Holiday Hours
Quick Start for:

2009 Field Studies Category Worksheet

049/Cooke
049-901/Gainesville ISD



Category A - Stratum 2
$ 27,918 - $ 63,027



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BELMONT BLK 1 LT 5 11177 S 06/2009 39,500 43,167 39,500 1.0928
HILLCREST ADDN, BLK 11 LT 11345 S 08/2008 55,000 56,997 55,000 1.0363
LEE RE, BLK 3 LT S 30' & 11508 S 03/2009 54,000 54,095 54,000 1.0018
ABST 1033 15170 S 09/2008 25,000 45,099 25,000 1.8040
PERRY CE ADDN, BLK 7 LTS 15373 S 10/2008 55,000 55,599 55,000 1.0109
BUGG, BLK 4 LT 10 17182 S 05/2009 38,000 42,689 38,000 1.1234
ERNWOOD ADDN, BLK A LT 6 17366 S 07/2008 33,500 33,777 33,500 1.0083
GAINESVILLE ADDN, BLK 109 18622 S 02/2009 37,000 38,115 37,000 1.0301
LEE RE, BLK 1 LT 9 20415 S 12/2008 28,000 44,073 28,000 1.5740
BEREND, BLK 9 LT 18 & S 1 20467 S 10/2008 43,500 45,170 43,500 1.0384
FAIRGROUNDS ADDN, BLK 1 L 21754 S 01/2009 50,000 50,001 50,000 1.0000
GILHAUSEN, LT 21 2221 S 08/2008 64,500 58,885 64,500 0.9129
PERRY CE ADDN, BLK 4 LT 6 557 S 12/2008 37,500 36,451 37,500 0.9720
ROBERTSON ADDN #1, BLK 8 6585 S 03/2009 20,000 33,481 20,000 1.6741
BEREND, BLK 7 LT 21 7299 S 10/2008 44,000 43,300 44,000 0.9841
Stratum 2 Totals         680,899 624,500 1.0903

Category A - Stratum 3
$ 63,028 - $ 92,677



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CONSTITUTION VILLAGE, BLK 10158 S 08/2008 88,000 90,157 88,000 1.0245
SUMMERFIELD ADDN, BLK C L 108778 S 09/2008 79,000 85,366 79,000 1.0806
GLADNEY LEACH, BLK 2 LT 1 11446 S 07/2008 70,000 73,944 70,000 1.0563
SUMMERFIELD ADDN, BLK A L 115118 S 01/2009 71,000 66,000 66,000 1.0000
JOY ACRES, BLK 4 LT 13 11923 S 10/2008 69,000 70,434 69,000 1.0208
BEREND, BLK 11 LT 5 PT OF 1279 S 11/2008 66,500 65,455 66,500 0.9843
SOUTHWOOD, BLK 3 LT 1 14120 S 05/2009 75,500 75,949 75,500 1.0059
HILLCREST ADDN, BLK 3 LT 1451 S 08/2008 79,900 84,218 79,900 1.0540
RIDGECREST, BLK 1 LT 19 15404 S 12/2008 65,000 64,199 65,000 0.9877
RIDGECREST, BLK 1 LT 26 15409 S 04/2009 80,000 75,402 80,000 0.9425
RIDGECREST, BLK 3 LT 1 15437 S 07/2008 86,000 85,785 86,000 0.9975
HILLCREST ADDN, BLK 14 LT 19194 S 09/2008 69,385 68,879 69,385 0.9927
CONSTITUTION VILLAGE, BLK 19324 S 11/2008 85,500 75,094 85,500 0.8783
HILLCREST ADDN, BLK 25 LT 20320 S 08/2008 80,000 80,000 80,000 1.0000
GAINESVILLE WEST ADDN, BL 20432 S 10/2008 80,000 83,279 80,000 1.0410
CONSTITUTION VILLAGE, BLK 21224 S 03/2009 74,000 70,988 74,000 0.9593
CLEMENTS I, BLK 8 LT 3 PT 21532 S 11/2008 86,500 87,840 86,500 1.0155
ABST 1151 21564 S 07/2008 95,000 85,797 86,405 0.9930
PARKWOOD, BLK 1 LT 3 22349 S 11/2008 75,000 76,219 75,000 1.0163
PARKWOOD, BLK 2 LT 7 22359 S 08/2008 82,000 81,704 82,000 0.9964
CLEMENTS I, BLK 2 LT 4 PT 2289 S 11/2008 70,000 67,103 70,000 0.9586
CLEMENTS I, BLK 11 LT 4 S 22906 S 08/2008 65,000 65,593 65,000 1.0091
SOUTHPARK ADDN, LT 65 2415 S 02/2009 85,000 84,521 85,000 0.9944
STERNBERGER ADDN, BLK 3 L 27969 S 12/2008 60,000 77,297 60,000 1.2883
SOUTHPARK ADDN, LT 4 LESS 4058 S 07/2008 79,250 76,746 79,250 0.9684
HALL ADDN, BLK 2 LT 1 & 2 477 S 02/2009 52,489 72,210 52,489 1.3757
HILLCREST ADDN, BLK 9 LT 5468 S 03/2009 73,000 73,842 73,000 1.0115
HILLCREST ADDN, BLK 9 LT 6022 S 05/2009 67,500 64,597 67,500 0.9570
STERNMERGER ADDN, BLK 3 L 7435 S 08/2008 86,500 80,607 86,500 0.9319
CONSTITUTION VILLAGE, BLK 8061 S 01/2009 90,000 90,482 90,000 1.0054
HAHN, BLK 16 LT 7 & 8 E 1 8616 S 12/2008 83,000 79,611 83,000 0.9592
HILLCREST ADDN, BLK 7 LT 9273 S 08/2008 66,500 67,667 66,500 1.0175
Stratum 3 Totals         2,446,985 2,421,929 1.0103

Category A - Stratum 4
$ 92,678 - $ 134,266



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABST 44 11082 S 08/2008 125,000 116,436 125,000 0.9315
HILLCREST ADDN, BLK 1 LTS 111396 S 12/2008 70,000 122,643 70,000 1.7520
WHEELER CREEK ADDN, BLK 4 11236 S 11/2008 112,300 110,353 112,300 0.9827
WHEELER DREEK ADDN, BLK 2 14422 S 12/2008 110,000 110,991 110,000 1.0090
ABST 103 15365 S 08/2008 94,600 99,793 94,600 1.0549
CROSS TIMBERS SUBD, LT 11 15713 S 10/2008 107,500 106,495 107,500 0.9907
GAINESVILLE ADDN, BLK 108 1681 S 09/2008 90,000 113,880 90,000 1.2653
SHADOWOOD ADDN, BLK C LT 16928 S 10/2008 122,500 116,554 122,500 0.9515
GAINESVILLE WEST ADDN, BL 18214 S 09/2008 99,000 97,834 99,000 0.9882
ABST 44 21188 S 12/2008 126,720 122,337 126,720 0.9654
HILLCREST ADDN, BLK 19 LT 234 S 09/2008 130,200 121,785 130,200 0.9354
ABST 44 26300 S 01/2009 112,000 92,740 112,000 0.8280
HOLLCREST ADDN, BLK 19 LT 2694 S 03/2009 101,455 109,364 101,455 1.0780
SOUTHPARK ADDN, LT 38 27753 S 08/2008 122,000 114,713 122,000 0.9403
SOUTHPARK ADDN, LT 42 27757 S 03/2009 116,500 115,937 116,500 0.9952
ROBERTSON ADDN #1, BLK 7 3645 S 02/2009 102,100 97,066 102,100 0.9507
EDISON PARK ADDN, BLK 3 L 3661 S 09/2008 130,000 130,065 130,000 1.0005
BONNER HILLS, BLK 3 LT 36 5108 S 10/2008 137,500 133,608 137,500 0.9717
WHEELER CREEK ADDN, BLK 1 5346 S 12/2008 120,000 107,278 120,000 0.8940
JOY ACRES, BLK 11 LTS 12 6999 S 01/2009 99,500 100,857 99,500 1.0136
BONNER HILLS, BLK 1 LT 3 7179 S 10/2008 100,500 99,815 100,500 0.9932
JOY ACRES, BLK 6 LT 5 7321 S 11/2008 110,300 105,504 110,300 0.9565
EDISON PARK, BLK 1 LT 7 L 9446 S 08/2008 101,500 99,525 101,500 0.9805
Stratum 4 Totals         2,545,573 2,541,175 1.0017

Category A - Stratum 5
$ 134,267 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CHALMERS EST, BLK 1 LT 6 115213 S 06/2008 144,000 140,878 144,000 0.9783
CHALMERS EST, BLK 2 LT 1 115223 S 07/2008 137,000 136,196 137,000 0.9941
CHALMERS EST, BLK 3 LT 6 115244 S 05/2009 140,000 138,264 140,000 0.9876
LINDSAY ADDN, BLK 50 LT 1 13658 S 06/2008 158,000 152,871 158,000 0.9675
LAKE KIOWA LTS 270, 271 13761 S 07/2009 244,500 231,343 244,500 0.9462
LAKE KIOWA LT 1621 171 S 06/2009 281,239 226,395 281,239 0.8050
BONNER HILLS, BLK 6 LT 3 20295 S 03/2009 130,000 137,137 130,000 1.0549
LAKE KIOWA LT 853 2080 S 06/2009 243,500 208,935 243,500 0.8580
RIDGE THE, BLK 1 LT 24 27683 S 08/2008 230,000 222,546 230,000 0.9676
LINDSAY ADDN, BLK 29 LT 2 3209 S 05/2008 159,000 143,365 159,000 0.9017
LAKE KIOWA, LT 58 3910 S 07/2009 462,500 486,123 462,500 1.0511
LAKE KIOWA LTS 1438, 1439 4825 S 05/2009 227,000 230,772 227,000 1.0166
CREEK THE, BLK 27 LT 22 54090 S 12/2008 190,000 189,475 190,000 0.9972
CREEK THE, BLK 27 LT 26 54094 S 04/2009 182,000 181,741 182,000 0.9986
WHEELER CREEK ADDN, BLK 2 54166 S 07/2008 189,300 170,638 189,300 0.9014
WHEELER CREEK ADDN, BLK 7 6358 S 05/2008 160,000 159,528 160,000 0.9971
MT ZION ESTATES, LT 2 74583 S 06/2009 220,000 189,464 220,000 0.8612
VINTAGE SQUARE, BLK 1 LT 76775 S 02/2009 154,900 145,049 154,900 0.9364
VINTAGE SQUARE, BLK 6 LT 76868 S 05/2008 156,250 168,559 156,250 1.0788
VINTAGE SQUARE, BLK 6 LT 76870 S 08/2008 125,000 137,884 125,000 1.1031
WOOLFOLK SUBD, LT 4 76945 S 12/2008 219,500 220,176 219,500 1.0031
LAKE KIOWA, LT 1555 8966 S 05/2009 185,000 183,894 185,000 0.9940
WHEELER CREEK ADDN, BLK 9 9939 S 05/2008 150,000 143,847 150,000 0.9590
Stratum 5 Totals         4,345,080 4,488,689 0.9680

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 954 0 0 16,993,025 16,993,025  
2 R 15 2,059 680,899 624,500 90,964,235 1.0903 83,430,464  
3 R 32 1,261 2,446,985 2,421,929 96,857,395 1.0103 95,869,935  
4 R 23 999 2,545,573 2,541,175 110,662,980 1.0017 110,475,172  
5 R 23 596 4,345,080 4,488,689 112,195,934 0.9680 115,904,890  
Total   93 5,869 10,018,537 10,076,293 427,673,569   422,673,486 1.0118

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABST 471 111129 A 66,150 67,500 0.9800
ABST 112 113447 S 06/2008 88,000 89,223 88,000 1.0139
ABST 628 12148 A 71,975 67,275 1.0699
ABST 102 1785 S 07/2009 235,000 284,154 235,000 1.2092
ABST 823 21189 S 12/2008 98,000 102,408 98,000 1.0450
ABST 471 23646 S 07/2009 750,000 448,912 750,000 0.5985
ABST 951 25477 S 10/2008 409,000 331,034 409,000 0.8094
ABST 1174 3769 A 7,557 8,500 0.8891
ABST 737, ABST 1082 67825 S 12/2008 220,188 92,748 56,652 1.6372
ABST 1173 74569 A 10,240 12,160 0.8421
ABST 234 82230 S 08/2008 352,776 588,891 352,776 1.6693
ABST 107 8672 S 12/2008 389,000 394,593 389,000 1.0144
Stratum 0 Totals         2,487,885 2,533,863 0.9819

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 12 1,981 2,487,885 2,533,863 69,087,974 0.9819 70,361,517  
Total   12 1,981 2,487,885 2,533,863 69,087,974   70,361,517 0.9819

Category F1 - Stratum 2
$ 61,886 - $ 262,092



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABST 1700 N WEAVER 10207 S 09/2008 150,000 118,632 150,000 0.7909
ORIG DONATION GAINESVILLE 10294 S 03/2009 80,000 82,634 80,000 1.0329
WOODSMITH, BLK 14 LT 1 & 14678 S 04/2009 100,000 108,313 100,000 1.0831
ORIG DONATION GAINESVILLE 161 S 07/2008 180,000 187,263 180,000 1.0404
ORIG DONATION GAINESVILLE 20199 S 07/2008 100,000 75,983 100,000 0.7598
DAVIS ADDN, BLK 3 LT 3 & 21018 S 09/2008 217,500 74,677 78,033 0.9570
GAINESVILLE ADDN, BLK 148 21019 S 09/2008 217,500 102,733 107,350 0.9570
ABST 866 2308 S 11/2008 113,088 88,654 113,088 0.7839
ORIG DONATION GAINESVILLE 3112 S 07/2008 225,000 221,513 225,000 0.9845
ORIG DONATION BLK 10 LT 6 7643 S 10/2008 62,500 76,740 62,500 1.2278
Stratum 2 Totals         1,137,142 1,195,971 0.9508

Category F1 - Stratum 3
$ 262,093 - $ 664,322



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PEERY ADDN, BLK 12 LTS 5- 11854 A 289,543 433,469 0.6680
KWIK ADDN, BLK 1 LT 1 12873 A 518,598 408,182 1.2705
ORIG DONATION GV, BLK 2 L 16100 A 487,703 450,638 1.0823
ABST 13 24888 S 04/2009 380,000 481,986 380,000 1.2684
ABST 13 29933 A 546,325 821,467 0.6651
BUGG, BLK 8 LTS 5-6 & PT 3254 A 368,313 401,279 0.9178
CLEMENTS I, BLK 2 LT 3 & 6430 A 425,701 309,421 1.3758
Stratum 3 Totals         3,118,169 3,204,456 0.9731

Category F1 - Stratum 4
$ 664,323 - $ 2,700,126



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
FM 372 ADDN, BLK 1 LT 1 115187 A 1,978,993 2,083,567 0.9498
ABST 913 115840 A 1,094,070 1,142,544 0.9576
ABST 75 20188 S 09/2008 1,745,000 1,374,366 1,745,000 0.7876
ABST 13 26105 A 2,403,291 3,993,467 0.6018
HOBBS SUBD, LT 1 27556 A 2,692,006 2,598,984 1.0358
ABST 1151 3343 A 810,196 823,440 0.9839
ABST 1151 78951 A 1,786,762 1,972,924 0.9056
Stratum 4 Totals         12,139,684 14,359,926 0.8454

Category F1 - Stratum 5
$ 2,700,127 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ABST 913 128038 A 5,101,061 4,100,770 1.2439
BLACKWOOD & PETTY, BLK 2 14440 A 4,951,914 4,302,840 1.1508
ABST 913 17562 A 4,084,989 3,119,348 1.3096
ABST 913 27072 A 2,909,660 3,478,707 0.8364
ABST 13 736 A 3,139,880 3,146,811 0.9978
NORTH TEXAS HOTEL ADDN, L 76905 A 3,090,675 2,874,225 1.0753
Stratum 5 Totals         23,278,179 21,022,701 1.1073

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 286 0 0 9,194,345 9,194,345  
2 R 10 334 1,137,142 1,195,971 44,217,380 0.9508 46,505,448  
3 R 7 125 3,118,169 3,204,456 49,074,858 0.9731 50,431,464  
4 R 7 34 12,139,684 14,359,926 45,570,952 0.8454 53,904,604  
5 R 6 10 23,278,179 21,022,701 45,480,853 1.1073 41,073,650  
Total   30 789 39,673,174 39,783,054 193,538,388   201,109,511 0.9624

Category L1 - Stratum 2
$ 31,171 - $ 293,050



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WALSER LEASING & FLEET SE P115496 A 129,419 108,087 1.1974
BROWN ADVERTISING P127506 A 256,905 293,700 0.8747
HORIZON CONVENIENCE STORE P29555 A 41,300 44,854 0.9208
AMERICARE PHARMACY INC P31365 A 135,226 131,494 1.0284
LONE STAR SHOOTING SUPPLY P31900 A 161,918 161,945 0.9998
HERIGODT ADVERTISING P56211 A 45,050 56,763 0.7937
NORTH TEXAS VISION CENTER P74005 A 183,908 180,788 1.0173
ARBY'S #7797 P76950 A 292,369 276,624 1.0569
Stratum 2 Totals         1,246,095 1,254,255 0.9935

Category L1 - Stratum 3
$ 293,051 - $ 1,584,818



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CRACKER BARRELL P77681 A 630,605 608,422 1.0365
EDI OF TEXAS 108707 A 349,104 333,242 1.0476
CAVENDER'S NOCONA OUTLET 111397 A 467,975 467,975 1.0000
BEALL'S DEPT STORE 28806 A 489,996 505,500 0.9693
CVS PHARMACY 28810 A 1,080,036 1,043,107 1.0354
ROTONICS MFG INC 29695 A 1,358,406 1,363,961 0.9959
MOLDED FIBERGLASS 81501 A 429,182 442,057 0.9709
Stratum 3 Totals         4,805,304 4,764,264 1.0086

Category L1 - Stratum 4
$ 1,584,819 - $ 4,706,627



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MOLDED FIBERGLASS CO TX L P109135 A 2,172,057 2,172,057 1.0000
THE HOME DEPOT P113769 A 4,509,963 4,629,149 0.9743
IFS COATINGS P128374 A 1,865,994 1,864,994 1.0005
TEXOMA WEB OFFSET P29422 A 2,202,712 1,220,905 1.8042
Stratum 4 Totals         10,750,726 9,887,105 1.0873

Category L1 - Stratum 5
$ 4,706,628 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BMCA GAINESVILLE LLC P77311 A 17,455,008 17,719,734 0.9851
WAL-MART #185 28809 A 8,149,981 8,364,341 0.9744
Stratum 5 Totals         25,604,989 26,084,075 0.9816

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 631 0 0 5,683,298 5,683,298  
2 R 8 279 1,246,095 1,254,255 26,934,461 0.9935 27,110,680  
3 R 7 48 4,805,304 4,764,264 27,533,125 1.0086 27,298,359  
4 R 4 13 10,750,726 9,887,105 29,457,993 1.0873 27,092,792  
5 C 2 2 25,604,989 26,084,075 25,604,989 0.9816 26,084,075  
Total   21 973 42,407,114 41,989,699 115,213,866   113,269,204 1.0172
Required Plug-ins