2009 Field Studies Category Worksheet
021/Brazos
021-901/College Station ISD
Category A - Stratum 2
$ 93,931 - $ 147,230
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| EDELWEISS ESTATES PH 6A, |
100387 |
S |
08/2008 |
150,000 |
145,040 |
150,000 |
0.9669 |
| UNIVERSITY PLACE CONDOS, |
105061 |
S |
06/2009 |
105,500 |
99,100 |
105,500 |
0.9393 |
| UNIVERSITY PLACE CONDOS, |
105074 |
S |
04/2009 |
97,500 |
99,100 |
97,500 |
1.0164 |
| STEEPLECHASE PH 6, BLOCK |
105910 |
S |
03/2009 |
137,000 |
140,200 |
137,000 |
1.0234 |
| ALEXANDRIA PH 3A, BLOCK 5 |
106313 |
S |
04/2009 |
156,500 |
143,230 |
156,500 |
0.9152 |
| ALEXANDRIA PH 3A, BLOCK 5 |
106324 |
S |
06/2009 |
139,900 |
135,570 |
139,900 |
0.9690 |
| CAMPUS-PARK PH 1A, BLOCK |
106542 |
S |
04/2009 |
128,000 |
116,580 |
128,000 |
0.9108 |
| EDELWEISS ESTATES PH 7B, |
107178 |
S |
06/2009 |
146,000 |
144,840 |
146,000 |
0.9921 |
| UNIVERSITY PLACE CONDOS, |
107529 |
S |
06/2009 |
101,000 |
99,100 |
101,000 |
0.9812 |
| UNIVERSITY PLACE CONDOS, |
107539 |
S |
05/2009 |
101,000 |
99,100 |
101,000 |
0.9812 |
| ALEXANDRIA PH 4A, BLOCK 6 |
109927 |
S |
03/2009 |
150,000 |
134,620 |
150,000 |
0.8975 |
| WESTFIELD PH 3, BLOCK 10, |
111340 |
S |
08/2008 |
134,000 |
130,090 |
134,000 |
0.9708 |
| SUN MEADOWS PH 3, LOT 3 |
111851 |
S |
06/2009 |
132,300 |
135,300 |
132,300 |
1.0227 |
| SUN MEADOWS PH 3, LOT 7 |
111855 |
S |
06/2009 |
136,500 |
138,580 |
136,500 |
1.0152 |
| T.C.C., BLOCK 1, LOT 57 |
112135 |
S |
01/2009 |
94,000 |
95,200 |
94,000 |
1.0128 |
| DEACON CONDOS, UNIT 72 |
112903 |
S |
06/2009 |
126,000 |
121,750 |
126,000 |
0.9663 |
| WESTFIELD VILLAGE PH 1, B |
113318 |
S |
05/2009 |
132,000 |
129,100 |
132,000 |
0.9780 |
| WESTFIELD VILLAGE PH 1, B |
113351 |
S |
08/2008 |
129,000 |
146,020 |
129,000 |
1.1319 |
| WESTFIELD VILLAGE PH 1, B |
113353 |
S |
07/2008 |
128,000 |
126,140 |
128,000 |
0.9855 |
| DEACON CONDOS, UNIT 40 |
113818 |
S |
06/2009 |
130,000 |
121,750 |
130,000 |
0.9365 |
| EDELWEISS GARTENS PH 2, B |
114635 |
S |
03/2009 |
139,900 |
132,190 |
139,900 |
0.9449 |
| SPRING CREEK TOWNHOMES PH |
115795 |
S |
07/2008 |
160,000 |
142,970 |
160,000 |
0.8936 |
| KRENEK CROSSING, BLOCK 3, |
117629 |
S |
04/2009 |
136,000 |
120,620 |
136,000 |
0.8869 |
| CARTER'S GROVE, BLOCK 8, |
21268 |
S |
05/2009 |
145,000 |
131,650 |
145,000 |
0.9079 |
| COLLEGE HILLS, BLOCK 12, |
23758 |
S |
02/2009 |
146,370 |
132,870 |
146,370 |
0.9078 |
| COLLEGE HILLS, BLOCK 19, |
23889 |
S |
07/2008 |
119,900 |
98,760 |
119,900 |
0.8237 |
| EASTMARK PH 2, BLOCK F, L |
26310 |
S |
04/2009 |
105,000 |
118,250 |
105,000 |
1.1262 |
| THE GLADE, BLOCK 9, LOT 1 |
28041 |
S |
05/2009 |
126,000 |
125,550 |
126,000 |
0.9964 |
| WESTFIELD VILLAGE PH 3, B |
300758 |
S |
07/2008 |
125,500 |
133,680 |
125,500 |
1.0652 |
| WESTFIELD VILLAGE PH 3, B |
300779 |
S |
05/2009 |
129,900 |
128,870 |
129,900 |
0.9921 |
| WATERWOOD TOWNHOME CONDOS |
301931 |
S |
08/2008 |
150,000 |
146,260 |
150,000 |
0.9751 |
| DOVE CROSSING PH 1A, BLOC |
302775 |
S |
06/2009 |
141,900 |
144,200 |
141,900 |
1.0162 |
| WESTFIELD VILLAGE PH 4, B |
303435 |
S |
04/2009 |
132,000 |
132,820 |
132,000 |
1.0062 |
| WESTFIELD VILLAGE PH 4, B |
303460 |
S |
08/2008 |
137,000 |
132,820 |
137,000 |
0.9695 |
| RIVER RIDGE TOWNHOMES CON |
305707 |
S |
01/2009 |
122,900 |
116,750 |
122,900 |
0.9500 |
| MEADOWCREEK PH 2, BLOCK 7 |
306301 |
S |
01/2009 |
126,472 |
122,890 |
126,472 |
0.9717 |
| GATEWAY VILLAS CONDOS, BL |
307425 |
S |
05/2009 |
157,100 |
147,220 |
157,100 |
0.9371 |
| PLANTATION OAKS, BLOCK 1, |
37842 |
S |
05/2009 |
130,000 |
129,040 |
130,000 |
0.9926 |
| RAINTREE PH 1, BLOCK 1, L |
38307 |
S |
07/2008 |
150,000 |
131,640 |
150,000 |
0.8776 |
| SHENANDOAH PH 1, BLOCK 6, |
41033 |
S |
04/2009 |
121,000 |
109,590 |
121,000 |
0.9057 |
| SOUTH KNOLL, BLOCK 18, LO |
41893 |
S |
03/2009 |
115,300 |
95,700 |
115,300 |
0.8300 |
| SOUTHWOOD TERRACE PH 3, B |
42754 |
S |
07/2008 |
128,000 |
123,780 |
128,000 |
0.9670 |
| SOUTHWOOD VALLEY PHS 1, B |
43007 |
S |
09/2008 |
134,000 |
144,310 |
134,000 |
1.0769 |
| SOUTHWOOD VALLEY PHS 1, B |
43107 |
S |
05/2009 |
147,500 |
136,740 |
147,500 |
0.9271 |
| SOUTHWOOD VALLEY PHS 1, B |
43123 |
S |
05/2009 |
123,900 |
108,510 |
123,900 |
0.8758 |
| SOUTHWOOD VALLEY PHS 1, B |
43130 |
S |
06/2009 |
127,500 |
122,980 |
127,500 |
0.9645 |
| SOUTHWOOD VALLEY PHS 5B, |
43201 |
S |
01/2009 |
135,000 |
123,240 |
135,000 |
0.9129 |
| SOUTHWOOD VALLEY PHS 5B, |
43210 |
S |
05/2009 |
162,500 |
134,700 |
162,500 |
0.8289 |
| SOUTHWOOD VALLEY PHS 7C, |
43546 |
S |
08/2008 |
123,000 |
120,730 |
123,000 |
0.9815 |
| SOUTHWOOD VALLEY PHS 7C, |
43551 |
S |
06/2009 |
137,725 |
136,420 |
137,725 |
0.9905 |
| SOUTHWOOD VALLEY PHS 8A, |
43701 |
S |
08/2008 |
117,500 |
106,500 |
117,500 |
0.9064 |
| SOUTHWOOD VALLEY PHS 21A, |
44010 |
S |
07/2008 |
120,000 |
104,020 |
120,000 |
0.8668 |
| WELLBORN SOUTH, LOT 5, AC |
47100 |
S |
07/2008 |
178,000 |
144,940 |
178,000 |
0.8143 |
| WOLFPEN VILLAGE, BLOCK 2, |
49276 |
S |
06/2009 |
136,000 |
101,340 |
136,000 |
0.7451 |
| SHENANDOAH PH 2, BLOCK 18 |
96990 |
S |
07/2008 |
124,000 |
135,200 |
124,000 |
1.0903 |
| Stratum 2 Totals |
|
|
|
|
6,918,160 |
7,266,067 |
0.9521 |
Category A - Stratum 3
$ 147,231 - $ 198,890
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PLEASANT FOREST PH 1, BLO |
102142 |
S |
05/2009 |
147,980 |
147,290 |
147,980 |
0.9953 |
| WESTFIELD PH 1, BLOCK 1, |
105801 |
S |
09/2008 |
135,000 |
149,160 |
135,000 |
1.1049 |
| BRIDLE GATE ESTATES PH 1, |
106719 |
S |
07/2008 |
185,000 |
198,550 |
185,000 |
1.0732 |
| KAPCHINSKI, BLOCK 1, LOT |
106849 |
S |
05/2009 |
173,000 |
167,530 |
173,000 |
0.9684 |
| EDELWEISS ESTATES PH 7B, |
107188 |
S |
07/2008 |
163,000 |
152,400 |
163,000 |
0.9350 |
| CASTLEGATE SEC 4, PH 1, B |
109657 |
S |
06/2009 |
155,000 |
157,490 |
155,000 |
1.0161 |
| CASTLEGATE SEC 4, PH 2, B |
110923 |
S |
01/2009 |
158,800 |
160,290 |
158,800 |
1.0094 |
| ALEXANDRIA PH 4B, BLOCK 7 |
111076 |
S |
03/2009 |
150,000 |
151,750 |
150,000 |
1.0117 |
| EDELWEISS GARTENS PH 1, B |
111662 |
S |
06/2009 |
158,750 |
160,260 |
158,750 |
1.0095 |
| EDELWEISS GARTENS PH 1, B |
111695 |
S |
07/2008 |
158,900 |
158,080 |
158,900 |
0.9948 |
| EDELWEISS GARTENS PH 2, B |
114592 |
S |
08/2008 |
152,750 |
150,040 |
152,750 |
0.9823 |
| CARROLL ADDN, BLOCK 1, LO |
114779 |
S |
05/2009 |
150,000 |
148,630 |
150,000 |
0.9909 |
| CASTLEGATE SEC 10, BLOCK |
115315 |
S |
07/2008 |
179,900 |
173,930 |
179,900 |
0.9668 |
| CASTLEGATE SEC 10, BLOCK |
115321 |
S |
08/2008 |
192,000 |
172,720 |
192,000 |
0.8996 |
| SHENANDOAH PH 9, BLOCK 32 |
116266 |
S |
07/2008 |
181,000 |
184,350 |
181,000 |
1.0185 |
| CASTLEGATE SEC 12, BLOCK |
116497 |
S |
02/2009 |
165,000 |
178,110 |
165,000 |
1.0795 |
| EDELWEISS GARTENS PH 5, B |
116589 |
S |
07/2008 |
156,000 |
165,740 |
156,000 |
1.0624 |
| EDELWEISS GARTENS PH 5, B |
116645 |
S |
07/2008 |
170,000 |
168,140 |
170,000 |
0.9891 |
| SHENANDOAH PH 8A, BLOCK 3 |
117797 |
S |
08/2008 |
195,000 |
190,780 |
195,000 |
0.9784 |
| GATEWAY VILLAS CONDOS, BL |
118102 |
S |
08/2008 |
148,000 |
153,380 |
148,000 |
1.0364 |
| WESTFIELD VILLAGE PH 6, B |
118222 |
S |
02/2009 |
183,600 |
183,150 |
183,600 |
0.9975 |
| BRENTWOOD PH 5, BLOCK 2, |
19033 |
S |
05/2009 |
155,000 |
160,090 |
155,000 |
1.0328 |
| CARTER'S GROVE, BLOCK 6, |
21230 |
S |
05/2009 |
167,000 |
167,400 |
167,000 |
1.0024 |
| EMERALD FOREST PH 3, BLOC |
26692 |
S |
08/2008 |
148,900 |
155,490 |
148,900 |
1.0443 |
| SHENANDOAH PH 8B, BLOCK 2 |
300398 |
S |
07/2008 |
193,000 |
178,990 |
193,000 |
0.9274 |
| REATTA MEADOWS SEC 1, PH |
300668 |
S |
07/2008 |
155,000 |
152,060 |
155,000 |
0.9810 |
| WESTFIELD VILLAGE PH 3, B |
300784 |
S |
08/2008 |
146,500 |
151,820 |
146,500 |
1.0363 |
| SHENANDOAH PH 12, BLOCK 3 |
301619 |
S |
04/2009 |
180,375 |
182,560 |
180,375 |
1.0121 |
| EDELWEISS GARTENS PH 6, B |
301768 |
S |
01/2009 |
165,850 |
163,610 |
165,850 |
0.9865 |
| EDELWEISS GARTENS PH 8, B |
302727 |
S |
07/2008 |
172,900 |
178,080 |
172,900 |
1.0300 |
| DOVE CROSSING PH 1A, BLOC |
302780 |
S |
04/2009 |
155,000 |
149,850 |
155,000 |
0.9668 |
| EDELWEISS GARTENS PH 9, B |
303268 |
S |
03/2009 |
160,500 |
168,190 |
160,500 |
1.0479 |
| WATERWOOD TOWNHOME CONDOS |
303565 |
S |
04/2009 |
155,865 |
154,710 |
155,865 |
0.9926 |
| WATERWOOD TOWNHOME CONDOS |
303750 |
S |
09/2008 |
156,500 |
159,450 |
156,500 |
1.0188 |
| THE COVE OF NANTUCKET PHS |
303951 |
S |
07/2008 |
160,750 |
163,000 |
160,750 |
1.0140 |
| DOVE CROSSING PH 2, BLOCK |
304198 |
S |
05/2009 |
222,000 |
193,210 |
222,000 |
0.8703 |
| SOUTHERN TRACE PH 2, BLOC |
305139 |
S |
03/2009 |
168,000 |
163,170 |
168,000 |
0.9713 |
| HORSE HAVEN ESTATES PH 3, |
305287 |
S |
08/2008 |
161,500 |
156,200 |
161,500 |
0.9672 |
| HORSE HAVEN ESTATES PH 3, |
305288 |
S |
06/2009 |
158,000 |
160,620 |
158,000 |
1.0166 |
| DOVE CROSSING PH 3, BLOCK |
305822 |
S |
07/2008 |
152,950 |
156,860 |
152,950 |
1.0256 |
| CASTLE ROCK PH 1A, BLOCK |
306047 |
S |
07/2008 |
194,774 |
192,060 |
194,774 |
0.9861 |
| CASTLE ROCK PH 1A, BLOCK |
306052 |
S |
02/2009 |
197,000 |
191,240 |
197,000 |
0.9708 |
| EDELWEISS GARTENS PH 10, |
306738 |
S |
04/2009 |
179,900 |
187,210 |
179,900 |
1.0406 |
| THE WOODLANDS OF COLLEGE |
307004 |
S |
03/2009 |
174,600 |
173,800 |
174,600 |
0.9954 |
| THE WOODLANDS OF COLLEGE |
307023 |
S |
07/2008 |
186,400 |
173,800 |
186,400 |
0.9324 |
| DOVE CROSSING PH 8, BLOCK |
307617 |
S |
08/2008 |
178,900 |
181,150 |
178,900 |
1.0126 |
| NANTUCKET PH 1, BLOCK 1, |
33769 |
S |
02/2009 |
224,900 |
195,060 |
224,900 |
0.8673 |
| CASTLE ROCK PH 2A, BLOCK |
345040 |
S |
03/2009 |
218,900 |
161,860 |
218,900 |
0.7394 |
| RIDGEFIELD, BLOCK 1, LOT |
39198 |
S |
05/2009 |
141,000 |
153,970 |
141,000 |
1.0920 |
| SHENANDOAH PH 1, BLOCK 14 |
41105 |
S |
08/2008 |
154,700 |
166,350 |
154,700 |
1.0753 |
| SOUTHWOOD PH 20, BLOCK 7, |
42438 |
S |
06/2009 |
177,500 |
159,110 |
177,500 |
0.8964 |
| SOUTHWOOD VALLEY PHS 14D, |
44265 |
S |
05/2009 |
152,000 |
152,040 |
152,000 |
1.0003 |
| WINDWOOD PH 2, BLOCK 2, L |
49047 |
S |
07/2008 |
198,500 |
185,440 |
198,500 |
0.9342 |
| WOODCREEK PH 1, BLOCK M, |
49380 |
S |
03/2009 |
195,500 |
177,310 |
195,500 |
0.9070 |
| WOODSON VILLAGE, BLOCK 3, |
50517 |
S |
01/2009 |
160,000 |
153,050 |
160,000 |
0.9566 |
| SOUTHWOOD VALLEY PHS 25A, |
79940 |
S |
07/2008 |
190,500 |
191,500 |
190,500 |
1.0052 |
| WESTCHESTER PARK, BLOCK 7 |
84837 |
S |
07/2008 |
162,000 |
172,320 |
162,000 |
1.0637 |
| SOUTHWOOD VALLEY PHS 24D, |
87636 |
S |
06/2009 |
168,500 |
170,850 |
168,500 |
1.0139 |
| SHENANDOAH PH 2, BLOCK 18 |
96997 |
S |
05/2009 |
149,000 |
147,780 |
149,000 |
0.9918 |
| EDELWEISS ESTATES PH 3, B |
97930 |
S |
02/2009 |
194,500 |
186,710 |
194,500 |
0.9599 |
| SHENANDOAH PH 3, BLOCK 19 |
98794 |
S |
03/2009 |
149,000 |
149,380 |
149,000 |
1.0026 |
| Stratum 3 Totals |
|
|
|
|
10,209,120 |
10,342,344 |
0.9871 |
Category A - Stratum 4
$ 198,891 - $ 300,260
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| PEBBLE CREEK PH 6, BLOCK |
101026 |
S |
05/2009 |
299,500 |
299,000 |
299,500 |
0.9983 |
| EDELWEISS ESTATES PH 11, |
102789 |
S |
09/2008 |
238,900 |
231,500 |
238,900 |
0.9690 |
| EDELWEISS ESTATES PH 13, |
102916 |
S |
09/2008 |
239,900 |
244,430 |
239,900 |
1.0189 |
| PEBBLE CREEK PH 8A, BLOCK |
103384 |
S |
07/2008 |
289,900 |
285,970 |
289,900 |
0.9864 |
| PEBBLE CREEK PH 8A, BLOCK |
103428 |
S |
08/2008 |
257,000 |
271,640 |
257,000 |
1.0570 |
| WOODLAND HILLS PH 1, BLOC |
108656 |
S |
04/2009 |
223,000 |
213,790 |
223,000 |
0.9587 |
| WOODLAND HILLS PH 1, BLOC |
108662 |
S |
05/2009 |
208,000 |
210,320 |
208,000 |
1.0112 |
| WOODLAND HILLS #1, BLOCK |
108685 |
S |
07/2008 |
231,900 |
223,700 |
231,900 |
0.9646 |
| WOODLAND HILLS PH 1, BLOC |
108694 |
S |
06/2009 |
223,900 |
210,670 |
223,900 |
0.9409 |
| WOODLAND HILLS PH 1, BLOC |
108707 |
S |
05/2009 |
237,000 |
238,310 |
237,000 |
1.0055 |
| WOODLAND HILLS PH 1, BLOC |
108763 |
S |
05/2009 |
236,900 |
206,870 |
236,900 |
0.8732 |
| CASTLEGATE SEC 4, PH 1, B |
109677 |
S |
07/2008 |
215,275 |
199,790 |
215,275 |
0.9281 |
| EDELWEISS ESTATES PH 16, |
109703 |
S |
02/2009 |
214,000 |
200,530 |
214,000 |
0.9371 |
| TURNBERRY PLACE, BLOCK 1, |
109944 |
S |
03/2009 |
275,000 |
235,690 |
275,000 |
0.8571 |
| CASTLEGATE SEC 1, PH 2, B |
111141 |
S |
05/2009 |
274,000 |
262,990 |
274,000 |
0.9598 |
| CASTLEGATE SEC 1, PH 2, B |
111159 |
S |
07/2008 |
235,000 |
242,360 |
235,000 |
1.0313 |
| CASTLEGATE SEC 1, PH 2, B |
111168 |
S |
07/2008 |
236,000 |
240,990 |
236,000 |
1.0211 |
| STONE FOREST PH 2, BLOCK |
112567 |
S |
06/2009 |
216,000 |
205,360 |
216,000 |
0.9507 |
| CASTLEGATE SEC 2, PH 2, B |
112636 |
S |
06/2009 |
277,500 |
276,580 |
277,500 |
0.9967 |
| CASTLEGATE SEC 9, BLOCK 3 |
113151 |
S |
07/2008 |
274,000 |
211,470 |
274,000 |
0.7718 |
| CASTLEGATE SEC 3, PH 2, B |
115371 |
S |
06/2009 |
269,900 |
269,210 |
269,900 |
0.9974 |
| EMERALD FOREST PH 11C, BL |
116226 |
S |
08/2008 |
242,900 |
242,410 |
242,900 |
0.9980 |
| SPRING MEADOWS PH 2, BLOC |
116799 |
S |
07/2008 |
223,000 |
231,880 |
223,000 |
1.0398 |
| SPRING MEADOWS PH 2, BLOC |
116802 |
S |
08/2008 |
277,500 |
230,060 |
277,500 |
0.8290 |
| SPRING MEADOWS PH 2, BLOC |
116857 |
S |
07/2008 |
273,500 |
256,730 |
273,500 |
0.9387 |
| EMERALD FOREST PH 7, BLOC |
26863 |
S |
03/2009 |
230,000 |
201,830 |
230,000 |
0.8775 |
| BRIDLE GATE ESTATES PH 2, |
300307 |
S |
07/2008 |
240,000 |
235,240 |
240,000 |
0.9802 |
| CASTLEGATE SEC 5, PH 1, B |
300566 |
S |
06/2009 |
290,000 |
266,030 |
290,000 |
0.9173 |
| CASTLEGATE SEC 5, PH 1, B |
300572 |
S |
04/2009 |
289,900 |
251,450 |
289,900 |
0.8674 |
| REATTA MEADOWS SEC 1, PH |
300692 |
S |
03/2009 |
226,900 |
209,970 |
226,900 |
0.9254 |
| PEACH CROSSING PH 1, BLOC |
300975 |
S |
09/2008 |
362,500 |
284,870 |
362,500 |
0.7858 |
| SOUTH HAMPTON PH 3, BLOCK |
302130 |
S |
07/2008 |
250,000 |
239,590 |
250,000 |
0.9584 |
| EDELWEISS GARTENS PH 8, B |
302721 |
S |
05/2009 |
195,000 |
204,540 |
195,000 |
1.0489 |
| NANTUCKET PH 7, BLOCK 1, |
304662 |
S |
03/2009 |
295,500 |
287,380 |
295,500 |
0.9725 |
| CASTLEGATE SEC 7, PH 1, B |
304962 |
S |
07/2008 |
258,500 |
246,860 |
258,500 |
0.9550 |
| CASTLEGATE SEC 7, PH 1, B |
304972 |
S |
06/2009 |
283,000 |
273,160 |
283,000 |
0.9652 |
| CREEK MEADOWS, SEC 1B, PH |
305949 |
S |
01/2009 |
200,000 |
202,460 |
200,000 |
1.0123 |
| CASTLE ROCK PH 1A, BLOCK |
306048 |
S |
07/2008 |
173,900 |
200,190 |
173,900 |
1.1512 |
| CARTER'S CROSSING PH 3, B |
306850 |
S |
06/2009 |
259,900 |
244,940 |
259,900 |
0.9424 |
| POST OAK FOREST PH 2, BLO |
38011 |
S |
05/2009 |
175,000 |
210,740 |
175,000 |
1.2042 |
| QUAIL RUN ESTATES PH 1, B |
38177 |
S |
01/2009 |
185,500 |
215,060 |
185,500 |
1.1594 |
| QUAIL RUN ESTATES PH 1, B |
38208 |
S |
05/2009 |
225,484 |
204,670 |
225,484 |
0.9077 |
| QUAIL RUN ESTATES PH 1, B |
38211 |
S |
07/2008 |
202,000 |
239,880 |
202,000 |
1.1875 |
| SOUTHWOOD VALLEY PH 9, BL |
43659 |
S |
07/2008 |
208,000 |
207,880 |
208,000 |
0.9994 |
| VALLEY RIDGE PH 1, LOT 26 |
45807 |
S |
01/2009 |
278,900 |
282,310 |
278,900 |
1.0122 |
| WOODCREEK PH 2, BLOCK 11, |
77033 |
S |
09/2008 |
240,000 |
218,140 |
240,000 |
0.9089 |
| SOUTHWOOD VALLEY PHS 24D, |
87569 |
S |
07/2008 |
263,000 |
240,900 |
263,000 |
0.9160 |
| BRANDON HEIGHTS, BLOCK 11 |
87912 |
S |
03/2009 |
287,500 |
276,890 |
287,500 |
0.9631 |
| WOODCREEK PH 4, BLOCK 15, |
89091 |
S |
06/2009 |
292,500 |
298,830 |
292,500 |
1.0216 |
| WOODCREEK PH 5, BLOCK 19, |
90223 |
S |
07/2008 |
243,000 |
225,540 |
243,000 |
0.9281 |
| ELM CREST, BLOCK 2, LOT 1 |
94419 |
S |
03/2009 |
235,000 |
229,080 |
235,000 |
0.9748 |
| ELM CREST, BLOCK 2, LOT 2 |
94420 |
S |
06/2009 |
228,000 |
226,510 |
228,000 |
0.9935 |
| PEBBLE CREEK PH 4A, BLOCK |
95643 |
S |
06/2009 |
259,000 |
252,590 |
259,000 |
0.9753 |
| PEBBLE CREEK PH 4A, BLOCK |
95661 |
S |
05/2009 |
242,500 |
226,960 |
242,500 |
0.9359 |
| PEBBLE CREEK PH 4C, BLOCK |
95776 |
S |
07/2008 |
266,000 |
236,850 |
266,000 |
0.8904 |
| PEBBLE CREEK PH 4C, BLOCK |
95781 |
S |
03/2009 |
238,000 |
223,670 |
238,000 |
0.9398 |
| SOUTHWOOD FOREST PH 5, BL |
95798 |
S |
03/2009 |
279,000 |
299,240 |
279,000 |
1.0725 |
| EMERALD FOREST PH 10, BLO |
96233 |
S |
02/2009 |
205,000 |
203,490 |
205,000 |
0.9926 |
| PEBBLE CREEK PH 5B, BLOCK |
97688 |
S |
04/2009 |
225,000 |
205,050 |
225,000 |
0.9113 |
| Stratum 4 Totals |
|
|
|
|
14,015,040 |
14,522,959 |
0.9650 |
Category A - Stratum 5
$ 300,261 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| EDELWEISS ESTATES PH 12, |
102759 |
S |
08/2008 |
298,500 |
338,670 |
298,500 |
1.1346 |
| WILLOW RUN PHS 3A, LOT 32 |
103060 |
S |
08/2008 |
396,000 |
393,640 |
396,000 |
0.9940 |
| WILLOW RUN PHS 3A, LOT 58 |
103086 |
S |
08/2008 |
412,500 |
412,000 |
412,500 |
0.9988 |
| PEBBLE CREEK PH 7A, BLOCK |
105280 |
S |
04/2009 |
375,000 |
373,630 |
375,000 |
0.9963 |
| PEBBLE CREEK PH 7A, BLOCK |
105288 |
S |
08/2008 |
395,000 |
395,490 |
395,000 |
1.0012 |
| SANDSTONE, BLOCK 2, LOT 5 |
108793 |
S |
02/2009 |
536,000 |
511,090 |
536,000 |
0.9535 |
| PEBBLE CREEK PH 8C, BLOCK |
109294 |
S |
06/2009 |
262,000 |
301,680 |
262,000 |
1.1515 |
| PEBBLE CREEK PH 8C, BLOCK |
109317 |
S |
09/2008 |
380,000 |
332,180 |
380,000 |
0.8742 |
| GREAT OAKS PH 1, BLOCK 2, |
109883 |
S |
03/2009 |
392,500 |
410,410 |
392,500 |
1.0456 |
| GREAT OAKS PH 1, BLOCK 2, |
109884 |
S |
01/2009 |
323,700 |
316,860 |
323,700 |
0.9789 |
| GREAT OAKS PH 1, BLOCK 3, |
109901 |
S |
06/2009 |
364,500 |
352,560 |
364,500 |
0.9672 |
| GREAT OAKS PH 1, BLOCK 5, |
109910 |
S |
07/2008 |
353,600 |
344,360 |
353,600 |
0.9739 |
| SWEETWATER FOREST PH 1, L |
110603 |
S |
04/2009 |
405,000 |
489,270 |
405,000 |
1.2081 |
| PEBBLE CREEK PH 9A, BLOCK |
112672 |
S |
05/2009 |
359,000 |
353,030 |
359,000 |
0.9834 |
| PEBBLE CREEK PH 9A, BLOCK |
112693 |
S |
03/2009 |
343,000 |
336,670 |
343,000 |
0.9815 |
| PEBBLE CREEK PH 7B1, BLOC |
114210 |
S |
06/2009 |
540,000 |
529,700 |
540,000 |
0.9809 |
| PEBBLE CREEK PH 7B1, BLOC |
114226 |
S |
05/2009 |
393,000 |
387,490 |
393,000 |
0.9860 |
| PEBBLE CREEK PH 7B1, BLOC |
114232 |
S |
09/2008 |
385,000 |
374,330 |
385,000 |
0.9723 |
| PEBBLE CREEK PH 7B1, BLOC |
114233 |
S |
07/2008 |
399,900 |
376,800 |
399,900 |
0.9422 |
| BENTWOOD ESTATES PH 1, BL |
114376 |
S |
01/2009 |
457,000 |
458,070 |
457,000 |
1.0023 |
| UNIVERSITY PRESERVE, BLOC |
114847 |
S |
07/2008 |
400,000 |
443,280 |
400,000 |
1.1082 |
| PEBBLE CREEK PH 9B, BLOCK |
117704 |
S |
06/2009 |
325,000 |
310,660 |
325,000 |
0.9559 |
| PEBBLE CREEK PH 9B, BLOCK |
117719 |
S |
04/2009 |
445,000 |
406,600 |
445,000 |
0.9137 |
| PEBBLE CREEK PH 9B, BLOCK |
117722 |
S |
07/2008 |
490,000 |
402,690 |
490,000 |
0.8218 |
| PEBBLE CREEK PH 9B, BLOCK |
117726 |
S |
08/2008 |
490,000 |
419,860 |
490,000 |
0.8569 |
| COLLEGE HILLS, BLOCK 8, L |
23698 |
S |
02/2009 |
385,000 |
385,860 |
385,000 |
1.0022 |
| FOXFIRE PH 1, BLOCK 5, LO |
27561 |
S |
05/2009 |
426,000 |
344,350 |
426,000 |
0.8083 |
| INDIAN LAKES PH 2, BLOCK |
300322 |
S |
05/2009 |
405,000 |
426,840 |
405,000 |
1.0539 |
| UNIVERSITY PRESERVE, BLOC |
300881 |
S |
05/2009 |
350,000 |
353,690 |
350,000 |
1.0105 |
| WILLIAMS CREEK PH 1, BLOC |
301704 |
S |
06/2009 |
435,000 |
389,440 |
435,000 |
0.8953 |
| WILLIAMS CREEK PH 1, BLOC |
301706 |
S |
01/2009 |
529,400 |
433,900 |
529,400 |
0.8196 |
| WILLIAMS CREEK PH 2, BLOC |
302318 |
S |
01/2009 |
395,000 |
399,660 |
395,000 |
1.0118 |
| WILLIAMS CREEK PH 4, BLOC |
303292 |
S |
07/2008 |
365,000 |
368,520 |
365,000 |
1.0096 |
| WILLIAMS CREEK PH 3, BLOC |
303821 |
S |
02/2009 |
920,000 |
788,410 |
920,000 |
0.8570 |
| SENDERA, BLOCK 1, LOT 3, |
304395 |
S |
05/2009 |
398,000 |
419,580 |
398,000 |
1.0542 |
| INDIAN LAKES PH 8, BLOCK |
304502 |
S |
09/2008 |
661,850 |
520,150 |
661,850 |
0.7859 |
| INDIAN LAKES PH 8, BLOCK |
304505 |
S |
08/2008 |
539,000 |
528,400 |
539,000 |
0.9803 |
| PEBBLE CREEK PH 9D, BLOCK |
304610 |
S |
08/2008 |
500,000 |
507,030 |
500,000 |
1.0141 |
| CASTLEGATE SEC 7, PH 1, B |
304961 |
S |
06/2009 |
300,000 |
338,140 |
300,000 |
1.1271 |
| CASTLEGATE SEC 7, PH 1, B |
304977 |
S |
05/2009 |
321,000 |
367,030 |
321,000 |
1.1434 |
| INDIAN LAKES PH 9, BLOCK |
304995 |
S |
02/2009 |
350,000 |
351,040 |
350,000 |
1.0030 |
| INDIAN LAKES PH 9, BLOCK |
304996 |
S |
06/2009 |
360,000 |
372,100 |
360,000 |
1.0336 |
| SADDLE CREEK PH 1, BLOCK |
305425 |
S |
07/2008 |
339,900 |
328,640 |
339,900 |
0.9669 |
| SADDLE CREEK PH 1, BLOCK |
305449 |
S |
01/2009 |
309,000 |
320,460 |
309,000 |
1.0371 |
| DUCK HAVEN PH 3, BLOCK 4, |
306102 |
S |
03/2009 |
362,500 |
335,970 |
362,500 |
0.9268 |
| NANTUCKET PH 1, BLOCK 5, |
33826 |
S |
01/2009 |
335,000 |
301,600 |
335,000 |
0.9003 |
| OAKWOOD, BLOCK 7, LOT 10, |
36479 |
S |
02/2009 |
399,000 |
359,380 |
399,000 |
0.9007 |
| SANDSTONE, LOT 2, ACRES 2 |
40293 |
S |
09/2008 |
441,000 |
422,540 |
441,000 |
0.9581 |
| WOODLAKE PH 1, LOT 43, AC |
49577 |
S |
06/2009 |
415,000 |
353,710 |
415,000 |
0.8523 |
| WOODCREEK PH 3, BLOCK 12, |
83034 |
S |
01/2009 |
323,000 |
336,110 |
323,000 |
1.0406 |
| SOUTHWOOD VALLEY PHS 24E, |
86349 |
S |
10/2008 |
280,000 |
308,260 |
280,000 |
1.1009 |
| PEBBLE CREEK PH 1C, BLOCK |
88893 |
S |
08/2008 |
625,000 |
516,780 |
625,000 |
0.8268 |
| TIMBERCREST, LOT 98.7, AC |
90508 |
S |
08/2008 |
305,000 |
318,160 |
305,000 |
1.0431 |
| PEBBLE CREEK PH 1G, BLOCK |
91786 |
S |
09/2008 |
569,000 |
487,790 |
569,000 |
0.8573 |
| PEBBLE CREEK PH 2A, BLOCK |
93820 |
S |
02/2009 |
355,000 |
370,120 |
355,000 |
1.0426 |
| PEBBLE CREEK PH 2B, BLOCK |
93842 |
S |
07/2008 |
790,000 |
632,300 |
790,000 |
0.8004 |
| SNUG HARBOR PHS 1, BLOCK |
93987 |
S |
09/2008 |
460,000 |
336,450 |
460,000 |
0.7314 |
| WOODCREEK PH 6 SOUTH, BLO |
94548 |
S |
07/2008 |
361,000 |
361,970 |
361,000 |
1.0027 |
| PEBBLE CREEK PH 4B, BLOCK |
95727 |
S |
02/2009 |
325,000 |
324,380 |
325,000 |
0.9981 |
| PEBBLE CREEK PH 4B, BLOCK |
95738 |
S |
04/2009 |
290,000 |
306,450 |
290,000 |
1.0567 |
| PEBBLE CREEK PH 5C, BLOCK |
97860 |
S |
07/2008 |
339,000 |
309,380 |
339,000 |
0.9126 |
| Stratum 5 Totals |
|
|
|
|
24,095,610 |
25,184,850 |
0.9568 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
2,374 |
0 |
0 |
143,631,132 |
|
143,631,132 |
|
| 2 |
R |
55 |
5,516 |
6,918,160 |
7,266,067 |
695,961,060 |
0.9521 |
730,974,751 |
|
| 3 |
R |
61 |
5,221 |
10,209,120 |
10,342,344 |
873,803,020 |
0.9871 |
885,222,389 |
|
| 4 |
R |
59 |
3,313 |
14,015,040 |
14,522,959 |
800,532,276 |
0.9650 |
829,567,125 |
|
| 5 |
R |
61 |
2,071 |
24,095,610 |
25,184,850 |
855,223,906 |
0.9568 |
893,837,694 |
|
| Total |
|
236 |
18,495 |
55,237,930 |
57,316,220 |
3,369,151,394 |
|
3,483,233,091 |
0.9672 |
Category B - Stratum 2
$ 109,741 - $ 220,140
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| STEEPLECHASE PH 1, BLOCK |
104080 |
S |
06/2009 |
205,000 |
213,960 |
205,000 |
1.0437 |
| STEEPLECHASE PH 1, BLOCK |
104092 |
S |
03/2009 |
214,000 |
213,960 |
214,000 |
0.9998 |
| STEEPLECHASE PH 3, BLOCK |
104424 |
S |
04/2009 |
215,000 |
216,110 |
215,000 |
1.0052 |
| STEEPLECHASE PH 3, BLOCK |
104432 |
S |
07/2008 |
227,000 |
215,220 |
227,000 |
0.9481 |
| SUN MEADOWS PH 1, BLOCK 1 |
109730 |
S |
04/2009 |
165,840 |
165,840 |
165,840 |
1.0000 |
| SUN MEADOWS PH 1, BLOCK 2 |
109754 |
S |
07/2008 |
199,500 |
196,740 |
199,500 |
0.9862 |
| SUN MEADOWS PH 1, BLOCK 2 |
109764 |
S |
04/2009 |
200,000 |
202,220 |
200,000 |
1.0111 |
| SUN MEADOWS PH 1, BLOCK 2 |
109767 |
S |
07/2008 |
200,000 |
202,220 |
200,000 |
1.0111 |
| SUN MEADOWS PH 1, BLOCK 3 |
109790 |
S |
07/2008 |
207,000 |
202,220 |
207,000 |
0.9769 |
| EDELWEISS GARTENS PH 4, B |
114736 |
S |
09/2008 |
224,000 |
215,660 |
224,000 |
0.9628 |
| BRENTWOOD PH 2, BLOCK 5, |
18965 |
S |
07/2008 |
125,500 |
124,730 |
125,500 |
0.9939 |
| BRENTWOOD PH 2, BLOCK 5, |
18983 |
S |
03/2009 |
137,000 |
130,690 |
137,000 |
0.9539 |
| K F O PH 3, BLOCK 1, LOT |
30346 |
S |
05/2009 |
151,000 |
164,790 |
151,000 |
1.0913 |
| LINCOLN FOURPLEXES, LOT 2 |
31485 |
S |
07/2008 |
158,279 |
150,090 |
158,279 |
0.9483 |
| SOUTHWOOD #19 |
42399 |
S |
06/2009 |
122,500 |
119,100 |
122,500 |
0.9722 |
| SOUTHWOOD PH 19, BLOCK 1, |
42405 |
S |
06/2009 |
117,000 |
126,170 |
117,000 |
1.0784 |
| SOUTHWOOD TERRACE PH 1, B |
42675 |
S |
05/2009 |
123,350 |
114,980 |
123,350 |
0.9321 |
| SOUTHWOOD TERRACE PH 2, B |
42736 |
S |
02/2009 |
113,900 |
111,480 |
113,900 |
0.9788 |
| SOUTHWOOD VALLEY PHS 23 |
44308, 44309 |
S |
06/2009 |
128,000 |
122,040 |
128,000 |
0.9534 |
| SOUTHWOOD VALLEY PHS 23, |
44318 |
S |
03/2009 |
164,700 |
157,230 |
164,700 |
0.9546 |
| COLLETE STATION |
45608 |
S |
06/2009 |
230,000 |
148,695 |
230,000 |
0.6465 |
| UNIVERSITY PARK PH 2, BLO |
45623 |
S |
05/2009 |
228,550 |
213,510 |
228,550 |
0.9342 |
| UNIVERSITY PARK PH 2, BLO |
45685 |
S |
03/2009 |
165,000 |
155,040 |
165,000 |
0.9396 |
| WOODWAY VILLAGE PH 2, BLO |
50172 |
S |
07/2008 |
204,123 |
191,640 |
204,123 |
0.9388 |
| WOODWAY VILLAGE PH2 |
50185 |
S |
06/2009 |
200,000 |
189,280 |
200,000 |
0.9464 |
| EASTMARK PH 2, BLOCK E, L |
92280 |
S |
05/2009 |
185,000 |
167,650 |
185,000 |
0.9062 |
| EASTMARK PH 2, BLOCK E, L |
96001 |
S |
02/2009 |
189,000 |
182,120 |
189,000 |
0.9636 |
| Stratum 2 Totals |
|
|
|
|
4,613,385 |
4,800,242 |
0.9611 |
Category B - Stratum 3
$ 220,141 - $ 5,398,540
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| A000700, CRAWFORD BURNETT |
10377 |
S |
07/2008 |
745,000 |
729,680 |
745,000 |
0.9794 |
| SUN MEADOWS PH 1, BLOCK 4 |
109817 |
S |
03/2009 |
237,500 |
228,860 |
237,500 |
0.9636 |
| EDELWEISS GARTENS PH 3, B |
114703 |
S |
04/2009 |
218,000 |
221,330 |
218,000 |
1.0153 |
| EDELWEISS GARTENS PH 4, B |
114708 |
S |
06/2009 |
217,000 |
221,330 |
217,000 |
1.0200 |
| EDELWEISS GARTENS PH 4, B |
114711 |
S |
07/2008 |
223,900 |
221,330 |
223,900 |
0.9885 |
| EDELWEISS GARTENS PH 4, B |
114713, 114712 |
S |
07/2008 |
453,000 |
442,660 |
453,000 |
0.9772 |
| EDELWEISS GARTENS PH 4, B |
114754 |
S |
07/2008 |
218,000 |
225,120 |
218,000 |
1.0327 |
| Stratum 3 Totals |
|
|
|
|
2,290,310 |
2,312,400 |
0.9904 |
Category B - Stratum 4
$ 5,398,541 - $ 17,714,220
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LEXINGTON APTS |
17345 |
A |
|
|
5,762,800 |
5,990,652 |
0.9620 |
| PARKWAY CIRCLE |
36986, 37510 |
A |
|
|
6,242,430 |
6,101,462 |
1.0231 |
| CEDAR RIDGE APTS |
42410 |
A |
|
|
5,615,550 |
6,314,650 |
0.8893 |
| DOUX CHENE |
42629 |
A |
|
|
8,266,520 |
10,946,300 |
0.7552 |
| COLLEGE PARK THE RIDGE |
94277 |
A |
|
|
11,279,560 |
10,236,640 |
1.1019 |
| Stratum 4 Totals |
|
|
|
|
37,166,860 |
39,589,704 |
0.9388 |
Category B - Stratum 5
$ 17,714,221 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| THE DISTRICT |
101776 |
A |
|
|
28,500,000 |
32,871,762 |
0.8670 |
| GATEWAY AT COLLEGE STATIO |
101794, 101795 |
A |
|
|
27,541,390 |
28,516,638 |
0.9658 |
| ZONE COLLEGE STATION |
105964 |
A |
|
|
20,468,218 |
21,141,692 |
0.9681 |
| ENCLAVE APTS |
93960 |
A |
|
|
20,955,360 |
19,946,190 |
1.0506 |
| Stratum 5 Totals |
|
|
|
|
97,464,968 |
102,476,282 |
0.9511 |
Category B - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
420 |
0 |
0 |
38,591,618 |
|
38,591,618 |
|
| 2 |
R |
27 |
1,306 |
4,613,385 |
4,800,242 |
210,403,181 |
0.9611 |
218,919,135 |
|
| 3 |
R |
7 |
241 |
2,290,310 |
2,312,400 |
203,955,163 |
0.9904 |
205,932,111 |
|
| 4 |
R |
5 |
29 |
37,166,860 |
39,589,704 |
216,430,654 |
0.9388 |
230,539,683 |
|
| 5 |
R |
4 |
12 |
97,464,968 |
102,476,282 |
279,511,678 |
0.9511 |
293,882,534 |
|
| Total |
|
43 |
2,008 |
141,535,523 |
149,178,628 |
948,892,294 |
|
987,865,081 |
0.9605 |
Category F1 - Stratum 2
$ 362,236 - $ 1,645,500
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| TEXAS SCHOOL FOR THE DEAF |
102119 |
A |
|
|
375,040 |
423,898 |
0.8847 |
| BETTER BUSINESS BUREAU OF |
21917 |
A |
|
|
451,400 |
377,940 |
1.1944 |
| COLLEGE HEIGHTS (CS), BLO |
23476 |
S |
08/2008 |
493,570 |
558,300 |
493,570 |
1.1311 |
| OFFICE |
23501 |
A |
|
|
400,540 |
225,731 |
1.7744 |
| OFFICE |
23521 |
A |
|
|
1,150,000 |
1,092,648 |
1.0525 |
| OFFICE |
84448 |
A |
|
|
1,065,430 |
947,723 |
1.1242 |
| CONVIENCE STORE |
88307 |
A |
|
|
434,570 |
351,717 |
1.2356 |
| SOUTHWOOD HOLDINGS, LOT A |
93687 |
S |
07/2008 |
2,100,000 |
1,486,162 |
2,100,000 |
0.7077 |
| Stratum 2 Totals |
|
|
|
|
5,921,442 |
6,013,227 |
0.9847 |
Category F1 - Stratum 3
$ 1,645,501 - $ 3,735,300
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| SMALL BANK |
13584 |
A |
|
|
1,937,480 |
1,529,661 |
1.2666 |
| CLARION HOTEL |
25419 |
A |
|
|
2,200,000 |
2,775,403 |
0.7927 |
| NATIONAL TIRE |
305550 |
A |
|
|
2,127,470 |
974,904 |
2.1822 |
| UHAUL STORAGE |
31066 |
A |
|
|
3,230,090 |
2,654,524 |
1.2168 |
| LOCK AND ROLL |
76856 |
A |
|
|
2,500,000 |
2,594,143 |
0.9637 |
| COMFORT SUITES AGGIELAND |
81960 |
A |
|
|
2,916,880 |
3,166,850 |
0.9211 |
| BANK |
87697 |
A |
|
|
2,328,460 |
2,093,851 |
1.1120 |
| Stratum 3 Totals |
|
|
|
|
17,240,380 |
15,789,336 |
1.0919 |
Category F1 - Stratum 4
$ 3,735,301 - $ 7,818,820
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| HAWTHORNE SUITES |
102535 |
A |
|
|
4,070,240 |
5,206,390 |
0.7818 |
| HYATT |
103493 |
A |
|
|
5,727,330 |
6,922,122 |
0.8274 |
| HAMPTON INN |
109095 |
A |
|
|
5,368,400 |
6,089,655 |
0.8816 |
| A004601 M RECTOR (ICL), T |
13238 |
S |
03/2009 |
7,599,595 |
7,235,930 |
7,599,595 |
0.9521 |
| CULPEPPER STRIP CENTER |
25422 |
A |
|
|
4,850,000 |
4,172,731 |
1.1623 |
| HOLIDAY INN |
300640 |
A |
|
|
6,477,590 |
7,948,975 |
0.8149 |
| HAWTHORNE SUITES |
76386 |
A |
|
|
4,729,500 |
5,160,222 |
0.9165 |
| CINEMAX THEATER |
92106 |
A |
|
|
7,600,750 |
7,178,919 |
1.0588 |
| Stratum 4 Totals |
|
|
|
|
46,059,740 |
50,278,609 |
0.9161 |
Category F1 - Stratum 5
$ 7,818,821 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| WOLF PEN PLAZA |
106622 |
A |
|
|
16,778,400 |
16,988,348 |
0.9876 |
| OFFICE |
112268 |
A |
|
|
9,069,152 |
9,661,443 |
0.9387 |
| HOME DEPOT |
114578 |
A |
|
|
8,363,570 |
6,624,085 |
1.2626 |
| RANDALLS AND NEIGHBORHOOD |
88824 |
A |
|
|
8,150,000 |
6,347,204 |
1.2840 |
| TARGET |
90665 |
A |
|
|
8,783,830 |
6,288,288 |
1.3969 |
| Stratum 5 Totals |
|
|
|
|
51,144,952 |
45,909,368 |
1.1140 |
Category F1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
258 |
0 |
0 |
49,306,364 |
|
49,306,364 |
|
| 2 |
R |
8 |
314 |
5,921,442 |
6,013,227 |
243,716,992 |
0.9847 |
247,503,800 |
|
| 3 |
R |
7 |
102 |
17,240,380 |
15,789,336 |
249,765,500 |
1.0919 |
228,743,933 |
|
| 4 |
R |
8 |
48 |
46,059,740 |
50,278,609 |
256,395,210 |
0.9161 |
279,876,880 |
|
| 5 |
R |
5 |
15 |
51,144,952 |
45,909,368 |
235,383,972 |
1.1140 |
211,296,205 |
|
| Total |
|
28 |
737 |
120,366,514 |
117,990,540 |
1,034,568,038 |
|
1,016,727,182 |
1.0175 |
Category L1 - Stratum 2
$ 29,501 - $ 252,700
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CHICOS #476 |
P335685 |
A |
|
|
176,420 |
163,697 |
1.0777 |
| BUFFALO WINGS |
P336521 |
A |
|
|
105,620 |
113,139 |
0.9335 |
| LEASED EQUIPMENTS |
P336752 |
A |
|
|
91,750 |
86,481 |
1.0609 |
| MERRILL LYNCH |
P62542 |
A |
|
|
154,100 |
140,218 |
1.0990 |
| CSRIPTURE HAVEN |
P62826 |
A |
|
|
143,950 |
124,720 |
1.1542 |
| SHIPLEY DO NUT |
P72624 |
A |
|
|
38,430 |
29,720 |
1.2931 |
| OUTFITTERS AMEICAN EAGLE |
P95110 |
A |
|
|
174,350 |
171,400 |
1.0172 |
| CICI PIZZA |
P99443 |
A |
|
|
249,210 |
273,968 |
0.9096 |
| Stratum 2 Totals |
|
|
|
|
1,133,830 |
1,103,343 |
1.0276 |
Category L1 - Stratum 3
$ 252,701 - $ 948,750
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| OFFICE MAX |
P101323 |
A |
|
|
678,560 |
650,884 |
1.0425 |
| FINISH LINE |
P335719 |
A |
|
|
297,920 |
292,667 |
1.0179 |
| 99 CENTS ONLY STORE |
P337907 |
A |
|
|
379,010 |
378,586 |
1.0011 |
| PARTY TIME |
P79167 |
A |
|
|
491,570 |
432,000 |
1.1379 |
| DISCOUNT TIRE |
P81848 |
A |
|
|
514,680 |
483,418 |
1.0647 |
| CITIGROUP |
P94908 |
A |
|
|
272,020 |
249,416 |
1.0906 |
| JOURNEYS |
P99286 |
A |
|
|
260,300 |
259,930 |
1.0014 |
| Stratum 3 Totals |
|
|
|
|
2,894,060 |
2,746,901 |
1.0536 |
Category L1 - Stratum 4
$ 948,751 - $ 2,792,160
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| BARNES AND NOBLE BOOKSELL |
P101228 |
A |
|
|
1,292,810 |
1,190,234 |
1.0862 |
| WALGREENS |
P117322 |
A |
|
|
1,158,390 |
1,168,249 |
0.9916 |
| SPECS LIQUOR |
P337776 |
A |
|
|
1,177,590 |
1,180,747 |
0.9973 |
| ALBERTSON |
P62181 |
A |
|
|
2,165,950 |
1,715,291 |
1.2627 |
| SUDDENLINK MEDIA |
P83382 |
A |
|
|
2,654,810 |
2,352,152 |
1.1287 |
| AGGIE LAND CARPET ONE |
P91504 |
A |
|
|
1,023,990 |
1,017,041 |
1.0068 |
| Stratum 4 Totals |
|
|
|
|
9,473,540 |
8,623,714 |
1.0985 |
Category L1 - Stratum 5
$ 2,792,161 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| GANDER MOUNTAIN |
P337781 |
A |
|
|
4,596,270 |
4,599,490 |
0.9993 |
| LEASED EQUIPMENET |
P338332 |
A |
|
|
9,884,060 |
9,603,783 |
1.0292 |
| COLLEGE STATION MEDICAL C |
P60160 |
A |
|
|
18,164,840 |
12,730,815 |
1.4268 |
| DILLARDS |
P63111 |
A |
|
|
3,083,280 |
3,084,556 |
0.9996 |
| WALMART |
P84979 |
A |
|
|
5,806,540 |
5,977,517 |
0.9714 |
| Stratum 5 Totals |
|
|
|
|
41,534,990 |
35,996,161 |
1.1539 |
Category L1 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
1,612 |
0 |
0 |
15,649,110 |
|
15,649,110 |
|
| 2 |
R |
8 |
850 |
1,133,830 |
1,103,343 |
76,754,300 |
1.0276 |
74,692,779 |
|
| 3 |
R |
7 |
180 |
2,894,060 |
2,746,901 |
82,788,869 |
1.0536 |
78,577,135 |
|
| 4 |
R |
6 |
53 |
9,473,540 |
8,623,714 |
80,502,760 |
1.0985 |
73,284,260 |
|
| 5 |
R |
5 |
16 |
41,534,990 |
35,996,161 |
84,291,250 |
1.1539 |
73,049,008 |
|
| Total |
|
26 |
2,711 |
55,036,420 |
48,470,119 |
339,986,289 |
|
315,252,292 |
1.0785 |
