Quick Start for:

2008 Field Studies Category Worksheet

115/Hudspeth
115-902/Sierra Blanca ISD

Category A - Stratum 2
$ 9,992 - $ 23,955

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
15 GILCREASE ADDN LOTS 17 R11900 A 15,817 15,080 1.0489
16 GILCREASE ADDN LOTS 30 R11907 A 15,565 18,948 0.8215
29 GILCREASE ADDN LOTS 17 R11936 A 15,682 12,009 1.3059
3 LOVE ADDN LOT 8 R14049 A 16,916 16,937 0.9988
4 LOVE ADDN LOT 1 & S 4' R14052 A 22,235 16,282 1.3656
10 LOVE ADDN LOT 6 R14100 A 20,106 16,313 1.2325
61 1/2 SEC 3 PSL R30879 A 16,794 16,070 1.0451
2 LOVE/BROWN LOT 1 R51100 A 20,963 14,651 1.4308
217, PHASE I LOT 3 R51458 S 03/2007 35,000 19,819 35,000 0.5663
5 LOVE/BROWN LOTS 13-14 R55852 A 10,485 9,546 1.0984
Stratum 2 Totals         174,382 170,836 1.0208

Category A - Stratum 3
$ 23,956 - $ 39,272

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
2 GILCREASE ADDN LOTS 12- R11858 A 28,611 29,070 0.9842
41 GILCREASE ADDN LOTS 1- R11973 A 27,198 22,515 1.2080
3, LOVE ADDITION LOTS 1-3 R14043 A 06/2006 30,000 31,084 29,947 1.0380
7 LOVE ADDN LOTS 12-13 R14082 A 34,193 26,972 1.2677
9 LOVE ADDN LOTS 9-11 R14094 A 24,194 24,101 1.0039
10 LOVE ADDN LOTS 7-8 R14101 A 30,959 21,036 1.4717
11 LOVE/BROWN LOTS 1-2 R14128 A 27,312 21,865 1.2491
18 LOVE/BROWN LOTS 5-8 R14143 A 36,104 26,324 1.3715
19 LOVE/BROWN LOTS 9-11 R14148 A 32,468 25,358 1.2804
61 1/2 SEC 3 PSL R30874 A 24,154 23,136 1.0440
73 GILCREASE ADDN LOTS 19 R50639 A 35,959 26,577 1.3530
8 LOVE ADDN S 1/2 LOT 10 R51096 A 25,450 20,463 1.2437
Stratum 3 Totals         357,686 297,364 1.2029

Category A - Stratum 4
$ 39,273 - $ 56,807

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
42 GILCREASE ADDN LOTS 1- R11975 A 47,241 48,782 0.9684
75 GILCREASE ADDN LOTS 9- R12087 A 50,232 47,866 1.0494
1 LOVE ADDN LOTS 7-9 R14036 A 46,235 38,549 1.1994
7 LOVE ADDN LOTS 9-11 R14080 A 50,911 40,420 1.2595
98 PHASE I E1/2 EXC S 180 R14713 A 55,662 56,192 0.9906
218 PHASE 1 LOT 8 R16181 A 51,052 50,747 1.0060
243 PHASE 1 LOT 4 R16411 A 46,281 40,070 1.1550
261 PHASE I LOTS 15-16 R16535 A 45,331 35,762 1.2676
B BARLOW LOTS 6-8 R32297 A 51,745 49,741 1.0403
97, PHASE I WEST 70' OF S R51252 A 08/2006 43,000 45,184 43,946 1.0282
Stratum 4 Totals         489,874 452,075 1.0836

Category A - Stratum 5
$ 56,808 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
1 GILCREASE ADDN LOTS 9-1 R11854 A 66,367 56,909 1.1662
31 GILCREASE ADDN LOTS 9- R11950 A 88,195 64,640 1.3644
76 GILCREASE ADDN LOTS 1- R12089 A 64,669 52,717 1.2267
PHASE I CLUB HOUSE SITE R14637 A 75,138 77,863 0.9650
PHASE 1 SIERRA BLANCA BLO R14719 A 73,294 68,855 1.0645
PHASE 1 SIERRA BLANCA BLO R14723 A 70,160 60,936 1.1514
PHASE 1 SIERRA BLANCA BLO R14730 A 129,414 101,574 1.2741
271, PHASE I LOT 1 R16657 S 02/2007 85,000 80,730 85,000 0.9498
Stratum 5 Totals         647,967 568,494 1.1398

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 47 0 0 257,698 257,698  
2 R 10 67 174,382 170,836 1,093,557 1.0208 1,071,274  
3 R 12 41 357,686 297,364 1,228,403 1.2029 1,021,201  
4 R 10 23 489,874 452,075 1,105,805 1.0836 1,020,492  
5 R 8 15 647,967 568,494 1,261,231 1.1398 1,106,537  
Total   40 193 1,669,909 1,488,769 4,946,694   4,477,202 1.1049

Category C - Stratum 2
$ 251 - $ 900

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
M PHASE I LOT 22 R14668 A 500 450 1.1111
125 PHASE I LOT 22 R15150 A 781 703 1.1110
127 PHASE I LOT 11 R15186 A 750 675 1.1111
132 PHASE I LOT 20 R15344 A 774 697 1.1105
400 PHASE I LOT 8 R16864 A 750 675 1.1111
B BARLOW ADDN LOT 1 R32291 A 300 270 1.1111
22 BARLOW ADDN LOTS 1-3 R32381 A 720 810 0.8889
3 EASTERN HILLS #1 LOTS 1 R36805 S 02/2008 1,600 500 1,600 0.3125
14 EASTERN HILLS #1 LOTS R36934 A 480 600 0.8000
38 EASTERN HILLS #1 LOTS R37159 A 480 600 0.8000
128 EASTERN HILLS #1 LOTS R37997 A 480 600 0.8000
123 EASTERN HILLS #2 LOTS R39380 A 480 600 0.8000
142 EASTERN HILLS #2 LOTS R39571 A 480 600 0.8000
72 EASTERN HILLS #2 LOTS R50224 A 480 600 0.8000
G TIERRA HERMOSA LOT 20 ( R74534 S 10/2007 540 440 540 0.8148
Stratum 2 Totals         8,395 10,020 0.8378

Category C - Stratum 3
$ 901 - $ 1,632

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
102 PHASE I LOTS 46-47 R14836 A 1,500 1,350 1.1111
103 PHASE I LOTS 32-33 R14859 A 1,500 1,350 1.1111
111 PHASE I LOTS 6-7 R14901 A 1,320 1,188 1.1111
117 PHASE I LOT 5 R15027 A 1,296 1,166 1.1115
125, PHASE I LOTS 27-29 R15157 S 02/2007 1,198 1,406 1,198 1.1736
129 PHASE I LOTS 13-14 R15253 A 1,500 1,350 1.1111
133, PHASE I LOT 13-14 R15358 S 02/2007 1,067 1,500 1,067 1.4058
134, PHASE I LOTS 17-18 R15385 S 02/2007 1,105 1,600 1,105 1.4480
150 PHASE I LOTS 29-30 R15842 A 1,620 1,458 1.1111
209 PHASE I LOT 10 R16019 A 1,410 1,269 1.1111
218 PHASE I LOT 15 R16194 A 1,600 1,440 1.1111
61 1/2 SEC 18 PSL SHAMROC R21563 A 1,200 1,750 0.6857
D BARLOW LOTS 9-16 R32320 A 1,080 1,200 0.9000
237 PHASE I LOT 6 R51478 A 1,500 1,350 1.1111
69 TSP 9 SEC 32 T&P SIERR R55595 A 1,323 1,253 1.0559
69 TSP 9 SEC 32 T&P SIERR R55602 A 1,323 1,253 1.0559
Stratum 3 Totals         22,678 20,747 1.0931

Category C - Stratum 4
$ 1,633 - $ 3,180

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
20, GILCREASE ADDITION LO R11912 S 02/2007 2,350 1,988 2,350 0.8460
20, GILCREASE ADDITION 87 R11914 S 02/2007 2,900 2,030 2,900 0.7000
63, GILCREASE ADDITION LO R12024 S 02/2007 2,100 2,450 2,100 1.1667
69 GILCREASE ADDN LOTS 25 R12038 A 2,800 2,520 1.1111
SIERRA BLANCA RANCHES #1 R21171 A 2,328 1,323 1.7596
SIERRA BLANCA RANCHES #1 R21202 S 02/2007 952 1,746 952 1.8340
SIERRA BLANCA RANCHES #2 R21253 S 02/2007 952 1,746 952 1.8340
TIERRA HERMOSA LOTS 82-83 R23139 S 02/2007 3,350 2,756 3,350 0.8227
71 TSP 7 SEC 31 T&P N 1/2 R26985 A 2,244 1,275 1.7600
E BARLOW ADDN LOTS 1-16 R32323 A 1,920 2,400 0.8000
72, GILCREASE ADDITION LO R50638 S 02/2007 1,750 2,100 1,750 1.2000
71 TSP 7 SEC 31 T&P N1/2 R73108 S 01/2007 1,440 2,244 1,440 1.5583
71 TSP 7 SEC 31 T&P N1/2 R73109 S 01/2007 1,440 2,244 1,440 1.5583
71 TSP 7 SEC 31 T&P N1/2 R73119 S 01/2007 1,000 2,244 1,000 2.2440
TIERRA HERMOSA LOTS 84-85 R74144 S 04/2007 2,400 2,756 2,400 1.1483
Stratum 4 Totals         33,596 28,152 1.1934

Category C - Stratum 5
$ 3,181 - $999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
36, GILCREASE ADDITION LO R11965 S 02/2007 2,800 3,500 2,800 1.2500
38, GILCREASE ADDITION LO R11970 S 02/2007 2,850 3,500 2,850 1.2281
60, GILCREASE ADDITION LO R12019 S 02/2007 4,200 4,200 4,200 1.0000
77, GILCREASE ADDITION LO R12100 S 02/2007 5,200 5,600 5,200 1.0769
PHASE I COMMERCIAL BLOCK R14645 S 06/2007 3,500 5,040 3,500 1.4400
PHASE 1 COMMERCIAL BLOCK R14704 S 05/2007 4,000 4,860 4,000 1.2150
133, PHASE I LOTS 2-6 R15347 S 02/2007 2,575 3,750 2,575 1.4563
149, PHASE I LOTS 46-50 R15808 S 02/2007 2,284 3,600 2,284 1.5762
150, PHASE I LOTS 44-50 R15854 S 02/2007 3,800 5,670 3,800 1.4921
205, PHASE I LOTS 1-9 R15971 S 07/2007 5,914 10,260 5,914 1.7349
322, PHASE I LOTS 1-33 R16779 S 05/2007 8,250 6,833 8,250 0.8282
SIERRA BLANCA RANCHES #1 R21165 S 02/2007 3,809 6,983 3,809 1.8333
SIERRA BLANCA RANCHES #1 R21243 S 02/2007 6,640 12,220 6,640 1.8404
TIERRA HERMOSA LOTS 75-78 R23137 S 02/2007 2,950 4,134 2,950 1.4014
C TIERRA HERMOSA LOTS 1-4 R23153 S 02/2007 6,450 5,200 6,450 0.8062
D TIERRA HERMOSA LOTS 1-4 R23154 S 02/2007 5,800 5,200 5,800 0.8966
E TIERRA HERMOSA LOTS 1-4 R23155 S 02/2007 5,900 5,200 5,900 0.8814
F TIERRA HERMOSA LOTS 1-4 R23156 S 02/2007 6,600 5,200 6,600 0.7879
Stratum 5 Totals         100,950 83,522 1.2087

Category C - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,989 0 0 508,977 508,977  
2 R 15 1,906 8,395 10,020 1,302,100 0.8378 1,554,190  
3 R 16 857 22,678 20,747 1,298,314 1.0931 1,187,736  
4 R 15 511 33,596 28,152 1,300,583 1.1934 1,089,813  
5 R 18 180 100,950 83,522 1,295,719 1.2087 1,071,994  
Total   64 5,443 165,619 142,441 5,705,693   5,412,710 1.0541

Category D3 - Stratum 0
$1 - $99,999,999,999

Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
TWENTY ACRES RANCESS LOT R23160 A 3,120 3,500 0.8914
69 TSP 8 SEC 10 T&P 634.6 R26565 A 117,488 128,300 0.9157
69 TSP 8 SEC 16 T&P R26572 A 53,808 50,445 1.0667
69 TSP 8 SEC 21 T&P R26576 A 54,880 51,450 1.0667
61 1/2 SEC 3 PSL NW PT R30866 A 5,363 4,813 1.1143
61-1/2 SEC 3 PSL 49.331 A R30868 A 21,934 22,924 0.9568
67 1/2 SEC 2 PSL R31812 A 51,200 48,000 1.0667
70 SEC 24 PSL UND 1/6 INT R32216 A 13,867 10,667 1.3000
76 SEC 9 PSL E1/2 (320.00 R32538 S 02/2007 31,000 25,600 31,000 0.8258
PUBLIC SCHOOL LAND BLK 26 R53520 A 129,194 110,556 1.1686
61 1/2 SEC 3 PSL FANNIE L R53654 A 4,279 3,487 1.2271
73 SEC 19 PSL NE 1/4 SE 1 R65599 A 2,600 2,500 1.0400
73 SEC 13 PSL SE1/4 SW1/4 R65641 A 2,600 2,500 1.0400
73 SEC 13 PSL S1/2 N1/2 S R65642 A 5,200 4,000 1.3000
73 SEC 21 PSL SE1/4 SE1/4 R65689 A 2,600 2,500 1.0400
73 SEC 21 PSL NW 1/4 SE1/ R65714 A 2,600 2,500 1.0400
71 SEC 4 PSL SUNSET RANCH R66800 A 1,802 2,002 0.9001
71 SEC 4 PSL SUNSET RANCH R66803 A 1,825 2,028 0.8999
46 SEC 10 PSL SUNSET RANC R67139 A 1,801 2,001 0.9000
46 SEC 21 PSL SUNSET RANC R67189 A 1,801 2,001 0.9000
73 SEC 11 PSL SE1/4 SE 1/ R67436 A 2,600 2,500 1.0400
Stratum 0 Totals         506,162 489,674 1.0337

Category D3 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 21 7,036 506,162 489,674 19,381,570 1.0337 18,749,705  
Total   21 7,036 506,162 489,674 19,381,570   18,749,705 1.0337
Required Plug-ins