Quick Start for:

2009 Field Studies Category Worksheet

031/Cameron
031-909/Point Isabel ISD



Category A - Stratum 2
$ 93,645 - $ 224,921



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
UNT 307 CASA DEL SOL COND 108486 S 07/2008 128,000 133,105 128,000 1.0399
UNT 301 FALCON HOUSE COND 108654 S 09/2008 118,400 95,168 118,400 0.8038
SO PADRE IS - FLORENCE CO 109222 S 11/2008 103,000 116,319 103,000 1.1293
GULFPOINT I CONDOMINIUMS 109466 S 08/2008 120,000 117,951 120,000 0.9829
SO PADRE IS- LA CONCHA CO 110012 S 08/2008 192,000 139,660 192,000 0.7274
LA PLAYA CONDOS UNIT 201 110072 S 10/2008 210,000 183,199 210,000 0.8724
LOS BALCONES CONDOMINIUM 110280 S 07/2008 215,000 178,416 215,000 0.8298
MORNINGSIDE PLACE CONDOS 110373 S 12/2008 90,000 95,168 90,000 1.0574
SO PADRE IS - PADRE BEACH 111572 S 01/2009 130,000 151,312 130,000 1.1639
UNT 203 BLD 1 PADRE OASIS 113474 S 05/2009 185,000 170,815 185,000 0.9233
UNT 302 BLD 1 PADRE OASIS 113483 S 03/2009 160,000 170,815 160,000 1.0676
UNT 208 BLD 1 PUESTA DEL 113787 S 07/2008 219,282 222,666 219,282 1.0154
SO. PADRE IS-SEASCAPE CON 114621 S 11/2008 165,000 110,839 165,000 0.6718
SO PADRE IS - SO PADRE MA 114805 S 11/2008 200,000 173,591 200,000 0.8680
SO PADRE IS - SO PADRE MA 114828 S 09/2008 200,000 173,591 200,000 0.8680
SURFSIDE I CONDOS SO PADR 115478 S 07/2008 154,500 150,962 154,500 0.9771
SO PADRE IS- TIKI CONDO A 115704 S 10/2008 210,000 181,717 210,000 0.8653
SO PADRE IS- TIKI CONDO A 115762 S 02/2009 126,000 123,532 126,000 0.9804
BRIDGEVIEW RESIDENTIAL CO 116386 S 08/2008 98,900 134,798 98,900 1.3630
BRIDGEVIEW RESIDENTIAL CO 116472 S 03/2009 104,500 118,736 104,500 1.1362
ABST 1 - F O B SUBD LOT 1 116545 S 10/2008 138,000 110,283 138,000 0.7992
SOUTH PADRE ISLAND GOLF C 116923 S 02/2009 165,000 165,275 165,000 1.0017
SPI GOLF COMMUNITY PARCEL 117101 S 12/2008 185,000 170,657 185,000 0.9225
THE GREENS CONDOMINIUM UN 117468 S 12/2008 140,900 130,004 140,900 0.9227
SOUTH PADRE ISLAND GOLF C 117537 S 12/2008 160,000 155,223 160,000 0.9701
SOUTH PADRE ISLAND GOLF C 117549 S 07/2008 149,000 144,808 149,000 0.9719
SOUTH PADRE ISLAND GOLF C 117550 S 11/2008 153,000 148,008 153,000 0.9674
SOUTH PADRE ISLAND GOLF C 117566 S 10/2008 150,000 179,138 150,000 1.1943
OUTDOOR RESORTS/SO PADRE 200160 S 09/2008 150,000 129,741 150,000 0.8649
OUTDOOR RESORTS/SO PADRE 200229 S 10/2008 105,000 124,550 105,000 1.1862
OUTDOOR RESORTS/SO PADRE 200384 S 12/2008 213,000 212,822 213,000 0.9992
OUTDOOR RESORTS/SO PADRE 200430 S 10/2008 117,500 122,619 117,500 1.0436
OUTDOOR RESORTS/SO PADRE 200540 S 03/2009 125,000 123,305 125,000 0.9864
UNT 2 BLD A MAR Y SOL II 233776 S 03/2009 127,000 180,258 127,000 1.4194
UNT 4 BLD A MAR Y SOL II 233779 S 04/2009 159,000 180,258 159,000 1.1337
UNT 1 RAIN DANCER CONDOMI 234038 S 11/2008 104,000 120,239 104,000 1.1561
UNT 128 C BLD A SWORDFISH 234199 S 07/2008 165,000 163,488 165,000 0.9908
LOT 6 SPI GOLF COMMUNITY 234747 S 03/2009 140,000 141,598 140,000 1.0114
LOT 29 SPI GOLF COMMUNITY 234863 S 08/2008 217,000 217,040 217,000 1.0002
CASA EMILIO II CONDOMINIU 238970 S 12/2008 160,000 135,490 160,000 0.8468
LOT 33 SPI GOLF COMMUNITY 240820 S 08/2008 142,500 221,512 142,500 1.5545
UNT 2A SEA SHELL ISLE CON 244103 S 09/2008 210,000 192,744 210,000 0.9178
UNT 2 PADRE BREEZE III CO 244320 S 10/2008 206,253 205,215 206,253 0.9950
UNT 1 BEACHSIDE LANDING C 244418 S 08/2008 155,000 224,216 155,000 1.4466
UNT A1 AQUA DEL MAR CONDO 244431 S 02/2009 137,000 173,846 137,000 1.2689
UNT A1 SOLEIL DEL MAR CON 244545 S 08/2008 235,000 176,013 235,000 0.7490
UNT 102 LAS VERANDAS COND 244600 S 11/2008 147,000 205,264 147,000 1.3964
UNT 107 LAS VERANDAS COND 244605 S 09/2008 179,000 213,791 179,000 1.1944
UNT 302 LAS VERANDAS COND 244615 S 03/2009 141,000 214,831 141,000 1.5236
UNT 101 CORA LEE GULF VIE 245087 S 12/2008 163,500 207,935 163,500 1.2718
UNT 103 CORA LEE GULF VIE 245089 S 02/2009 175,500 178,924 175,500 1.0195
UNT 105 CORA LEE GULF VIE 245091 S 05/2009 166,000 205,599 166,000 1.2385
UNT B1 THE WAVES CONDOMIN 354082 S 12/2008 189,000 164,822 189,000 0.8721
UNT B3 THE WAVES CONDOMIN 354084 S 05/2009 185,000 164,822 185,000 0.8909
UNT C SURFSIDE LANDING CO 354189 S 08/2008 255,000 223,040 255,000 0.8747
UNT 1 2 3 MARBELLA CONDOM 354333 S 01/2009 185,000 206,592 185,000 1.1167
UNT 10 SEA GLASS CONDOMIN 354770 S 08/2008 190,000 193,529 190,000 1.0186
UNT 1 SUNRISE COVE II CON 354773 S 02/2009 172,500 180,246 172,500 1.0449
UNT 3 SUNRISE COVE II CON 354775 S 07/2008 173,000 180,246 173,000 1.0419
UNT 4 SUNRISE COVE II CON 354776 S 07/2008 171,000 180,246 171,000 1.0541
UNT B BEACHSIDE LANDING I 354869 S 01/2009 255,000 224,483 255,000 0.8803
UNT 3 PACIFICA CONDOMINIU 354875 S 03/2009 199,000 200,099 199,000 1.0055
UNT 5 BLD 2 CLOUD DANCER 361086 S 10/2008 154,000 169,004 154,000 1.0974
UNT 2 COSTA CANTERA CONDO 361144 S 07/2008 185,000 165,669 185,000 0.8955
UNT 3 COSTA CANTERA CONDO 361145 S 08/2008 169,000 168,769 169,000 0.9986
UNT 4 COSTA CANTERA CONDO 361146 S 08/2008 169,000 168,769 169,000 0.9986
LOT PT 17 BLK 386 LAGUNA 87138 S 08/2008 130,000 143,000 130,000 1.1000
LOT 10 & N 15' OF 11 BLK 87221 S 08/2008 146,400 155,839 146,400 1.0645
LOT 11 BLK 489 LAGUNA VIS 87435 S 09/2008 185,000 187,757 185,000 1.0149
LAGUNA VISTA - ORIG TOWNS 87443 S 10/2008 133,900 130,910 133,900 0.9777
LAGUNA VISTA - ORIG TOWNS 87462 S 09/2008 168,000 125,158 168,000 0.7450
PORT ISABEL ORIGINAL TOWN 92798 S 11/2008 167,500 153,801 167,500 0.9182
MODERN VENICE SUBD LOT 2 93576 S 10/2008 160,000 145,750 160,000 0.9109
OYSTER COVE CONDOS I UNIT 93698 S 05/2009 129,000 117,279 129,000 0.9091
WINDJAMMER CONDOMINIUMS U 94117 S 05/2009 110,000 112,940 110,000 1.0267
WINDJAMMER III CONDOMINIU 94129 S 11/2008 195,000 151,425 195,000 0.7765
WINDJAMMER III CONDOS UNI 94133 S 05/2009 125,000 150,156 125,000 1.2012
Stratum 2 Totals         12,581,405 12,512,035 1.0055

Category A - Stratum 3
$ 224,922 - $ 346,303



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
UNT 302 AQUARIUS CONDOMIN 107649 S 08/2008 241,000 237,295 241,000 0.9846
UNT 503 AQUARIUS CONDOMIN 107666 S 05/2009 265,000 237,539 265,000 0.8964
SO PADRE IS- LA CONCHA CO 109992 S 02/2009 270,000 239,913 270,000 0.8886
SO PADRE IS- MARISOL APTS 110313 S 07/2008 266,500 299,615 266,500 1.1243
SO PADRE IS - PADRE BEACH 111022 S 04/2009 345,000 263,154 345,000 0.7628
SO PADRE IS - PADRE BEACH 111285 S 03/2009 240,000 228,587 240,000 0.9524
SO PADRE IS - PADRE BEACH 111502 S 04/2009 307,500 245,473 307,500 0.7983
PADRE BEACH SUBD BLK 110 111897 S 02/2009 310,000 265,040 310,000 0.8550
LOT 34 BLK 112 PADRE BEAC 111937 S 07/2008 230,000 225,878 230,000 0.9821
LOT 16 BLK 117 PADRE BEAC 112062 S 05/2009 215,000 287,354 215,000 1.3365
PADRE BEACH SUBD SECTION 112293 S 08/2008 316,000 285,513 316,000 0.9035
SO PADRE IS - PADRE BEACH 112786 S 08/2008 250,000 255,306 250,000 1.0212
SO PADRE IS - SAIDA TOWER 114107 S 09/2008 269,500 292,652 269,500 1.0859
SO PADRE IS - SAIDA TOWER 114134 S 01/2009 300,000 311,648 300,000 1.0388
SO PADRE IS - SAIDA TOWER 114145 S 11/2008 285,000 342,498 285,000 1.2017
SO PADRE IS - SAIDA TOWER 114148 S 09/2008 315,000 311,648 315,000 0.9894
UNT 701 SAIDA TOWERS 4 CO 114163 S 03/2009 385,000 342,498 385,000 0.8896
SO PADRE ISLAND BEACH RES 114575 S 02/2009 290,000 262,305 290,000 0.9045
SO PADRE IS- SUNCHASE CON 115286 S 07/2008 410,000 290,592 410,000 0.7088
SO PADRE IS - SUNCHASE IV 115434 S 07/2008 395,000 344,624 395,000 0.8725
SOUTH PADRE ISLAND GOLF C 116900 S 12/2008 286,000 306,130 286,000 1.0704
SOUTH PADRE ISLAND GOLF C 116908 S 08/2008 322,400 317,984 322,400 0.9863
SPI GOLF COMMUNITY PARCEL 117027 S 10/2008 221,000 229,307 221,000 1.0376
SPI GOLF COMMUNITY PARCEL 117315 S 09/2008 240,000 236,153 240,000 0.9840
THE HARBOR BLOCK 7 SUBD L 117336 S 04/2009 329,900 345,980 329,900 1.0487
OUTDOOR RESORTS/SO PADRE 199843 S 08/2008 266,900 225,228 266,900 0.8439
ABST 265 - OUTDOOR RESORT 200728 S 03/2009 250,000 288,376 250,000 1.1535
UNT D CORRAL CONDOMINIUMS 234109 S 07/2008 216,000 226,970 216,000 1.0508
UNT N101 BLD NORTH TOWER 234133 S 02/2009 325,000 323,051 325,000 0.9940
UNT N102 BLD NORTH TOWER 234134 S 12/2008 250,000 278,144 250,000 1.1126
UNT N201 BLD NORTH TOWER 234136 S 10/2008 326,000 323,051 326,000 0.9910
UNT N203 BLD NORTH TOWER 234138 S 01/2009 285,000 285,000 285,000 1.0000
UNT N303 BLD NORTH TOWER 234141 S 02/2009 290,000 332,740 290,000 1.1474
UNT N403 BLD NORTH TOWER 234144 S 01/2009 305,000 300,691 305,000 0.9859
UNT N603 BLD NORTH TOWER 234150 S 12/2008 270,000 262,050 270,000 0.9706
UNT S402 BLD SOUTH TOWER 234158 S 11/2008 324,900 340,671 324,900 1.0485
UNT S502 BLD SOUTH TOWER 234160 S 10/2008 358,000 305,029 358,000 0.8520
UNT S602 BLD SOUTH TOWER 234162 S 11/2008 344,000 231,944 344,000 0.6743
LOT 5 SPI GOLF COMMUNITY 240792 S 10/2008 209,000 229,925 209,000 1.1001
LOT 16 SPI GOLF COMMUNITY 240803 S 03/2009 180,000 227,122 180,000 1.2618
LOT 30 SPI GOLF COMMUNITY 240817 S 12/2008 260,000 242,665 260,000 0.9333
UNT 1 ACQUA DULCE CONDOMI 244182 S 10/2008 165,000 240,404 165,000 1.4570
UNT 2 BEACHSIDE LANDING C 244419 S 11/2008 144,900 226,042 144,900 1.5600
LOT 22 SPI GOLF COMMUNITY 244502 S 09/2008 351,250 293,476 351,250 0.8355
UNT 204 LAS VERANDAS COND 244610 S 08/2008 257,000 251,753 257,000 0.9796
UNT 102 LAS MARINAS CONDO 354233 S 01/2009 285,000 289,063 285,000 1.0143
UNT 106 LAS MARINAS CONDO 354237 S 12/2008 270,000 290,191 270,000 1.0748
UNT 201 LAS MARINAS CONDO 354240 S 03/2009 255,000 292,855 255,000 1.1485
UNT 202 LAS MARINAS CONDO 354241 S 12/2008 250,000 289,063 250,000 1.1563
UNT A BEACHSIDE LANDING I 354868 S 12/2008 212,000 230,146 212,000 1.0856
UNT 1 SATURN LIVING CONDO 361096 S 08/2008 274,000 249,136 274,000 0.9093
UNT 4 BLD A ACAPULCO LIVI 361106 S 09/2008 240,000 249,904 240,000 1.0413
LAGUNA VISTA - ORIG TOWNS 87431 S 05/2009 170,000 248,279 170,000 1.4605
LAGUNA VISTA-LAGUNA BEACH 87615 S 12/2008 432,000 345,301 432,000 0.7993
PORT ISABEL ORIGINAL TOWN 92509 S 08/2008 410,000 310,326 410,000 0.7569
Stratum 3 Totals         15,233,282 15,480,750 0.9840

Category A - Stratum 4
$ 346,304 - $ 491,455



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
BOARDWALK CONDOS UNIT B-3 108274 S 04/2009 400,000 400,000 400,000 1.0000
UNT 1600 BRIDGEPOINT PHAS 108416 S 09/2008 580,000 441,727 580,000 0.7616
UNT 405 EDGEWATER CONDOMI 108595 S 07/2008 378,000 365,039 378,000 0.9657
SO PADRE IS-MARGARITAVILL 110294 S 10/2008 550,000 481,391 550,000 0.8753
OCEAN VISTA TOWERS CONDOM 110422 S 10/2008 360,000 359,447 360,000 0.9985
SO PADRE IS - OCEAN VISTA 110490 S 07/2008 639,000 467,986 639,000 0.7324
PADRE BEACH SCTN VI LT 14 111192 S 02/2009 425,000 462,792 425,000 1.0889
SO PADRE IS - PADRE BEACH 112186 S 09/2008 387,500 403,982 387,500 1.0425
PADRE BEACH SUBD SECTION 112291 S 09/2008 350,000 379,170 350,000 1.0833
SO PADRE IS - PADRE BEACH 112583 S 11/2008 433,000 385,385 433,000 0.8900
SO PADRE IS - PADRE GRAND 113334 S 08/2008 470,000 350,735 470,000 0.7462
SO PADRE IS- SAIDA TOWERS 113961 S 05/2009 375,000 366,142 375,000 0.9764
SO PADRE IS- SAIDA TOWERS 113967 S 07/2008 380,000 366,142 380,000 0.9635
SAIDA TOWERS IV CONDOS UN 114168 S 03/2009 398,000 351,245 398,000 0.8825
SAN CARLOS CONDOS LOT -4 114193 S 07/2008 480,000 473,566 480,000 0.9866
SEA VISTA II CONDOMINIUMS 114713 S 08/2008 435,000 399,484 435,000 0.9184
SO PADRE IS - SEA VISTA C 114762 S 09/2008 392,000 399,484 392,000 1.0191
UNT 402 BLD 1 SEVILLE CON 114783 S 08/2008 370,000 350,665 370,000 0.9477
UNT 1106 SUN TIDE PHASE I 115234 S 01/2009 640,000 483,229 640,000 0.7550
SOUTH PADRE ISLAND GOLF C 117422 S 02/2009 405,000 390,356 405,000 0.9638
UNT 206 LAS MARINAS CONDO 354245 S 05/2009 283,000 366,405 283,000 1.2947
UNT 301 SAPPHIRE CONDOMIN 359137 S 01/2009 445,000 455,000 445,000 1.0225
UNT 303 SAPPHIRE CONDOMIN 359139 S 02/2009 480,000 453,555 480,000 0.9449
UNT 401 SAPPHIRE CONDOMIN 359146 S 01/2009 480,000 476,319 480,000 0.9923
UNT 403 SAPPHIRE CONDOMIN 359148 S 05/2009 435,000 453,555 435,000 1.0427
UNT 501 SAPPHIRE CONDOMIN 359155 S 01/2009 455,000 476,319 455,000 1.0469
UNT 503 SAPPHIRE CONDOMIN 359157 S 02/2009 440,000 453,555 440,000 1.0308
UNT 704 SAPPHIRE CONDOMIN 359176 S 03/2009 655,000 453,163 655,000 0.6919
UNT 808 SAPPHIRE CONDOMIN 359189 S 02/2009 570,000 399,902 570,000 0.7016
UNT 908 SAPPHIRE CONDOMIN 359198 S 03/2009 485,000 399,902 485,000 0.8245
UNT 1104 SAPPHIRE CONDOMI 359212 S 02/2009 570,000 453,163 570,000 0.7950
UNT 1108 SAPPHIRE CONDOMI 359216 S 02/2009 580,000 399,902 580,000 0.6895
Stratum 4 Totals         13,318,707 14,725,500 0.9045

Category A - Stratum 5
$ 491,456 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
UNT 503 BRIDGEPOINT PHASE 108381 S 08/2008 540,000 587,269 540,000 1.0875
SO PADRE IS- FIESTA ISLES 109012 S 07/2008 595,000 568,184 595,000 0.9549
SO PADRE IS- FIESTA ISLES 109043 S 03/2009 600,000 599,562 600,000 0.9993
SO PADRE IS - PADRE BEACH 110960 S 09/2008 560,000 505,804 560,000 0.9032
SO PADRE IS - PADRE BEACH 112403 S 08/2008 1,841,438 1,398,600 1,841,438 0.7595
THE VILLAS OF SOUTH PADRE 113214 S 08/2008 683,333 593,963 683,333 0.8692
UNT 605 PARKSHORE CONDOMI 113726 S 10/2008 595,000 545,645 595,000 0.9171
UNT 701 LAS VILLAS CONDOM 244348 S 08/2008 625,000 498,361 625,000 0.7974
UNT 101 SAPPHIRE CONDOMIN 359123 S 02/2009 1,175,000 810,210 1,175,000 0.6895
UNT 302 SAPPHIRE CONDOMIN 359138 S 03/2009 460,000 498,637 460,000 1.0840
UNT 305 SAPPHIRE CONDOMIN 359141 S 01/2009 490,000 629,020 490,000 1.2837
UNT 306 SAPPHIRE CONDOMIN 359142 S 03/2009 480,000 547,324 480,000 1.1403
UNT 308 SAPPHIRE CONDOMIN 359144 S 02/2009 430,000 552,932 430,000 1.2859
UNT 309 SAPPHIRE CONDOMIN 359145 S 01/2009 565,000 625,511 565,000 1.1071
UNT 406 SAPPHIRE CONDOMIN 359151 S 04/2009 480,000 547,324 480,000 1.1403
UNT 408 SAPPHIRE CONDOMIN 359153 S 01/2009 550,000 552,932 550,000 1.0053
UNT 504 SAPPHIRE CONDOMIN 359158 S 07/2008 630,000 629,020 630,000 0.9984
UNT 508 SAPPHIRE CONDOMIN 359162 S 01/2009 490,000 552,932 490,000 1.1284
UNT 602 SAPPHIRE CONDOMIN 359165 S 03/2009 520,000 498,637 520,000 0.9589
UNT 605 SAPPHIRE CONDOMIN 359168 S 12/2008 660,000 629,020 660,000 0.9531
UNT 608 SAPPHIRE CONDOMIN 359171 S 12/2008 575,000 552,932 575,000 0.9616
UNT 1303 S1903 APPHIRE CO 359229 S 03/2009 525,000 660,468 525,000 1.2580
UNT 2506 SAPPHIRE CONDOMI 359325 S 04/2009 745,000 523,381 745,000 0.7025
UNT 2703 SAPPHIRE CONDOMI 359334 S 04/2009 645,000 523,381 645,000 0.8114
LOT 20 22 BLK 7B MODERN V 93652 S 03/2009 502,000 637,935 502,000 1.2708
Stratum 5 Totals         15,268,984 15,961,771 0.9566

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 2,555 0 0 132,307,459 132,307,459  
2 R 77 4,274 12,581,405 12,512,035 649,495,923 1.0055 645,943,235  
3 R 55 2,190 15,233,282 15,480,750 617,714,885 0.9840 627,759,029  
4 R 32 1,382 13,318,707 14,725,500 560,020,502 0.9045 619,149,256  
5 R 25 893 15,268,984 15,961,771 667,267,962 0.9566 697,541,252  
Total   189 11,294 56,402,378 58,680,056 2,626,806,731   2,722,700,231 0.9648

Category C - Stratum 2
$ 25,001 - $ 150,000



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
- PADRE BEACH REPLAT O F 110517 A 150,000 150,000 1.0000
PADRE BEACH SECT VI LT 15 111193 S 10/2008 135,000 150,000 135,000 1.1111
PADRE BEACH SECT VI LT 10 111364 S 10/2008 135,000 150,000 135,000 1.1111
SO PADRE IS - PADRE BEACH 111472 A 150,000 150,000 1.0000
PADRE BEACH SECTION VII L 111550 A 150,000 150,000 1.0000
PADRE BEACH SECT IX LT 13 112285 S 04/2009 145,000 150,000 145,000 1.0345
SOUTH PADRE ISLAND GOLF C 117492 S 12/2008 85,000 60,500 85,000 0.7118
SOUTH PADRE ISLAND GOLF C 117516 S 07/2008 78,000 60,500 78,000 0.7756
PARADISE COVE SUBD LT 1 B 118555 S 09/2008 87,500 87,500 87,500 1.0000
PARADISE COVE SUBD LT 25 118611 S 07/2008 63,000 65,386 63,000 1.0379
OUTDOOR RESORTS/SO PADRE 199749 S 12/2008 38,000 39,500 38,000 1.0395
LT 28 SPI GOLF COMMUNTY P 234862 S 09/2008 40,000 54,000 40,000 1.3500
LT 14 SPI GOLF COMMUNTY P 234933 S 04/2009 85,000 100,000 85,000 1.1765
LT 23 SPI GOLF COMMUNTY P 240769 S 03/2009 100,000 108,000 100,000 1.0800
LT 1 BLK 1 SPI GOLF COMMU 251862 S 03/2009 53,520 60,500 53,520 1.1304
LT 9 BLK 1 SPI GOLF COMMU 251870 S 09/2008 95,000 100,000 95,000 1.0526
LT 1 BLK 14 THE SHORES SU 353110 S 08/2008 171,000 130,348 171,000 0.7623
Stratum 2 Totals         1,766,234 1,761,020 1.0030

Category C - Stratum 3
$ 150,001 - $ 187,500



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SO PADRE IS- FIESTA ISLES 108988 A 157,248 163,800 0.9600
LOT 15 BLK 47 PADRE BEACH 1108781 A 175,000 175,200 0.9989
PADRE BEACH SECT V LT 11 111135 S 08/2008 200,000 175,000 200,000 0.8750
SO PADRE IS - PADRE BEACH 111685 A 159,433 173,275 0.9201
LOT 4 BLK 16 THE SHORES M 240592 A 155,687 150,000 1.0379
VENICE PLAINS SUBDIVISION 83685 A 165,000 185,000 0.8919
VENICE PLAINS SUBDIVISION 93685 A 165,000 200,000 0.8250
Stratum 3 Totals         1,152,368 1,247,275 0.9239

Category C - Stratum 4
$ 187,501 - $ 350,000



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
D C EARLEY SUBD LT A PADR 108543 S 09/2008 395,000 281,250 395,000 0.7120
LOT 13 BLK 195 FIESTA ISL 109005 A 254,164 264,750 0.9600
LOT 11 BLK 14 PADRE BEACH 110604 A 201,007 201,007 1.0000
SO PADRE IS - PADRE BEACH 1126633 A 215,625 234,375 0.9200
PADRE BEACH SECTION XI LO 112804 A 221,030 221,007 1.0001
THE SHORES SUBD PHASE 1 S 199130 A 205,800 210,000 0.9800
THE SHORES SUBDIVISION PH 199151 A 210,000 210,000 1.0000
CROSSLAND BAY FRONT SUBDI 92952 A 274,031 286,440 0.9567
Stratum 4 Totals         1,862,907 2,022,579 0.9211

Category C - Stratum 5
$ 350,001 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SO PADRE IS- FIESTA ISLES 109039 A 355,211 366,410 0.9694
REPLAT LTS 1-2 BLK 173 SE 112856 A 409,371 407,500 1.0046
LOT 2 BLK 1 THE PALACE SU 113460 A 1,747,467 1,913,876 0.9131
LOT 1 BLK 156 PADRE BEACH 239130 A 1,690,000 1,692,600 0.9985
LOT 1 BLK 19 THE SHORES S 353161 A 1,142,752 1,415,420 0.8074
LOT 25 BLK 20 THE SHORES 353190 A 2,850,271 2,822,050 1.0100
Stratum 5 Totals         8,195,072 8,617,856 0.9509

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 3,005 0 0 23,324,638 23,324,638  
2 R 17 1,517 1,766,234 1,761,020 115,593,913 1.0030 115,248,168  
3 R 7 187 1,152,368 1,247,275 31,713,161 0.9239 34,325,318  
4 R 8 239 1,862,907 2,022,579 58,630,185 0.9211 63,652,356  
5 R 6 73 8,195,072 8,617,856 56,286,147 0.9509 59,192,499  
Total   38 5,021 12,976,581 13,648,730 285,548,044   295,742,979 0.9655

Category F1 - Stratum 2
$ 114,768 - $ 639,130



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LOT 12 BLK 28 PADRE BEACH 110722 A 287,813 271,166 1.0614
LOT 6 BLK 39 PADRE BEACH 110797 A 220,420 221,286 0.9961
PADRE BEACH ESTATES S OUT 113146 A 251,534 262,204 0.9593
RUTHERFORD- HARDING ADDIT 117662 A 279,070 279,000 1.0003
224 E QUEEN 92056 A 310,873 311,556 0.9978
LOT 9,10,11 & 12 BLK 120 92859 A 311,972 310,341 1.0053
LOT 1 BLK 1 TEX-MART NO 2 94084 S 06/2009 285,000 285,747 285,000 1.0026
Stratum 2 Totals         1,947,429 1,940,553 1.0035

Category F1 - Stratum 3
$ 639,131 - $ 1,391,215



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
2701 PADRE BLVD SOUTH PAD 110498 A 934,173 934,112 1.0001
PADRE BEACH SECTION IV & 110915 A 1,041,778 1,137,696 0.9157
PADRE BEACH SECTION X LOT 112479 A 715,318 778,503 0.9188
SO PADRE IS-PADRE BEACH S 112548 A 667,174 709,846 0.9399
PADRE BEACH ACRES .966 AC 113028 A 1,208,621 1,204,698 1.0033
PADRE ISLAND UNSUBDI VIDE 113429 A 1,062,306 1,021,319 1.0401
LOT 2 BLK 1 PORT CENTER 242598 A 659,930 676,180 0.9760
SEA CAVERN SUBDIVISION LO 92990 A 838,318 902,180 0.9292
Stratum 3 Totals         7,127,618 7,364,534 0.9678

Category F1 - Stratum 4
$ 1,391,216 - $ 3,610,089



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
4013 PADRE BLVD SOUTH PAD 111901 A 1,515,770 2,067,769 0.7330
SO PADRE ISLAND- RESUBD L 11207 A 1,404,993 1,289,154 1.0899
PADRE BEACH SECTION IX SU 112302 A 2,396,284 2,194,850 1.0918
SO PADRE IS - PADRE BEACH 112554 A 1,586,309 1,586,013 1.0002
SO PADRE IS - PADRE BEACH 113018 A 1,858,799 2,112,052 0.8801
PAVILACK SUBDIVISION, LOT 113036 A 1,459,748 1,606,195 0.9088
PADRE ISLAND UNSUBDIVIDED 113422 A 2,246,275 3,716,180 0.6045
UNSUBDI VIDED 2.248AC OUT 113443 A 2,438,853 2,366,002 1.0308
LOT 1 BLK 1 PADRE PARTNER 113454 A 1,949,135 1,843,856 1.0571
LOT 1 BLK 1 SOUTH PADRE I 113461 A 3,465,877 3,465,877 1.0000
Stratum 4 Totals         20,322,043 22,247,948 0.9134

Category F1 - Stratum 5
$ 3,610,090 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LOT 1 BLK 2 PADRE BEACH S 110500 A 3,711,204 4,146,625 0.8950
BLK 20 PADRE BEACH ESTATE 113167 A 7,465,218 7,802,757 0.9567
THE VILLAS OF SOUTH PADRE 113175 A 5,975,555 5,340,239 1.1190
90 PADRE BLVD SOUTH PADRE 113386 A 4,500,000 4,880,900 0.9220
LOT 1 BLK 1 VILLAS DOCE S 115935 A 6,160,317 6,067,760 1.0153
PADRE ISLAND INN 3.966 AC 198999 A 8,670,063 8,743,850 0.9916
LOT 1 BLK 1 PORT CENTER 242597 A 5,419,265 5,286,701 1.0251
Stratum 5 Totals         41,901,622 42,268,832 0.9913

Category F1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 370 0 0 16,967,663 16,967,663  
2 R 7 241 1,947,429 1,940,553 71,732,570 1.0035 71,482,382  
3 R 8 77 7,127,618 7,364,534 73,620,683 0.9678 76,070,142  
4 R 10 40 20,322,043 22,247,948 81,118,897 0.9134 88,809,828  
5 R 7 8 41,901,622 42,268,832 46,677,059 0.9913 47,086,713  
Total   32 736 71,298,712 73,821,867 290,116,872   300,416,728 0.9657
Required Plug-ins