Quick Start for:

2009 Field Studies Category Worksheet

049/Cooke
049-905/Callisburg ISD



Category A - Stratum 2
$ 66,311 - $ 181,750



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAKE KIOWA LTS 1682-1684 11290 S 07/2008 182,000 160,686 182,000 0.8829
LAKE KIOWA LTS 1791, 1792 11435 S 12/2008 121,000 135,648 121,000 1.1211
LAKE KIOWA LT 705 11557 S 11/2008 100,000 134,608 100,000 1.3461
LAKE KIOWA LT 797 12242 S 08/2008 180,500 174,133 180,500 0.9647
LAKE KIOWA LT 1552 13989 S 08/2008 98,500 94,434 98,500 0.9587
LAKE KIOWA LTS 838,839 14945 S 11/2008 94,000 173,879 94,000 1.8498
LAKE KIOWA LT 385 15394 S 02/2009 178,000 171,993 178,000 0.9663
LAKE KIOWA LTS 1167,1168 17158 S 01/2009 130,000 131,704 130,000 1.0131
LAKE KIOWA LT 706 17578 S 12/2008 122,900 121,490 122,900 0.9885
LAKE KIOWA LT 1317 17791 S 02/2009 102,000 113,258 102,000 1.1104
WOODBINE EST 19283 S 02/2009 167,000 167,536 167,000 1.0032
CRAWFORD ACRES LT 17 2090 S 02/2009 74,500 69,481 74,500 0.9326
ABST 1248 BLK 11 21724 S 05/2009 73,000 76,237 73,000 1.0443
LAKE KIOWA LT 373 LESS N 22647 S 08/2008 164,500 168,695 164,500 1.0255
LAKE KIOWA LT 384 2392 S 01/2009 129,000 124,552 129,000 0.9655
WOODLAND ACRES BLK B LT 4 25507 S 10/2008 132,500 132,500 132,500 1.0000
LAKE KIOWA LT 17 28007 S 02/2009 158,000 144,210 158,000 0.9127
LAKE KIOWA LT 1817 303 S 04/2009 180,200 171,182 180,200 0.9500
LAKE KIOWA LTS 1088,1089 3430 S 01/2009 105,000 108,124 105,000 1.0298
SHADOW WOOD SUBD LT 24 69353 S 04/2009 98,500 98,000 98,500 0.9949
LAKE KIOWA LT 1803 7436 S 02/2009 132,000 131,682 132,000 0.9976
LAKE KIOWA LT 862 8075 S 02/2009 107,000 110,893 107,000 1.0364
LAKE KIOWA LT 1579 907 S 08/2008 125,000 118,845 125,000 0.9508
LAKE KIOWA LT 1022 9314 S 08/2008 180,000 169,186 180,000 0.9399
Stratum 2 Totals         3,202,956 3,135,100 1.0216

Category A - Stratum 3
$ 181,751 - $ 322,353



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAKE KIOWA LT 124 12000 S 09/2008 253,000 244,517 253,000 0.9665
LAKE KIOWA LT 1789 13669 S 10/2008 200,000 195,802 200,000 0.9790
LAKE KIOWA LT 447 1684 S 09/2008 247,000 232,970 247,000 0.9432
LAKE KIOWA LT 1493 & PT O 17618 S 07/2008 255,000 245,015 255,000 0.9608
LAKE KIOWA LTS 1266,267 19679 S 12/2008 245,000 245,244 245,000 1.0010
LAKE KIOWA LT 1698 2280 S 10/2008 286,500 287,061 286,500 1.0020
LAKE KIOWA LT 219 22902 S 08/2008 305,000 291,179 305,000 0.9547
ABST 1280 30327 S 08/2008 325,000 208,249 261,475 0.7964
LAKE KIOWA LTS 1582,1583 3989 S 09/2008 299,917 300,480 299,917 1.0019
LAKE KIOWA LT 1007 6279 S 07/2008 310,000 280,204 310,000 0.9039
LAKE KIOWA LT 1322 7609 S 07/2008 300,000 292,831 300,000 0.9761
LAKE KIOWA LT 350 8495 S 01/2009 275,000 283,800 275,000 1.0320
LAKE KIOWA LT 808 8626 S 12/2008 237,500 233,622 237,500 0.9837
Stratum 3 Totals         3,340,974 3,475,392 0.9613

Category A - Stratum 4
$ 322,354 - $ 476,827



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAKE KIOWA LT 1408 12003 S 10/2008 435,000 430,727 435,000 0.9902
LAKE KIOWA LT 133 12415 S 06/2008 372,000 334,019 372,000 0.8979
LAKE KIOWA LT 1389 13570 S 03/2009 395,000 351,830 395,000 0.8907
LAKE KIOWA LT 637 16101 S 09/2008 400,000 396,293 400,000 0.9907
LAKE KIOWA LT 331 16921 S 12/2008 329,500 350,566 329,500 1.0639
LAKE KIOWA LT 366 17946 S 08/2008 392,000 382,515 392,000 0.9758
LAKE KIOWA LT 1349 1800 S 08/2008 425,000 458,251 425,000 1.0782
LAKE KIOWA LT 1375 19798 S 03/2009 410,000 407,410 410,000 0.9937
LAKE KIOWA LTS 460,461,46 21351 S 07/2008 410,000 375,917 410,000 0.9169
LAKE KIOWA LT 1694 2141 S 08/2008 360,000 343,192 360,000 0.9533
INDIAN CREEK BLK 1 LT 5 30257 S 10/2008 387,500 376,751 387,500 0.9723
LAKE KIOWA LT 1696 4157 S 05/2008 479,000 431,473 479,000 0.9008
ABST 96 4411 S 01/2009 350,000 378,362 350,000 1.0810
LAKE KIOWA LTS 1165,1166 5295 S 07/2008 370,000 365,655 370,000 0.9883
Stratum 4 Totals         5,382,961 5,515,000 0.9761

Category A - Stratum 5
$ 476,828 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAKE KIOWA LT 85 13812 S 10/2008 525,000 504,919 525,000 0.9618
LAKE KIOWA LT 684 15821 S 02/2009 625,000 630,419 625,000 1.0087
LAKE KIOWA LT 1364 18287 S 02/2009 553,000 546,074 553,000 0.9875
LAKE KIOWA LT 55 21182 S 07/2008 670,000 653,981 670,000 0.9761
LAKE KIOWA LT 1372 2381 S 07/2008 825,000 787,913 825,000 0.9550
LAKE KIOWA LT 712 4224 S 03/2009 595,000 523,202 595,000 0.8793
LAKE KIOWA LT 434 5766 S 05/2009 595,000 622,406 595,000 1.0461
LAKE KIOWA LT 53 & 52 PTS 8480 S 06/2008 483,276 493,402 483,276 1.0210
Stratum 5 Totals         4,762,316 4,871,276 0.9776

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 687 0 0 20,849,364 20,849,364  
2 R 24 848 3,202,956 3,135,100 101,412,323 1.0216 99,268,131  
3 R 13 402 3,340,974 3,475,392 95,999,632 0.9613 99,864,384  
4 R 14 251 5,382,961 5,515,000 98,148,480 0.9761 100,551,665  
5 R 8 162 4,762,316 4,871,276 103,610,727 0.9776 105,984,786  
Total   59 2,350 16,689,207 16,996,768 420,020,526   426,518,330 0.9848

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABST 595 10085 S 11/2008 307,500 361,591 307,500 1.1759
ABST 107 10748 S 11/2008 190,000 193,571 190,000 1.0188
ABST 795 1116 S 07/2008 248,000 236,951 248,000 0.9554
ABST 355 11814 S 01/2009 30,340 46,800 30,340 1.5425
ABST 872, ABST 558 12894 S 09/2008 265,000 257,676 265,000 0.9724
ABST 43 15682 S 08/2008 908,600 868,761 908,600 0.9562
ABST 600 17381 S 02/2009 595,000 626,382 595,000 1.0527
ABST 511, ABST 107 19212 S 08/2008 189,000 318,978 189,000 1.6877
ABST 1438 2110 S 10/2008 154,000 148,774 154,000 0.9661
ABST 355 22337 S 04/2009 136,500 170,255 136,500 1.2473
ABST 1112 23129 S 02/2009 325,000 262,147 276,035 0.9497
TIMBER CREEK RANCHETTES L 23281 S 09/2008 109,500 104,859 109,500 0.9576
ABST 311 23395 S 03/2009 55,000 64,350 55,000 1.1700
ABST 1419 23892 S 08/2008 26,000 22,329 26,000 0.8588
ABST 1280 24435 S 08/2008 325,000 50,594 63,525 0.7964
ABST 80 26363 S 09/2008 71,083 65,496 71,083 0.9214
ABST 520 26770 S 03/2009 180,000 181,162 180,000 1.0065
ABST 894 27038 S 09/2008 64,639 91,773 54,612 1.6805
INDIAN CREEK BLK 1 LT 4 53936 S 09/2008 250,000 355,414 250,000 1.4217
ABST 67 55056 S 11/2008 75,000 73,123 75,000 0.9750
ABST 925 5650 S 11/2008 215,500 205,505 205,505 1.0000
ABST 43 6516 S 09/2008 190,000 186,695 190,000 0.9826
HORSEMANS RANCH LT 1 PH 1 77004 S 08/2008 60,000 39,312 60,000 0.6552
HORSEMANS RANCH 77019 S 10/2008 285,500 210,755 285,500 0.7382
ABST 1065 78664 S 02/2009 125,000 136,923 125,000 1.0954
BURKHART EST LT 4 82213 S 07/2008 20,000 56,490 20,000 2.8245
Stratum 0 Totals         5,336,666 5,070,700 1.0525

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 26 3,928 5,336,666 5,070,700 144,680,187 1.0525 137,463,361  
Total   26 3,928 5,336,666 5,070,700 144,680,187   137,463,361 1.0525
Required Plug-ins