2009 Field Studies Category Worksheet
018/Bosque
018-907/Kopperl ISD
Category A - Stratum 2
$ 21,091 - $ 55,100
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| KOPPERL OT, BLK 24, LT 4- |
R09394 |
A |
|
|
29,600 |
26,809 |
1.1041 |
| MOONEY VLG, BLK 10, LT 9- |
R15313 |
A |
|
|
55,010 |
55,996 |
0.9824 |
| MOONEY VLG, BLK 6, LT 13 |
R16116 |
A |
|
|
36,330 |
29,393 |
1.2360 |
| LAKESIDE VLG, LT 77-78 |
R16618 |
A |
|
|
37,470 |
40,748 |
0.9196 |
| MESA GRANDE, LT 82, 2.00 |
R16714 |
A |
|
|
34,680 |
37,903 |
0.9150 |
| MOONEY SUBD, LT 35-36, 2. |
R17053 |
A |
|
|
47,640 |
48,444 |
0.9834 |
| POP SAMPLES, LT 38, 0.22 |
R17320 |
A |
|
|
54,870 |
59,505 |
0.9221 |
| KATY BRIDGE, LT 44, 1.00 |
R17489 |
A |
|
|
24,730 |
27,988 |
0.8836 |
| POP SAMPLES, BLK 3, LT 15 |
R30934 |
A |
|
|
24,630 |
22,381 |
1.1005 |
| Stratum 2 Totals |
|
|
|
|
344,960 |
349,167 |
0.9880 |
Category A - Stratum 3
$ 55,101 - $ 84,070
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| STEELE CREEK HARBOR, LT 5 |
R07249 |
A |
|
|
57,840 |
61,184 |
0.9453 |
| INDIAN LODGE HANNA ADDN, |
R10559 |
A |
|
|
61,390 |
58,532 |
1.0488 |
| LAKESIDE VILLAGE, LT 54-5 |
R14078 |
S |
05/2008 |
79,000 |
69,490 |
79,000 |
0.8796 |
| MOONEY VLG, BLK 2, LT 1 P |
R15302 |
A |
|
|
69,280 |
63,346 |
1.0937 |
| POP SAMPLES, BLK 3, LT 7- |
R15867 |
A |
|
|
67,810 |
81,406 |
0.8330 |
| LAKESIDE VLG, LT 119 & 11 |
R16077 |
A |
|
|
77,490 |
73,243 |
1.0580 |
| BESTVIEW LAKESIDE VLG, BL |
R16632 |
A |
|
|
66,220 |
63,303 |
1.0461 |
| BESTVIEW LAKESIDE VLG, LT |
R16644 |
S |
08/2008 |
65,000 |
72,800 |
65,000 |
1.1200 |
| KOPPERL OT, BLK 7, LT 4 & |
R17222 |
A |
|
|
64,080 |
59,882 |
1.0701 |
| Stratum 3 Totals |
|
|
|
|
606,400 |
604,896 |
1.0025 |
Category A - Stratum 4
$ 84,071 - $ 121,560
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| LAKESIDE VLG, LT 75-76 |
R07183 |
A |
|
|
91,280 |
103,523 |
0.8817 |
| NALER SUB, LT 2 & 3 PT, 1 |
R07246 |
A |
|
|
117,260 |
123,595 |
0.9487 |
| STEELE CREEK HARBOR LDG, |
R07272 |
A |
|
|
89,730 |
82,115 |
1.0927 |
| LAKESIDE VLG, LT 8, 1.533 |
R15725 |
A |
|
|
115,880 |
120,449 |
0.9621 |
| LAKESIDE VLG, LT 16 PT & |
R15732 |
A |
|
|
98,660 |
92,351 |
1.0683 |
| LAKESIDE VLG, LT 1-3 PT & |
R16082 |
A |
|
|
104,990 |
108,013 |
0.9720 |
| LAKESIDE VLG, LT 10, 0.18 |
R16607 |
A |
|
|
121,560 |
117,476 |
1.0348 |
| KOPPERL OT, BLK 31, LT 1- |
R17235 |
A |
|
|
93,430 |
97,991 |
0.9535 |
| A53 BOWEN, 1.37 ACRES |
R17412 |
A |
|
|
101,400 |
91,367 |
1.1098 |
| Stratum 4 Totals |
|
|
|
|
934,190 |
936,880 |
0.9971 |
Category A - Stratum 5
$ 121,561 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CEDRON CREEK RANCH, BLK S |
R07148 |
A |
|
|
140,180 |
138,569 |
1.0116 |
| LAKESIDE VLG, LT 118 PT |
R14076 |
A |
|
|
122,920 |
117,263 |
1.0482 |
| A291 GATES, 6.42 ACRES |
R15544 |
A |
|
|
139,490 |
140,663 |
0.9917 |
| MESA GRANDE, LT 11-12, 5. |
R16724 |
A |
|
|
194,830 |
264,494 |
0.7366 |
| LAKESIDE VLG, LT 135-6 PT |
R16999 |
A |
|
|
168,550 |
154,137 |
1.0935 |
| CEDRON CREEK RANCH, BLK S |
R26696 |
A |
|
|
144,390 |
150,853 |
0.9572 |
| CEDRON CREEK RANCH, BLK S |
R26757 |
A |
|
|
169,390 |
163,860 |
1.0337 |
| LAKESIDE VILLAGE, LT 1 |
R28607 |
A |
|
|
174,100 |
172,330 |
1.0103 |
| Stratum 5 Totals |
|
|
|
|
1,253,850 |
1,302,169 |
0.9629 |
Category A - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 1 |
U |
0 |
248 |
0 |
0 |
2,281,890 |
|
2,281,890 |
|
| 2 |
R |
9 |
280 |
344,960 |
349,167 |
10,387,810 |
0.9880 |
10,513,978 |
|
| 3 |
R |
9 |
155 |
606,400 |
604,896 |
10,652,550 |
1.0025 |
10,625,985 |
|
| 4 |
R |
9 |
103 |
934,190 |
936,880 |
10,481,840 |
0.9971 |
10,512,326 |
|
| 5 |
R |
8 |
68 |
1,253,850 |
1,302,169 |
10,947,400 |
0.9629 |
11,369,197 |
|
| Total |
|
35 |
854 |
3,139,400 |
3,193,112 |
44,751,490 |
|
45,303,376 |
0.9878 |
Category D3 - Stratum 0
$ 1 - $999,999,999
| Legal Description |
Account Number |
S/A |
Sale Date |
Sale Price |
Local Value |
PTD Value |
Ratio |
| CEDRON CREEK RANCH, BLK S |
R07157 |
S |
05/2008 |
28,000 |
25,000 |
28,000 |
0.8929 |
| CEDRON CREEK, BL S1, LT 7 |
R07167 |
A |
|
|
32,350 |
40,600 |
0.7968 |
| A513 MCKILVY, TR F, 20.00 |
R14772 |
A |
|
|
77,700 |
70,000 |
1.1100 |
| A8 STEELE, 39.628 AC |
R14800 |
S |
12/2008 |
114,406 |
139,530 |
114,406 |
1.2196 |
| A600 NEIBLING, 4.78 AC |
R15142 |
A |
|
|
30,850 |
26,768 |
1.1525 |
| A865 WILSON, 29.47 AC |
R15418 |
A |
|
|
108,800 |
88,410 |
1.2306 |
| A291 GATES, 79.375 ACRES |
R15448 |
A |
|
|
356,800 |
335,847 |
1.0624 |
| CEDRON CREEK, BL S1, LT 2 |
R16952 |
A |
|
|
22,910 |
28,500 |
0.8039 |
| CEDRON CREEK, BLK S3, LT |
R16967 |
A |
|
|
24,980 |
25,040 |
0.9976 |
| CEDRON CREEK, BL S5, LT 1 |
R16979 |
A |
|
|
24,720 |
25,650 |
0.9637 |
| A877 WALDEN, 18.22 ACRES |
R17416 |
A |
|
|
204,930 |
193,776 |
1.0576 |
| B JO ESTATES, BLK 1, LT 4 |
R22997 |
A |
|
|
84,790 |
90,741 |
0.9344 |
| A53 BOWEN, 19.31 ACRES |
R24687 |
A |
|
|
156,390 |
153,494 |
1.0189 |
| CEDRON CREEK, BL S3, LT 5 |
R26534 |
A |
|
|
24,970 |
25,080 |
0.9956 |
| CEDRON CREEK, BLK S4, LT |
R27016 |
A |
|
|
23,460 |
27,770 |
0.8448 |
| CEDRON CREEK RANCH, BLK S |
R27017 |
A |
|
|
35,710 |
43,011 |
0.8303 |
| CEDRON CREEK, BL S4, LT 8 |
R27018 |
A |
|
|
22,990 |
28,400 |
0.8095 |
| CEDRON CREEK, BL S4, LT 8 |
R27020 |
A |
|
|
24,720 |
25,650 |
0.9637 |
| CEDRON CREEK RANCH, BLK S |
R27026 |
A |
|
|
104,230 |
114,188 |
0.9128 |
| CEDRON CREEK RANCH, BLK S |
R27041 |
S |
08/2008 |
17,500 |
24,190 |
17,500 |
1.3823 |
| CEDRON CREEK, BL S7, LT 1 |
R27043 |
A |
|
|
24,850 |
25,350 |
0.9803 |
| CEDRON CREEK, BL S9, LT 1 |
R27046 |
A |
|
|
25,000 |
25,000 |
1.0000 |
| CEDRON CREEK, BL S8, LT 7 |
R27736 |
A |
|
|
21,720 |
24,160 |
0.8990 |
| A5 HENSLEY, 24.781 AC |
R27976 |
A |
|
|
93,600 |
86,734 |
1.0792 |
| CEDAR BREAKS SUB, LT 3, 1 |
R28888 |
A |
|
|
30,600 |
40,000 |
0.7650 |
| ARMOUR ACRES, LT 3, 5.00 |
R30587 |
A |
|
|
26,140 |
25,000 |
1.0456 |
| GHOSTY CANYON, LT 11, 4.3 |
R33206 |
S |
06/2009 |
28,000 |
31,240 |
28,000 |
1.1157 |
| GHOSTY CANYON, LT 2, 2.00 |
R33593 |
A |
|
|
24,060 |
22,088 |
1.0893 |
| GHOSTY CANYON, LT 7, 3.57 |
R33598 |
A |
|
|
32,660 |
39,314 |
0.8307 |
| GHOSTY CANYON, LT 9, 2.15 |
R33600 |
A |
|
|
25,210 |
23,738 |
1.0620 |
| A8 STEELE, 13.488 AC |
R33653 |
A |
|
|
44,540 |
47,208 |
0.9435 |
| Stratum 0 Totals |
|
|
|
|
1,929,640 |
1,889,423 |
1.0213 |
Category D3 - Totals
| Stratum |
Comp Code |
Sample Parcels |
Stratum Parcels |
Sample Local Value |
Sample PTD Value |
Stratum Local Value |
Stratum Ratio |
Stratum PTD Value |
Category Ratio |
| 0 |
R |
31 |
993 |
1,929,640 |
1,889,423 |
39,157,390 |
1.0213 |
38,340,732 |
|
| Total |
|
31 |
993 |
1,929,640 |
1,889,423 |
39,157,390 |
|
38,340,732 |
1.0213 |