2009 Field Studies Category Worksheet
049/Cooke
049-905/Callisburg ISD
Category A - Stratum 2
$ 66,311 - $ 181,750
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAKE KIOWA LTS 1682-1684 |
11290 |
S |
07/2008 |
182,000 |
160,686 |
182,000 |
0.8829 |
| LAKE KIOWA LTS 1791, 1792 |
11435 |
S |
12/2008 |
121,000 |
135,648 |
121,000 |
1.1211 |
| LAKE KIOWA LT 705 |
11557 |
S |
11/2008 |
100,000 |
134,608 |
100,000 |
1.3461 |
| LAKE KIOWA LT 797 |
12242 |
S |
08/2008 |
180,500 |
174,133 |
180,500 |
0.9647 |
| LAKE KIOWA LT 1552 |
13989 |
S |
08/2008 |
98,500 |
94,434 |
98,500 |
0.9587 |
| LAKE KIOWA LTS 838,839 |
14945 |
S |
11/2008 |
94,000 |
173,879 |
94,000 |
1.8498 |
| LAKE KIOWA LT 385 |
15394 |
S |
02/2009 |
178,000 |
171,993 |
178,000 |
0.9663 |
| LAKE KIOWA LTS 1167,1168 |
17158 |
S |
01/2009 |
130,000 |
131,704 |
130,000 |
1.0131 |
| LAKE KIOWA LT 706 |
17578 |
S |
12/2008 |
122,900 |
121,490 |
122,900 |
0.9885 |
| LAKE KIOWA LT 1317 |
17791 |
S |
02/2009 |
102,000 |
113,258 |
102,000 |
1.1104 |
| WOODBINE EST |
19283 |
S |
02/2009 |
167,000 |
167,536 |
167,000 |
1.0032 |
| CRAWFORD ACRES LT 17 |
2090 |
S |
02/2009 |
74,500 |
69,481 |
74,500 |
0.9326 |
| ABST 1248 BLK 11 |
21724 |
S |
05/2009 |
73,000 |
76,237 |
73,000 |
1.0443 |
| LAKE KIOWA LT 373 LESS N |
22647 |
S |
08/2008 |
164,500 |
168,695 |
164,500 |
1.0255 |
| LAKE KIOWA LT 384 |
2392 |
S |
01/2009 |
129,000 |
124,552 |
129,000 |
0.9655 |
| WOODLAND ACRES BLK B LT 4 |
25507 |
S |
10/2008 |
132,500 |
132,500 |
132,500 |
1.0000 |
| LAKE KIOWA LT 17 |
28007 |
S |
02/2009 |
158,000 |
144,210 |
158,000 |
0.9127 |
| LAKE KIOWA LT 1817 |
303 |
S |
04/2009 |
180,200 |
171,182 |
180,200 |
0.9500 |
| LAKE KIOWA LTS 1088,1089 |
3430 |
S |
01/2009 |
105,000 |
108,124 |
105,000 |
1.0298 |
| SHADOW WOOD SUBD LT 24 |
69353 |
S |
04/2009 |
98,500 |
98,000 |
98,500 |
0.9949 |
| LAKE KIOWA LT 1803 |
7436 |
S |
02/2009 |
132,000 |
131,682 |
132,000 |
0.9976 |
| LAKE KIOWA LT 862 |
8075 |
S |
02/2009 |
107,000 |
110,893 |
107,000 |
1.0364 |
| LAKE KIOWA LT 1579 |
907 |
S |
08/2008 |
125,000 |
118,845 |
125,000 |
0.9508 |
| LAKE KIOWA LT 1022 |
9314 |
S |
08/2008 |
180,000 |
169,186 |
180,000 |
0.9399 |
| Stratum 2 Totals |
|
|
|
|
3,202,956 |
3,135,100 |
1.0216 |
Category A - Stratum 3
$ 181,751 - $ 322,353
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAKE KIOWA LT 124 |
12000 |
S |
09/2008 |
253,000 |
244,517 |
253,000 |
0.9665 |
| LAKE KIOWA LT 1789 |
13669 |
S |
10/2008 |
200,000 |
195,802 |
200,000 |
0.9790 |
| LAKE KIOWA LT 447 |
1684 |
S |
09/2008 |
247,000 |
232,970 |
247,000 |
0.9432 |
| LAKE KIOWA LT 1493 & PT O |
17618 |
S |
07/2008 |
255,000 |
245,015 |
255,000 |
0.9608 |
| LAKE KIOWA LTS 1266,267 |
19679 |
S |
12/2008 |
245,000 |
245,244 |
245,000 |
1.0010 |
| LAKE KIOWA LT 1698 |
2280 |
S |
10/2008 |
286,500 |
287,061 |
286,500 |
1.0020 |
| LAKE KIOWA LT 219 |
22902 |
S |
08/2008 |
305,000 |
291,179 |
305,000 |
0.9547 |
| ABST 1280 |
30327 |
S |
08/2008 |
325,000 |
208,249 |
261,475 |
0.7964 |
| LAKE KIOWA LTS 1582,1583 |
3989 |
S |
09/2008 |
299,917 |
300,480 |
299,917 |
1.0019 |
| LAKE KIOWA LT 1007 |
6279 |
S |
07/2008 |
310,000 |
280,204 |
310,000 |
0.9039 |
| LAKE KIOWA LT 1322 |
7609 |
S |
07/2008 |
300,000 |
292,831 |
300,000 |
0.9761 |
| LAKE KIOWA LT 350 |
8495 |
S |
01/2009 |
275,000 |
283,800 |
275,000 |
1.0320 |
| LAKE KIOWA LT 808 |
8626 |
S |
12/2008 |
237,500 |
233,622 |
237,500 |
0.9837 |
| Stratum 3 Totals |
|
|
|
|
3,340,974 |
3,475,392 |
0.9613 |
Category A - Stratum 4
$ 322,354 - $ 476,827
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAKE KIOWA LT 1408 |
12003 |
S |
10/2008 |
435,000 |
430,727 |
435,000 |
0.9902 |
| LAKE KIOWA LT 133 |
12415 |
S |
06/2008 |
372,000 |
334,019 |
372,000 |
0.8979 |
| LAKE KIOWA LT 1389 |
13570 |
S |
03/2009 |
395,000 |
351,830 |
395,000 |
0.8907 |
| LAKE KIOWA LT 637 |
16101 |
S |
09/2008 |
400,000 |
396,293 |
400,000 |
0.9907 |
| LAKE KIOWA LT 331 |
16921 |
S |
12/2008 |
329,500 |
350,566 |
329,500 |
1.0639 |
| LAKE KIOWA LT 366 |
17946 |
S |
08/2008 |
392,000 |
382,515 |
392,000 |
0.9758 |
| LAKE KIOWA LT 1349 |
1800 |
S |
08/2008 |
425,000 |
458,251 |
425,000 |
1.0782 |
| LAKE KIOWA LT 1375 |
19798 |
S |
03/2009 |
410,000 |
407,410 |
410,000 |
0.9937 |
| LAKE KIOWA LTS 460,461,46 |
21351 |
S |
07/2008 |
410,000 |
375,917 |
410,000 |
0.9169 |
| LAKE KIOWA LT 1694 |
2141 |
S |
08/2008 |
360,000 |
343,192 |
360,000 |
0.9533 |
| INDIAN CREEK BLK 1 LT 5 |
30257 |
S |
10/2008 |
387,500 |
376,751 |
387,500 |
0.9723 |
| LAKE KIOWA LT 1696 |
4157 |
S |
05/2008 |
479,000 |
431,473 |
479,000 |
0.9008 |
| ABST 96 |
4411 |
S |
01/2009 |
350,000 |
378,362 |
350,000 |
1.0810 |
| LAKE KIOWA LTS 1165,1166 |
5295 |
S |
07/2008 |
370,000 |
365,655 |
370,000 |
0.9883 |
| Stratum 4 Totals |
|
|
|
|
5,382,961 |
5,515,000 |
0.9761 |
Category A - Stratum 5
$ 476,828 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAKE KIOWA LT 85 |
13812 |
S |
10/2008 |
525,000 |
504,919 |
525,000 |
0.9618 |
| LAKE KIOWA LT 684 |
15821 |
S |
02/2009 |
625,000 |
630,419 |
625,000 |
1.0087 |
| LAKE KIOWA LT 1364 |
18287 |
S |
02/2009 |
553,000 |
546,074 |
553,000 |
0.9875 |
| LAKE KIOWA LT 55 |
21182 |
S |
07/2008 |
670,000 |
653,981 |
670,000 |
0.9761 |
| LAKE KIOWA LT 1372 |
2381 |
S |
07/2008 |
825,000 |
787,913 |
825,000 |
0.9550 |
| LAKE KIOWA LT 712 |
4224 |
S |
03/2009 |
595,000 |
523,202 |
595,000 |
0.8793 |
| LAKE KIOWA LT 434 |
5766 |
S |
05/2009 |
595,000 |
622,406 |
595,000 |
1.0461 |
| LAKE KIOWA LT 53 & 52 PTS |
8480 |
S |
06/2008 |
483,276 |
493,402 |
483,276 |
1.0210 |
| Stratum 5 Totals |
|
|
|
|
4,762,316 |
4,871,276 |
0.9776 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
687 |
0 |
0 |
20,849,364 |
|
20,849,364 |
|
| 2 |
R |
24 |
848 |
3,202,956 |
3,135,100 |
101,412,323 |
1.0216 |
99,268,131 |
|
| 3 |
R |
13 |
402 |
3,340,974 |
3,475,392 |
95,999,632 |
0.9613 |
99,864,384 |
|
| 4 |
R |
14 |
251 |
5,382,961 |
5,515,000 |
98,148,480 |
0.9761 |
100,551,665 |
|
| 5 |
R |
8 |
162 |
4,762,316 |
4,871,276 |
103,610,727 |
0.9776 |
105,984,786 |
|
| Total |
|
59 |
2,350 |
16,689,207 |
16,996,768 |
420,020,526 |
|
426,518,330 |
0.9848 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| ABST 595 |
10085 |
S |
11/2008 |
307,500 |
361,591 |
307,500 |
1.1759 |
| ABST 107 |
10748 |
S |
11/2008 |
190,000 |
193,571 |
190,000 |
1.0188 |
| ABST 795 |
1116 |
S |
07/2008 |
248,000 |
236,951 |
248,000 |
0.9554 |
| ABST 355 |
11814 |
S |
01/2009 |
30,340 |
46,800 |
30,340 |
1.5425 |
| ABST 872, ABST 558 |
12894 |
S |
09/2008 |
265,000 |
257,676 |
265,000 |
0.9724 |
| ABST 43 |
15682 |
S |
08/2008 |
908,600 |
868,761 |
908,600 |
0.9562 |
| ABST 600 |
17381 |
S |
02/2009 |
595,000 |
626,382 |
595,000 |
1.0527 |
| ABST 511, ABST 107 |
19212 |
S |
08/2008 |
189,000 |
318,978 |
189,000 |
1.6877 |
| ABST 1438 |
2110 |
S |
10/2008 |
154,000 |
148,774 |
154,000 |
0.9661 |
| ABST 355 |
22337 |
S |
04/2009 |
136,500 |
170,255 |
136,500 |
1.2473 |
| ABST 1112 |
23129 |
S |
02/2009 |
325,000 |
262,147 |
276,035 |
0.9497 |
| TIMBER CREEK RANCHETTES L |
23281 |
S |
09/2008 |
109,500 |
104,859 |
109,500 |
0.9576 |
| ABST 311 |
23395 |
S |
03/2009 |
55,000 |
64,350 |
55,000 |
1.1700 |
| ABST 1419 |
23892 |
S |
08/2008 |
26,000 |
22,329 |
26,000 |
0.8588 |
| ABST 1280 |
24435 |
S |
08/2008 |
325,000 |
50,594 |
63,525 |
0.7964 |
| ABST 80 |
26363 |
S |
09/2008 |
71,083 |
65,496 |
71,083 |
0.9214 |
| ABST 520 |
26770 |
S |
03/2009 |
180,000 |
181,162 |
180,000 |
1.0065 |
| ABST 894 |
27038 |
S |
09/2008 |
64,639 |
91,773 |
54,612 |
1.6805 |
| INDIAN CREEK BLK 1 LT 4 |
53936 |
S |
09/2008 |
250,000 |
355,414 |
250,000 |
1.4217 |
| ABST 67 |
55056 |
S |
11/2008 |
75,000 |
73,123 |
75,000 |
0.9750 |
| ABST 925 |
5650 |
S |
11/2008 |
215,500 |
205,505 |
205,505 |
1.0000 |
| ABST 43 |
6516 |
S |
09/2008 |
190,000 |
186,695 |
190,000 |
0.9826 |
| HORSEMANS RANCH LT 1 PH 1 |
77004 |
S |
08/2008 |
60,000 |
39,312 |
60,000 |
0.6552 |
| HORSEMANS RANCH |
77019 |
S |
10/2008 |
285,500 |
210,755 |
285,500 |
0.7382 |
| ABST 1065 |
78664 |
S |
02/2009 |
125,000 |
136,923 |
125,000 |
1.0954 |
| BURKHART EST LT 4 |
82213 |
S |
07/2008 |
20,000 |
56,490 |
20,000 |
2.8245 |
| Stratum 0 Totals |
|
|
|
|
5,336,666 |
5,070,700 |
1.0525 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
26 |
3,928 |
5,336,666 |
5,070,700 |
144,680,187 |
1.0525 |
137,463,361 |
|
| Total |
|
26 |
3,928 |
5,336,666 |
5,070,700 |
144,680,187 |
|
137,463,361 |
1.0525 |