
Taxable Value 2,160,020   2,160,020

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth (T1, T3, T4, T5 and T6) in addition to the traditional measure (T2). Questions about the extent to which any of these wealth measures affect school funding should be directed to the Division Of State Funding at the Texas Education Agency, Telephone #512-463-9238.

T1 T2 T3 T4 T5 T6
3,118,657 2,948,657 2,974,486 2,804,486 2,948,657 2,804,486


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
To the Local Optional
Percentage Homestead
Exemption
170,000 144,171


T1 = School district taxable value before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 Before the loss to the tax ceiling reduction

T6 = T5 Minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-905/Eustace ISD


Category Local Tax Roll Value 2009 WTD Mean Ratio 2009 PTD Value Estimate 2009 Value Assigned
A. Single-Family Residences 434,827,360 .9873 440,406,010 434,827,360
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 35,519,457 1.0248 34,661,009 35,519,457
D. Rural Real(Taxable) 84,346,980 1.1075 76,158,649 84,346,980
F1. Commercial Real 9,110,700 N/A 9,110,700 9,110,700
F2. Industrial Real 12,000,000 N/A 12,000,000 12,000,000
G. Oil, Gas, Minerals 1,569,530 N/A 1,569,530 1,569,530
J. Utilities 20,159,100 N/A 20,159,100 20,159,100
L1. Commercial Personal 4,973,050 N/A 4,973,050 4,973,050
L2. Industrial Personal 2,356,550 N/A 2,356,550 2,356,550
M. Other Personal 13,346,840 N/A 13,346,840 13,346,840
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,529,480 N/A 1,529,480 1,529,480
S. Special Inventory 10,950 N/A 10,950 10,950
Subtotal 619,749,997 616,281,868 619,749,997
Less Total Deductions 121,421,450   123,137,040 121,421,450
Total Taxable Value 498,328,547 493,144,828 498,328,547 T2
Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 80,941,120 1.1097 72,942,616
Prod Value Qualified Acres 3,405,860 1.0590 3,216,033
Taxable Value 84,346,980   76,158,649

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins