Quick Start for:

2009 Field Studies Category Worksheet

044/Collingsworth
044-902/Wellington ISD



Category A - Stratum 2
$ 9,421 - $ 33,990



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BLK 21 LT 16-24 RUDE ADDN 0003648 S 10/2008 26,500 14,980 26,500 0.5653
BLK 10 LT 1-2 STALL ADDN 0003716 S 06/2008 46,000 33,810 46,000 0.7350
BLK 68 LT 18 N/2 & ALL 19 0004113 S 05/2008 12,000 9,570 12,000 0.7975
BLK 77 LT 7-8 WELLINGTON 0004175 S 09/2008 31,300 28,230 31,300 0.9019
BLK 78 LT 4-8 WELLINGTON 0004181 S 09/2008 36,000 27,560 36,000 0.7656
BLK 190 LT 5-8 WELL 0004847 S 08/2008 6,000 10,560 6,000 1.7600
BLK 27 LT 10 PT ALL LTS 1 3914 A 19,560 21,656 0.9032
BLK 36 LTS 23-24 WELLINGT 3981 A 9,780 13,554 0.7216
BLK 85 LTS 22-24 WELLINGT 4233 A 15,990 16,237 0.9848
BLK 103 LTS 1-3 WELLINGTO 4340 A 9,510 11,175 0.8510
BLK 158 LTS 17-21 OT 4659 S 02/2009 6,000 11,190 6,000 1.8650
BLK 158 LTS 22-24 WELLING 4660 A 23,660 25,351 0.9333
BLK 234 LTS 13-14 5067 A 14,860 15,436 0.9627
AB 192 BLK 15 SEC 3 804 A 31,540 36,266 0.8697
Stratum 2 Totals         260,800 303,475 0.8594

Category A - Stratum 3
$ 33,991 - $ 54,290



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BLK 3A LT 5 & N 25' LT 6 0003235 S 06/2008 40,000 47,040 40,000 1.1760
BLK 22 LT 1-3 & LT 4 N/PT 0003870 S 07/2008 40,000 34,450 40,000 0.8613
BLK 29 LT 4-6 WELLINGTON 0003929 S 06/2008 40,200 36,290 40,200 0.9027
BLK 87 LT 17-21 WELLINGTO 0004248 S 08/2008 34,500 40,550 34,500 1.1754
BLK 123 LT 7-10 WELLINGT 0004438 S 10/2008 42,150 38,870 42,150 0.9222
BLK 2A LT 3E PT 100X210 C 3207 A 36,480 35,490 1.0279
BLK 6 LTS 11-12 COCKE ADD 3266 A 45,630 60,309 0.7566
BLK 2 LT 3 MOORE ADDN 3567 A 53,590 57,003 0.9401
BLK 1 PT LT 8 PT LT 9 OWE 3581 A 51,660 54,425 0.9492
BLK 1 LT 12 OWENS ADDN 3585 A 48,890 53,257 0.9180
BLK 77 LT 21 N/10, ALL LT 4179 S 07/2009 49,000 42,780 49,000 0.8731
BLK 84 LTS 13-15 WELLINGT 4225 A 36,620 46,328 0.7905
BLK 124 LTS 4-6 4446 A 50,290 55,350 0.9086
BLK 131 LT 20 N/14, LT 21 4500 A 38,560 40,641 0.9488
BLK 194 LT 3 PT ALL 4-6 4873 A 43,090 39,852 1.0813
Stratum 3 Totals         644,790 688,505 0.9365

Category A - Stratum 4
$ 54,291 - $ 80,310



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BLK 3 LT 10 N/50' & S 25' 0003224 S 09/2008 85,000 69,980 85,000 0.8233
BLK 1 PT LT 3 PT LT 4 BRA 3177 A 61,920 66,364 0.9330
BLK 1 LT 14, N/2 LT 13 BR 3185 A 60,150 63,182 0.9520
BLK 1 LT 18, S/2 LT 19 BR 3188 A 59,430 60,702 0.9790
BLK 1 LT 19 N/2 ALL LT 20 3189 A 78,010 81,908 0.9524
BLK 6 LT 5 PT ALL LT 6 CO 3262 A 75,290 74,805 1.0065
BLK 7 LT 3 S/55, ALL LT 4 3270 A 55,550 56,757 0.9787
BLK 3 LTS 20-24 MARTIN AD 3546 A 79,230 82,254 0.9632
BLK 1 LT 1 MOORE ADDN 3557 A 55,310 52,685 1.0498
BLK 2 LT 8 MOORE ADDN 3572 A 64,090 68,067 0.9416
BLK 17 LT 6 PT ALL 7-9 ST 3693 A 77,620 83,660 0.9278
BLK 12 LT 5 PT LT 6 STALL 3731 A 72,520 73,657 0.9846
BLK 83 LTS 10-12 WELLINGT 4220 A 64,880 67,679 0.9586
BLK 163 LTS 5-8 4693 A 67,470 65,277 1.0336
BLK 165 LT 13-15 PT 16 4713 A 56,780 61,280 0.9266
Stratum 4 Totals         998,230 1,043,277 0.9568

Category A - Stratum 5
$ 80,311 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BLK 1 LT 22 OWENS ADDN 0003593 S 07/2008 123,068 96,560 123,068 0.7846
AB 921 BLK 14 SEC 82 2229 A 88,500 89,731 0.9863
BLK 1 LT 16 N/2, LT 17 BR 3187 A 97,480 95,551 1.0202
BLK 3A W/PT 100X210 COCKE 3233 A 90,670 102,324 0.8861
BLK 4 LT 10 PT LT 11 COCK 3246 A 107,110 105,769 1.0127
BLK 4 LT 9-14 COCKE HGTS 3315 A 121,990 125,347 0.9732
BLK 1 LT 22 COX ADDN 3331 A 85,790 91,696 0.9356
BLK 2 LT 5 MCMILLAN ADDN 3556 A 100,070 105,805 0.9458
OWENS BLK 4 LT 4 PT LT 3 3605 A 129,230 136,081 0.9497
BLK 5 LT 1-2, PT 3, PT 6, 3700 A 173,080 165,588 1.0452
BLK 10 LTS 10-12 STALL AD 3722 A 108,030 102,515 1.0538
BLK 17 LT 1-4 STALL ADNN 3742 A 103,820 113,732 0.9128
BLK 21 LT 2 PT & PT OF 3 3767 A 99,370 102,165 0.9726
BLK 194 LTS 7-12 WELLINGT 4874 A 114,060 123,272 0.9253
AB 182 BLK 14 SEC 83 743 A 83,670 106,484 0.7858
Stratum 5 Totals         1,599,430 1,689,128 0.9469

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 381 0 0 1,812,080 1,812,080  
2 R 14 474 260,800 303,475 8,739,870 0.8594 10,169,735  
3 R 15 198 644,790 688,505 8,500,790 0.9365 9,077,192  
4 R 15 127 998,230 1,043,277 8,441,350 0.9568 8,822,481  
5 R 15 78 1,599,430 1,689,128 8,361,710 0.9469 8,830,616  
Total   59 1,258 3,503,250 3,724,385 35,855,800   38,712,104 0.9262

Category D3 - Stratum 0
$ 1 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AB 45 BLK 11 SEC 9 PT E/2 0000291 S 09/2008 28,000 12,010 28,000 0.4289
AB 46 BLK 11 SEC 11 NW/4 0000294 S 05/2008 102,400 104,300 102,400 1.0186
AB 90 BLK 11 SEC 31 S/PT 0000428 S 05/2008 100,000 122,830 100,000 1.2283
AB 218 BLK 15 SEC 55 TRAC 0000946 S 09/2008 38,500 20,960 38,500 0.5444
AB 1314 BLK 1 SEC 88 PT S 0003043 S 12/2008 15,000 27,150 15,000 1.8100
AB 1703 BLK OS SEC 45 11211 A 52,250 55,300 0.9448
AB 302 BLK 19 SEC 23 H&GN 1240 A 341,460 318,400 1.0724
AB 353 BLK 21 SEC 31 1351 A 40,800 35,150 1.1607
AB 538 BLK 14 SEC 64 1766 A 109,800 113,350 0.9687
BLK 14 SEC 70 2365 S 08/2009 150,000 180,880 150,000 1.2059
AB 983 BLK 15 SEC 42 2381 A 85,600 78,823 1.0860
AB 1194 BLK 15 SEC 28 2830 A 339,750 323,250 1.0510
AB 1209 BLK 14 SEC 34 2889 A 336,830 305,350 1.1031
AB 1729 BLK 0S SEC 62 44 A 43,930 46,738 0.9399
AB 153 BLK 14 SEC 25 651 A 106,850 106,450 1.0038
AB 165 BLK 14 SEC 49 677 A 324,930 265,850 1.2222
AB 192 BLK 15 SEC 3 811 A 44,950 41,800 1.0754
AB 200 BLK 15 SEC 19 848 A 31,880 33,040 0.9649
BLK 15 SEC 45 917 S 12/2008 105,000 54,990 105,000 0.5237
AB 214 BLK 15 SEC 47 923 A 48,750 50,700 0.9615
Stratum 0 Totals         2,430,900 2,313,101 1.0509

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 20 1,641 2,430,900 2,313,101 7,188,990 1.0509 6,840,794  
Total   20 1,641 2,430,900 2,313,101 7,188,990   6,840,794 1.0509

Category F1 - Stratum 2
$ 7,501 - $ 31,840



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BLK 21 LTS 13-16 3866 A 15,090 16,790 0.8987
BLK 37 LTS 7-8 3985 A 9,800 9,174 1.0682
BLK 216 LTS 1-4 4970 A 18,690 18,193 1.0273
BLK 218 LT 9 4997 A 8,910 10,209 0.8728
LTS 20-21 BLK 231 5049 A 10,840 19,748 0.5489
Stratum 2 Totals         63,330 74,114 0.8545

Category F1 - Stratum 3
$ 31,841 - $ 81,320



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AB 499 BLK 14 SEC 80 10557 A 75,250 70,437 1.0683
BLK 14 SEC 100 1651 A 45,780 54,049 0.8470
BLK 23 LTS 10-12 WELLINGT 3880 A 41,440 45,807 0.9047
BLK 205 LTS 1-24 4942 A 38,580 49,275 0.7830
BLK 232 LTS 3-4 5053 A 36,430 38,961 0.9350
BLK 236 LTS 17-19 5091 A 32,290 35,191 0.9176
Stratum 3 Totals         269,770 293,720 0.9185

Category F1 - Stratum 4
$ 81,321 - $ 254,240



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BLK 14 SEC 80 1683 A 109,900 111,133 0.9889
AB 921 BLK 14 SEC 82 2239 A 158,170 173,258 0.9129
STALL ADDN BLK 1 LTS 1-4, 3690 A 249,060 340,404 0.7317
BLK 8 LTS 1-6 STALL ADDN 5296 A 254,240 253,311 1.0037
Stratum 4 Totals         771,370 878,106 0.8784

Category F1 - Stratum 5
$ 254,241 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
COCKE ADDN BLK 1 LT 4 3203 A 381,420 410,414 0.9294
BLK 237 LTS 9-17 WELLINGT 5097 A 276,000 342,190 0.8066
Stratum 5 Totals         657,420 752,604 0.8735

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 74 0 0 271,910 271,910  
2 R 5 84 63,330 74,114 1,353,760 0.8545 1,584,272  
3 R 6 26 269,770 293,720 1,361,540 0.9185 1,482,352  
4 R 4 10 771,370 878,106 1,335,720 0.8784 1,520,628  
5 R 2 3 657,420 752,604 1,100,650 0.8735 1,260,046  
Total   17 197 1,761,890 1,998,544 5,423,580   6,119,208 0.8863

Category L1 - Stratum 2
$ 7,251 - $ 142,600



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
RICOH AMERICAS 10109 A 24,710 46,370 0.5329
PITNEY BOWES GLOBAL FINAN 10968 A 22,600 27,464 0.8229
US EXPRESS LEASING 11420 A 12,760 13,901 0.9179
MOTE A E 6279 A 10,000 10,000 1.0000
ROBERSON ZEB 6309 A 8,000 8,000 1.0000
WELLINGTON LEADER 6338 A 10,420 10,865 0.9590
Stratum 2 Totals         88,490 116,600 0.7589

Category L1 - Stratum 3
$ 142,601 - $ 296,690



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ALLSUPS PETROLEUM #49 AND 10101 A 189,090 186,966 1.0114
LEASING ASSOC OF BARRINGT 11303 A 144,170 144,334 0.9989
BARTLETT ENTERPRISES 6174 A 205,490 199,050 1.0324
GREENLINE EQUIPMENT 6213 A 237,450 242,432 0.9794
Stratum 3 Totals         776,200 772,782 1.0044

Category L1 - Stratum 4
$ 296,691 - $ 446,730



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
COLLINGSWORTH GEN HOSP 11206 A 303,490 302,994 1.0016
OWENS SUPPLY INC 6292 A 368,730 371,340 0.9930
VELASQUEZ VALDEMAR JOHNNY 6316 A 432,950 432,950 1.0000
Stratum 4 Totals         1,105,170 1,107,284 0.9981

Category L1 - Stratum 5
$ 446,731 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
HELENA CHEMICAL CO 6331 A 1,019,080 900,118 1.1322
Stratum 5 Totals         1,019,080 900,118 1.1322

Category L1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 91 0 0 248,300 248,300  
2 R 6 42 88,490 116,600 1,407,840 0.7589 1,855,106  
3 R 4 8 776,200 772,782 1,640,960 1.0044 1,633,771  
4 R 3 3 1,105,170 1,107,284 1,105,170 0.9981 1,107,274  
5 C 1 1 1,019,080 900,118 1,019,080 1.1322 900,118  
Total   14 145 2,988,940 2,896,784 5,421,350   5,744,569 0.9437
Required Plug-ins