Quick Start for:

2008 Field Studies Category Worksheet

246/Williamson
246-909/Round Rock ISD



Category A - Stratum 2
$ 114,257 - $ 165,100



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SETTLEMENT THE SEC 2, BL R053227 S 03/2008 149,000 164,995 149,000 1.1073
MEADOWS AT CHANDLER CREEK R054876 S 06/2007 119,900 121,227 119,900 1.0111
MEADOWS AT CHANDLER CREEK R054919 S 06/2007 119,900 121,227 119,900 1.0111
DOVE CREEK SEC 1, BLK D, R062292 S 08/2007 128,000 130,641 128,000 1.0206
EGGER'S ACRES UNIT 3A, BL R062532 S 10/2007 115,000 115,759 115,000 1.0066
FOREST NORTH ESTATES PHS R063167 S 11/2007 146,600 147,773 146,600 1.0080
MESA RIDGE SEC 1, BLK H, R067016 S 09/2007 116,500 120,161 116,500 1.0314
MESA RIDGE SEC 7, BLK R, R067326 S 04/2007 110,383 118,947 110,383 1.0776
WOODLAND VILLAGE OF ANDER R078221 S 04/2007 136,000 162,194 136,000 1.1926
MEADOW LAKE SEC 2 REVISED R082122 S 08/2007 152,000 162,445 152,000 1.0687
WESTWIND, BLK D, LT 16 R091370 S 07/2007 120,000 121,763 120,000 1.0147
SOUTH CREEK SEC 13, BLK R093351 S 11/2007 144,000 143,192 144,000 0.9944
SOUTH CREEK SEC 1, BLK C R093429 S 06/2007 135,000 136,782 135,000 1.0132
SAM BASS TRAILS SEC 1, BL R312813 S 06/2007 129,000 123,304 129,000 0.9558
ROUND ROCK RANCH PH 1 SEC R339837 S 02/2008 186,000 163,581 186,000 0.8795
LAUREL RIDGE SEC 3, BLK A R378671 S 05/2007 156,900 155,462 156,900 0.9908
JESTER FARMS SEC 6, BLK G R390496 S 04/2007 145,900 144,587 145,900 0.9910
JESTER FARMS SEC 6, BLK J R390513 S 03/2008 120,000 124,999 120,000 1.0417
JESTER FARMS SEC 10, BLK R392279 S 12/2007 129,500 131,790 129,500 1.0177
FOREST CREEK CONDO (PH 1) R406470 S 04/2007 175,000 164,875 175,000 0.9421
RYANS CROSSING SEC 3, BLK R415620 S 07/2007 154,500 160,436 154,500 1.0384
PRESERVE AT STONE OAK PH R423800 S 03/2008 158,000 155,110 158,000 0.9817
S9063 SETTLERS CROSSING S R478589 S 06/2007 159,921 158,564 159,921 0.9915
S9063 SETTLERS CROSSING S R478609 S 05/2007 167,513 162,070 167,513 0.9675
S9271 SETTLERS OVERLOOK S R482940 S 10/2007 157,601 154,348 157,601 0.9794
Stratum 2 Totals         3,566,232 3,532,118 1.0097

Category A - Stratum 3
$ 165,101 - $ 223,558



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
EGGER'S ACRES REVISED, BL R062417 S 09/2007 271,600 190,858 271,600 0.7027
LOS INDIOS PHS A, BLK C, R066291 S 09/2007 195,000 218,088 195,000 1.1184
VILLAGE 2 AT ANDERSON MIL R075365 S 07/2007 152,000 166,700 152,000 1.0967
OAKLANDS SEC 3A, BLK H, L R081265 S 12/2007 221,400 220,536 221,400 0.9961
MILWOOD SEC 26B, BLK I, L R090617 S 03/2008 166,500 176,568 166,500 1.0605
MILWOOD SEC 30-C, BLK P, R305484 S 12/2007 200,000 193,363 200,000 0.9668
ROUND ROCK RANCH PH 1 SEC R339812 S 09/2007 183,000 173,383 183,000 0.9474
MILWOOD SEC 35, BLK A, LT R341388 S 01/2008 217,000 212,000 217,000 0.9770
MILWOOD SEC 36, BLK G, LT R348077 S 03/2008 217,700 210,700 217,700 0.9678
MORNINGSIDE MEADOWS SEC 1 R361649 S 04/2007 220,000 211,682 220,000 0.9622
CAT HOLLOW SEC A PH 5, BL R372926 S 07/2007 191,500 206,200 191,500 1.0768
LAUREL RIDGE SEC 3, BLK B R378678 S 08/2007 165,000 165,489 165,000 1.0030
MILWOOD SEC 40-A, BLK A, R378722 S 05/2007 198,500 200,748 198,500 1.0113
STONE CANYON SEC 6C, BLK R390976 S 09/2007 185,000 182,297 185,000 0.9854
PRESERVE AT STONE OAK PH R392677 S 07/2007 190,000 180,003 190,000 0.9474
TERAVISTA SEC 12 AMENDED, R407090 S 08/2007 209,000 210,839 209,000 1.0088
AVERY RANCH EAST PH 1 AME R412038 S 08/2007 247,000 212,470 247,000 0.8602
AVERY RANCH EAST PH 1, BL R412060 S 04/2007 208,000 205,786 208,000 0.9894
MORNINGSIDE MEADOWS SEC 6 R415510 S 01/2008 192,000 207,805 192,000 1.0823
ASHTON OAKS SEC 1, BLK B, R448325 S 07/2007 189,900 191,884 189,900 1.0104
ASHTON OAKS SEC 1, BLK D, R448397 S 06/2007 187,000 179,332 187,000 0.9590
S8693 RAINBOW PARKE, BLK R458575 S 12/2007 180,344 173,931 180,344 0.9644
S8745 BRUSHY CREEK SEC 6, R462135 S 07/2007 217,145 204,406 217,145 0.9413
S8968 TERAVISTA SEC 15A, R471425 S 06/2007 213,352 210,949 213,352 0.9887
S9063 SETTLERS CROSSING S R478570 S 09/2007 191,899 181,321 191,899 0.9449
Stratum 3 Totals         4,887,338 5,009,840 0.9755

Category A - Stratum 4
$ 223,559 - $ 305,176



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
OAKLANDS SEC 3A, BLK H, L R081234 S 01/2008 216,000 240,510 216,000 1.1135
OAK BLUFF ESTATES PHS 2, R092965 S 11/2007 254,900 281,967 254,900 1.1062
CAT HOLLOW SEC 13, BLK A, R335275 S 06/2007 240,000 241,667 240,000 1.0069
CAT HOLLOW SEC 13, BLK B, R335286 S 07/2007 248,500 252,588 248,500 1.0165
DAVIS SPRING SEC 3-A, BLK R337697 S 11/2007 229,000 256,705 229,000 1.1210
OAK BROOK SEC 1, BLK D, L R343015 S 03/2008 267,500 264,630 267,500 0.9893
OAK BROOK SEC 2B, BLK M, R358149 S 11/2007 230,000 231,380 230,000 1.0060
DAVIS SPRING SEC 3-B, BLK R359675 S 02/2008 240,500 238,891 240,500 0.9933
WOODS OF BRUSHY CREEK SEC R360806 S 12/2007 223,000 223,847 223,000 1.0038
WOOD GLEN SEC 1 PH 2, BLK R363273 S 10/2007 247,500 262,650 247,500 1.0612
WILD PLUM LT 5-B RESUB, L R376726 S 06/2007 255,000 283,673 255,000 1.1124
STONE CANYON SEC 7A, BLK R391014 S 02/2008 229,000 229,000 229,000 1.0000
STONE CANYON SEC 8A, BLK R391213 S 08/2007 287,000 287,398 287,000 1.0014
BEHRENS RANCH PH B SEC 3, R414209 S 08/2007 284,900 277,016 284,900 0.9723
TERAVISTA SEC 9, BLK 2, L R453285 S 03/2008 255,000 255,000 255,000 1.0000
AVERY RANCH EAST PH 2 SEC R453876 S 06/2007 220,000 223,960 220,000 1.0180
AVERY RANCH EAST PH 2 SEC R453895 S 09/2007 275,000 277,475 275,000 1.0090
S8813 ESTATES AT SETTLERS R467978 S 06/2007 257,626 273,524 257,626 1.0617
S8967 TERAVISTA SEC 10A, R470218 S 07/2007 259,900 242,594 259,900 0.9334
S8945 AVERY SOUTH SEC 2 P R470661 S 06/2007 242,000 246,344 242,000 1.0180
S8969 TERAVISTA SEC 16A, R471330 S 10/2007 222,000 226,876 222,000 1.0220
S9123 FOREST CREEK SEC 32 R478217 S 11/2007 239,900 233,279 239,900 0.9724
S9059 FOREST CREEK SEC 35 R478301 S 07/2007 234,000 246,849 234,000 1.0549
S9059 FOREST CREEK SEC 35 R478316 S 07/2007 238,700 241,358 238,700 1.0111
S9294 BEHRENS RANCH PH D R483825 S 02/2008 249,990 277,829 249,990 1.1114
Stratum 4 Totals         6,317,010 6,146,916 1.0277

Category A - Stratum 5
$ 305,177 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
SHADOWBROOK, BLK A, LT 15 R061859 S 01/2008 362,500 388,021 362,500 1.0704
TONKAWA VILLAGE, LT M, AC R074890 S 05/2007 405,000 349,643 405,000 0.8633
OAK BLUFF ESTATES PHS 2, R092948 S 04/2007 325,000 309,759 325,000 0.9531
STONE CANYON SEC 5B, BLK R390871 S 07/2007 324,500 305,332 324,500 0.9409
PARKE AT ANDERSON MILL, B R399787 S 07/2007 316,000 306,719 316,000 0.9706
FOREST CREEK SEC 20, BLK R400807 S 08/2007 473,000 418,322 473,000 0.8844
WOOD GLEN SEC 6, BLK B, L R405336 S 05/2007 369,900 335,689 369,900 0.9075
DAVIS SPRING SEC 6-C, LT R413794 S 05/2007 316,000 338,513 316,000 1.0712
BEHRENS RANCH PH B SEC 3, R414184 S 06/2007 302,500 319,143 302,500 1.0550
BEHRENS RANCH PH D SEC 2, R418666 S 06/2007 402,500 378,868 402,500 0.9413
AVERY RANCH EAST PH 2 SEC R453799 S 08/2007 361,798 394,314 361,798 1.0899
AVERY RANCH EAST PH 2 SEC R453800 S 09/2007 376,138 366,045 376,138 0.9732
AVERY SOUTH SEC 2 PH 2, B R454087 S 04/2007 330,000 320,370 330,000 0.9708
S8594 LAKE FOREST 3 VILLA R454571 S 08/2007 339,000 318,294 339,000 0.9389
S8758 SONOMA SEC 12, BLK R466918 S 03/2008 299,846 312,915 299,846 1.0436
S8800 AVERY RANCH EAST PH R467096 S 04/2007 432,200 432,200 432,200 1.0000
S8800 AVERY RANCH EAST PH R467097 S 08/2007 456,890 430,821 456,890 0.9429
S9037 HIDDEN GLEN PH 5B, R478408 S 10/2007 379,900 382,180 379,900 1.0060
S9037 HIDDEN GLEN PH 5B, R478428 S 05/2007 371,000 391,958 371,000 1.0565
S9037 HIDDEN GLEN PH 5B, R478431 S 04/2007 379,500 401,756 379,500 1.0586
S9060 WALSH RANCH SEC 3, R479618 S 11/2007 353,028 354,793 353,028 1.0050
S9108 WALSH RANCH SEC 1, R479851 S 07/2007 395,000 404,480 395,000 1.0240
S9108 WALSH RANCH SEC 1, R479876 S 09/2007 508,119 437,974 508,119 0.8620
S9294 BEHRENS RANCH PH D R483772 S 07/2007 459,425 464,528 459,425 1.0111
S9436 SENDERO SPRINGS SEC R488088 S 11/2007 360,390 393,877 360,390 1.0929
Stratum 5 Totals         9,256,514 9,399,134 0.9848


Category A - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 3,017 0 0 275,772,741 275,772,741  
2 R 25 15,414 3,566,232 3,532,118 2,172,214,631 1.0097 2,151,346,569  
3 R 25 13,858 4,887,338 5,009,840 2,647,387,235 0.9755 2,713,877,227  
4 R 25 8,629 6,317,010 6,146,916 2,223,942,307 1.0277 2,163,999,520  
5 R 25 4,358 9,256,514 9,399,134 1,624,868,218 0.9848 1,649,947,419  
Total   100 45,276 24,027,094 24,088,008 8,944,185,132   8,954,943,476 0.9988

Category B - Stratum 2
$ 140,953 - $ 1,870,550



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GREENLAWN PLACE, BLK A, L R049795 S 09/2007 179,900 169,968 179,900 0.9448
CHISHOLM VALLEY SOUTH SEC R060625 S 09/2007 166,000 158,326 166,000 0.9538
CREEKBEND SEC 1, BLK A, L R061930 S 05/2007 179,900 179,599 179,900 0.9983
FOREST NORTH ESTATES PHS R063407 S 04/2007 136,800 178,590 136,800 1.3055
HUNTERS CHASE SEC 3, BLK R065336 S 12/2007 198,000 200,872 198,000 1.0145
LOS INDIOS PHS A, BLK I, R066406 S 09/2007 247,000 206,595 247,000 0.8364
ONION CREEK VILLAGE SEC 3 R070325 S 06/2007 176,500 169,822 176,500 0.9622
ONION CREEK VILLAGE SEC 3 R070329 S 08/2007 162,000 173,668 162,000 1.0720
SPRINGWOODS SEC 1, BLK E R073996 S 06/2007 175,000 199,229 175,000 1.1385
SPRINGWOODS SEC 1A AMEN R074078 S 04/2007 175,900 181,981 175,900 1.0346
SPRINGWOODS SEC 1A AMEN R074110 S 08/2007 186,000 183,774 186,000 0.9880
SPRINGWOODS SEC 2A REVISE R074119 S 10/2007 178,900 201,864 178,900 1.1284
SPRINGWOODS SEC 2A REVISE R074139 S 08/2007 199,000 197,716 199,000 0.9935
SUNRISE VISTA SEC 1 (RE R074588 S 05/2007 181,000 166,327 181,000 0.9189
WILLOWBEND ESTATES AMEND R077717 S 05/2007 143,000 159,127 143,000 1.1128
CHISHOLM VALLEY SOUTH SEC R090373 S 10/2007 156,000 155,983 156,000 0.9999
CHAPEL HILL NORTH SEC 3, R092492 S 08/2007 174,500 161,256 174,500 0.9241
HERMITAGE THE SEC 2, BLK R092560 S 08/2007 172,000 171,175 172,000 0.9952
GREENSLOPES AT LAKECREEK R092829 S 05/2007 163,000 165,184 163,000 1.0134
GREENSLOPES AT LAKECREEK R092830 S 06/2007 162,000 165,184 162,000 1.0197
GREENSLOPES AT LAKECREEK R092832 S 05/2007 149,000 154,422 149,000 1.0364
GREENSLOPES AT LAKECREEK R092836 S 05/2007 163,000 165,389 163,000 1.0147
GREENSLOPES AT LAKECREEK R092838 S 06/2007 150,000 150,202 150,000 1.0013
GREENSLOPES AT LAKECREEK R092855 S 12/2007 162,000 162,862 162,000 1.0053
GREENSLOPES AT LAKECREEK R092867 S 03/2008 155,448 152,864 155,448 0.9834
GREENSLOPES AT LAKECREEK R092969 S 05/2007 170,500 171,800 170,500 1.0076
Stratum 2 Totals         4,503,779 4,462,348 1.0093

Category B - Stratum 3
$ 1,870,551 - $ 16,470,378



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AW0297 HOLDER P A SUR, AC R055795 A 7,471,085 7,475,300 0.9994
WESTWIND, LT A, ACRES 6.3 R071832 A 6,133,036 5,847,825 1.0488
SOUTH GATE APTS LTD, LT 1 R089839 A 7,450,554 7,759,212 0.9602
METROPARKE SEC 1, BLK C, R312750 A 9,391,916 10,333,300 0.9089
CRYSTAL PARK LT 3 BLK 3 A R315875 A 6,166,331 5,788,175 1.0653
HOMESTEAD,THE, BLK A, LT R374071 S 10/2007 15,700,000 14,638,600 15,700,000 0.9324
MEADOW RIDGE APARTMENTS, R374515 S 11/2007 14,650,000 14,574,600 14,650,000 0.9949
Stratum 3 Totals         65,826,122 67,553,812 0.9744

Category B - Stratum 4
$ 16,470,379 - $ 28,792,839



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
STEEPLECHASE DOWNS AMENDE R347834 S 10/2007 22,750,000 22,182,144 22,750,000 0.9750
ROCKING HORSE RANCH, BLK R372310 A 24,520,341 22,117,738 1.1086
STONEHAVEN, BLK A, LT 1/P R391731 S 03/2007 21,015,000 20,781,320 21,015,000 0.9889
MACONDA PARK EAST SEC 1 R R392271 S 11/2007 18,025,000 17,811,560 18,025,000 0.9882
RANCH AT DAVIS SPRINGS VE R401747 A 22,651,126 21,283,227 1.0643
Stratum 4 Totals         107,946,491 105,190,965 1.0262

Category B - Stratum 5
$ 28,792,840 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
S4844 TRESS SONESTA SUB, R081221, R401725 S 10/2007 38,650,000 37,486,073 38,650,000 0.9699
S7162 STANZEL BROTHERS SU R391726 S 10/2007 43,800,000 38,449,419 43,800,000 0.8778
SPRADDLE CREEK (AMENDING R401754 S 11/2007 35,400,000 34,576,448 35,400,000 0.9767
CAT HOLLOW SEC C MULTI-FA R401771 S 01/2007 43,201,246 41,065,165 43,201,246 0.9506
S7515 JEFFERSON CENTER SU R404115, R404116 S 03/2007 38,100,000 37,718,200 38,100,000 0.9900
Stratum 5 Totals         189,295,305 199,151,246 0.9505


Category B - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,215 0 0 99,896,959 99,896,959  
2 R 26 1,822 4,503,779 4,462,348 355,232,810 1.0093 351,959,586  
3 R 7 49 65,826,122 67,553,812 391,661,850 0.9744 401,951,817  
4 R 5 14 107,946,491 105,190,965 286,835,585 1.0262 279,512,361  
5 R 5 13 189,295,305 199,151,246 445,450,000 0.9505 468,648,080  
Total   43 3,113 367,571,697 376,358,371 1,579,077,204   1,601,968,803 0.9857

Category C - Stratum 2
$ 30,001 - $ 411,904



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
OAK BLUFF ESTATES, BLK A, R096247 S 12/2007 70,000 50,000 70,000 0.7143
FOREST CREEK SEC 23, BLK R393300, R393304-R393310 S 05/2007 225,000 400,000 225,000 1.7778
FOREST CREEK SEC 23, BLK R393311 S 06/2007 32,000 50,000 32,000 1.5625
BEHRENS RANCH PH A, BLK A R399834 S 06/2007 95,000 90,000 95,000 0.9474
BEHRENS RANCH PH A, BLK A R399854 S 04/2007 91,000 90,000 91,000 0.9890
BEHRENS RANCH PHS A, BLK R399864 S 11/2007 95,000 73,800 95,000 0.7768
FOREST CREEK SEC 28, BLK R400632 S 10/2007 48,000 50,000 48,000 1.0417
FOREST CREEK SEC 12, BLK R400747 S 09/2007 40,000 50,000 40,000 1.2500
FOREST CREEK SEC 21, BLK R403624 S 11/2007 51,000 50,000 51,000 0.9804
FOREST CREEK SEC 33, BLK R418109 S 09/2007 48,000 50,000 48,000 1.0417
S7965 - LAKE FOREST 2 VIL R423601 S 09/2007 97,000 90,000 97,000 0.9278
TEXAS AVENUE SUB, LT 1, A R427338 S 05/2007 118,308 118,308 118,308 1.0000
STONEY BROOK SEC 5, BLK D R453175, R453204, R453221 S 05/2007 160,459 180,000 160,459 1.1218
S9576 AUTREY RANCH, BLK A R492986 S 03/2008 330,000 244,853 330,000 0.7420
Stratum 2 Totals         1,586,961 1,500,767 1.0574

Category C - Stratum 3
$ 411,905 - $ 1,100,849



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AW0130 CURRY, D. SUR., AC R055130 S 04/2007 576,125 575,610 576,125 0.9991
ACRES WEST, BLK A, LT 22- R056748, R056749, R056750 S 09/2007 552,776 578,700 552,776 1.0469
WOODROW LEE SUB, BLK B, L R302088, R302090-R302095 S 04/2007 890,000 889,983 890,000 1.0000
SETTLEMENT SEC 5 RESUB LT R313156 S 04/2007 525,000 500,249 525,000 0.9529
CRYSTAL PARK BK E LT 1 AM R442302 S 03/2007 335,412 500,940 335,412 1.4935
S8480 PECAN PARK RESUB, B R454566 S 04/2008 929,000 928,699 929,000 0.9997
S9394 UNIVERSITY SUNRISE R487458 S 11/2007 866,371 828,713 866,371 0.9565
S9394 UNIVERSITY SUNRISE R487460 S 03/2007 680,000 679,911 680,000 0.9999
S9535 TRISUN PARK (BLK A R491407 S 11/2007 577,436 577,344 577,436 0.9998
Stratum 3 Totals         6,060,149 5,932,120 1.0216

Category C - Stratum 4
$ 1,100,850 - $ 2,614,868



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AMORRON PARK FIRST RESUBD R086673 S 03/2007 1,130,824 1,130,824 1,130,824 1.0000
WESTWIND, LT 1, ACRES 5.6 R091237 A 1,284,780 1,284,780 1.0000
STATE FARM SUBD SEC 1, BL R330949 A 1,802,994 1,802,992 1.0000
CRYSTAL PARK LT 1A&1B BLK R372326 S 03/2008 1,650,000 1,489,991 1,650,000 0.9030
S9551 PECAN PARK 2 (REPLA R404503 A 2,453,978 2,642,738 0.9286
S8732 MEADOW LAKE APARTME R461207, R461208 S 12/2007 2,058,000 2,057,989 2,058,000 1.0000
AW0551 SAUL, R. SUR., ACR R493823 S 12/2007 2,537,752 2,536,933 2,537,752 0.9997
Stratum 4 Totals         12,757,489 13,107,086 0.9733

Category C - Stratum 5
$ 2,614,869 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
AW0609 THOMAS A SUR, ACRE R053120 A 3,537,725 3,537,725 1.0000
OAKMONT CENTRE SEC 3, BLK R087016 A 2,668,595 2,668,595 1.0000
AW0551 SAUL R SUR, ACRES R376662 A 17,999,967 18,217,228 0.9881
AW0551 SAUL R SUR, ACRES R376663 A 2,858,389 2,877,574 0.9933
AW0551 SAUL R SUR, ACRES R376669 A 17,796,395 17,409,516 1.0222
S8891 HRI CP 12 SUB, BLK R468370, R468371, R468372 S 01/2007 4,277,068 4,182,753 4,277,068 0.9779
Stratum 5 Totals         49,043,824 48,987,706 1.0011


Category C - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 1,462 0 0 13,588,325 13,588,325  
2 R 14 1,793 1,586,961 1,500,767 113,487,505 1.0574 107,326,939  
3 R 9 164 6,060,149 5,932,120 110,779,902 1.0216 108,437,649  
4 R 7 64 12,757,489 13,107,086 108,727,628 0.9733 111,710,293  
5 R 6 28 49,043,824 48,987,706 159,344,292 1.0011 159,169,206  
Total   36 3,511 69,448,423 69,527,679 505,927,652   500,232,412 1.0114

Category F1 - Stratum 2
$ 434,342 - $ 2,900,352



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
DAVIS RAYMOND, LT 2 PT, A R062056 S 06/2007 540,000 528,940 540,000 0.9795
SNYDER SUB, LT 1/PT & 2, R072548 S 07/2007 659,680 674,543 659,680 1.0225
SONESTA WEST SEC 1A, BLK R072689 S 08/2007 800,000 800,000 800,000 1.0000
TURTLE ROCK ESTATES, LT 5 R075023 S 05/2007 700,000 692,766 700,000 0.9897
HANROCK, LT 1, ACRES 1.07 R343733 S 05/2007 943,160 991,334 943,160 1.0511
OAKMONT CENTER SEC 7 REPL R349776 S 06/2007 2,068,000 2,159,785 2,068,000 1.0444
TOPWATER SUB, BLK A, LT R393322 S 06/2007 1,380,000 940,050 1,380,000 0.6812
LA FRONTERA SEC 1&2 RESUB R417171 S 05/2007 1,250,000 1,432,562 1,250,000 1.1460
BURKS ADDN, ACRES 1.0908 R447749 S 07/2007 2,300,000 2,244,400 2,300,000 0.9758
S9168 PALM VALLEY PLAZA ( R468408 S 02/2007 1,650,000 1,941,039 1,650,000 1.1764
S9024 LA FRONTERA 3B (LT R472047 S 07/2007 830,000 882,396 830,000 1.0631
S9516 GREAT OAKS CENTER C R489992 S 07/2007 575,549 516,741 575,549 0.8978
Stratum 2 Totals         13,804,556 13,696,389 1.0079

Category F1 - Stratum 3
$ 2,900,353 - $ 9,087,280



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
ROUND ROCK CENTER SEC 2, R071236 S 03/2007 3,563,560 3,384,888 3,563,560 0.9499
CRYSTAL PARK, BLK C REPLA R379546 A 5,494,732 5,233,904 1.0498
CHISHOLM TRAIL HOTEL CENT R381504 S 02/2007 9,500,000 6,871,399 9,500,000 0.7233
ENCINO PLAZA REPLAT LT 3- R382864 S 02/2007 6,850,000 5,069,227 6,850,000 0.7400
AMERICAN FREIGHTWAYS ADDN R395788 A 3,973,237 3,674,424 1.0813
MAYS CROSSING SUB, BLK A, R416425 S 05/2007 8,710,000 6,771,500 8,710,000 0.7774
S9288 SAN FELIPE BUSINESS R483457 S 04/2007 3,000,000 3,000,000 3,000,000 1.0000
Stratum 3 Totals         34,564,983 40,531,888 0.8528

Category F1 - Stratum 4
$ 9,087,281 - $ 27,550,413



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
CHISHOLM VALLEY SOUTH SEC R060629 S 08/2007 16,400,000 15,776,907 16,400,000 0.9620
MARKET AT ROUND ROCK, LT R305287 A 12,800,000 12,267,710 1.0434
DUPONT SUB, BLK A, LT 1, R369609 A 14,468,142 14,076,666 1.0278
S6660 SOCRATES ADDN PH 2 R372316 A 11,963,533 11,599,864 1.0314
PARKLINE 183 BLK A LTS 1- R442327 A 9,361,280 9,487,362 0.9867
S8386 R S SHOPPING CENTER R442345, R051439 S 03/2007 16,500,000 16,305,976 16,500,000 0.9882
Stratum 4 Totals         80,675,838 80,331,602 1.0043

Category F1 - Stratum 5
$ 27,550,414 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LAKELINE PLAZA SUB, BLK A R371039 A 45,834,800 46,000,000 0.9964
S8688 ROUND ROCK MEDICAL R374076 A 55,284,740 55,071,170 1.0039
MOTOROLA PARMER LANE SUB R379614 A 86,531,939 91,131,861 0.9495
DELL EAST CAMPUS SEC 1, B R382836 A 41,576,945 43,661,588 0.9523
S9003 EAST CHANDLER RETAI R472001 A 31,007,751 28,500,000 1.0880
Stratum 5 Totals         260,236,175 264,364,619 0.9844


Category F1 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 973 0 0 169,073,648 169,073,648  
2 R 12 668 13,804,556 13,696,389 804,278,298 1.0079 797,974,301  
3 R 7 157 34,564,983 40,531,888 765,804,105 0.8528 897,987,928  
4 R 6 50 80,675,838 80,331,602 670,798,591 1.0043 667,926,507  
5 R 5 13 260,236,175 264,364,619 734,613,990 0.9844 746,255,577  
Total   30 1,861 389,281,552 398,924,498 3,144,568,632   3,279,217,961 0.9589

Category L1 - Stratum 2
$ 56,094 - $ 457,823



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
LACKS FURNITURE P084998 A 376,583 295,444 1.2746
STALL JEWELER P085029 A 145,399 137,596 1.0567
HPSC INC P376059 A 159,905 158,126 1.0113
BANK OF AMERICA P451883 A 320,653 212,009 1.5124
BOSE CORPORATION P459276 A 434,342 497,924 0.8723
CHOLA INDIAN RESTAURANT P459492 A 68,200 51,171 1.3328
SWAROVSKI ROUND ROCK PREM P459693 A 453,864 452,610 1.0028
Stratum 2 Totals         1,958,946 1,804,880 1.0854

Category L1 - Stratum 3
$ 457,824 - $ 2,125,760



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
PEP BOYS INC P326164 A 839,401 844,524 0.9939
ROUND ROCK NISSAN P363874 A 734,128 677,952 1.0829
KAY JEWELERS P419092 A 570,708 465,799 1.2252
WHEELS LT P434693 A 816,890 791,375 1.0322
CVS PHARMACY P450149 A 960,475 951,451 1.0095
BED BATH & BEYOND P450420 A 1,828,064 1,886,634 0.9690
ARCHER WESTERN CONTRACTOR P451557 A 1,465,209 1,560,209 0.9391
Stratum 3 Totals         7,214,875 7,177,944 1.0051

Category L1 - Stratum 4
$ 2,125,761 - $ 6,787,200



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GELCO CORP P105595 A 3,309,826 3,483,510 0.9501
SEARS P352823 A 3,559,504 3,402,584 1.0461
ENTERPRISE RENT A CAR COM P352985 A 2,430,763 2,588,080 0.9392
CINTAS R US P366136 A 3,433,180 2,374,997 1.4456
BEST BUY P396066 A 2,187,178 2,334,128 0.9370
CASA MECHANICAL SERVICES P419905 A 2,996,014 3,130,460 0.9571
Stratum 4 Totals         17,916,465 17,313,759 1.0348

Category L1 - Stratum 5
$ 6,787,201 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
WHEELER COATING ASPHALT P318646 A 9,876,056 11,111,388 0.8888
DILLARDS P352820 A 11,474,290 11,556,894 0.9929
WALMART P375252 A 7,007,473 7,220,265 0.9705
SAMS P406302 A 7,764,539 7,827,618 0.9919
LOWES HOME CENTER P406316 A 8,496,514 7,013,994 1.2114
IKEA TEXAS LP P459955 A 10,221,434 9,722,418 1.0513
Stratum 5 Totals         54,840,306 54,452,577 1.0071


Category L1 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 2,915 0 0 42,712,035 42,712,035  
2 R 7 1,218 1,958,946 1,804,880 209,337,524 1.0854 192,866,707  
3 R 7 218 7,214,875 7,177,944 200,524,999 1.0051 199,507,511  
4 R 6 45 17,916,465 17,313,759 156,025,884 1.0348 150,778,782  
5 R 6 16 54,840,306 54,452,577 204,047,339 1.0071 202,608,816  
Total   26 4,412 81,930,592 80,749,160 812,647,781   788,473,851 1.0307
Required Plug-ins