Quick Start for:

2008 Field Studies Category Worksheet

182/Palo Pinto
182-901/Gordon ISD



Category A - Stratum 2
$ 18,901 - $ 45,580



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MINGUS COLLEGE HTS BLK 5 14837 A 35,070 44,666 0.7852
AB 179 TR 12 A FERGUSON 1665 A 42,250 38,836 1.0879
GORDON OT BLK 8 LT 7 & AD 16986 A 26,550 29,804 0.8908
GORDON OT BLK 19 LTS 7-9 17019 S 07/2007 33,600 35,410 33,600 1.0539
GORDON OT B LK 20 LTS 3 4 17022 A 28,050 29,319 0.9567
GORDON OT BLK 21 LT 9 & 1 17031 A 29,880 31,767 0.9406
GORDON OT BLK 23 17047 S 09/2007 45,000 24,170 45,000 0.5371
THURBER JUNCTION NORTHSID 27136 A 39,510 48,572 0.8134
Stratum 2 Totals         260,890 301,564 0.8651

Category A - Stratum 3
$ 45,581 - $ 79,310



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MINGUS COLLEGE HTS BLK 3 14831 A 55,270 61,633 0.8968
GORDON OT BLK 20 17021 A 51,890 63,130 0.8220
GORDON OT BLK 223 LT 9 & 17039 A 55,510 52,437 1.0586
GORDON WESTMORLAND BLK 5 27469 A 49,340 50,943 0.9685
GORDON OT BLK 7 33291 S 07/2007 59,900 59,700 59,900 0.9967
AB 29 TR 9-1 BUR CSL 433 A 66,630 67,688 0.9844
AB 1195 TR 7 RUDIOSA IGR 7783 A 55,760 61,000 0.9141
AB 1195 TR 11 RUIDOSA IRR 7788 S 06/2007 25,000 51,820 25,000 2.0728
Stratum 3 Totals         445,920 441,731 1.0095

Category A - Stratum 4
$ 79,311 - $ 193,790



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GORDON OT BLK 5 LT 1 2 16965 A 82,810 91,034 0.9097
GORDON OT BLK 27 LT S8-15 17067 A 113,140 122,784 0.9215
SOUTH MINGUS ACRES BLK 1 25724 A 172,170 169,859 1.0136
SOUTH MINGUS ACRES BLK 1 25726 A 121,710 112,944 1.0776
GORDON WESTMORELAND BLK 2 27452 A 141,590 145,985 0.9699
AB 414 TR 38-1 SA& MG RY 3638 S 09/2007 132,500 127,300 132,500 0.9608
AB 414 TR 118 SA&MG RY CO 3652 S 08/2007 129,500 123,130 129,500 0.9508
Stratum 4 Totals         881,850 904,606 0.9748

Category A - Stratum 5
$ 193,791 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7-R RANCH PHASE 1 BLK G L 1239 A 201,290 178,242 1.1293
7-R RANCH PHASE 1 31067 S 07/2007 364,000 333,150 364,000 0.9152
7-R RANCH PHASE 1 BLK 3 L 31075 A 337,680 316,957 1.0654
7-R RANCH PH I BLK G LT 2 31446 A 226,030 198,184 1.1405
AB 29 TR 60 BUR CSL 508 A 249,940 227,037 1.1009
Stratum 5 Totals         1,348,090 1,284,420 1.0496


Category A - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 95 0 0 992,510 992,510  
2 R 8 144 260,890 301,564 4,439,870 0.8651 5,132,204  
3 R 8 80 445,920 441,731 4,734,970 1.0095 4,690,411  
4 R 7 40 881,850 904,606 4,591,810 0.9748 4,710,515  
5 R 5 19 1,348,090 1,284,420 6,175,600 1.0496 5,883,765  
Total   28 378 2,936,750 2,932,321 20,934,760   21,409,405 0.9778

Category C - Stratum 2
$ 9,481 - $ 54,500



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
GORDON OT BLK 7 16981 S 03/2007 9,300 10,380 9,300 1.1161
GORDON OT BLK 38 LT 13-18 17135 A 10,060 19,600 0.5133
7 R RANCH PH 1 BLK A LT 2 31454 A 44,550 41,250 1.0800
7-4 RANCH PH 1 BLK G LT 3 32338 A 38,110 34,931 1.0910
7-R RANCH PH 1 32598 A 54,430 57,900 0.9401
7-R RANCH PHASE 1 BLK 1 L 32603 A 19,680 19,320 1.0186
AB 1560 TR 1 W K B 8676 S 04/2007 16,000 15,820 16,000 0.9888
Stratum 2 Totals         193,030 198,301 0.9734

Category C - Stratum 3
$ 54,501 - $ 67,200



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7 R RANCH PH 1 BLK F LT 8 31443 A 61,930 63,850 0.9699
7 R RANCH PH 1 BLK E LT 3 32413 A 60,740 60,840 0.9984
7 R RANCH PH 1 BLK A LT 2 32433 A 56,920 51,280 1.1100
7 R RANCH PH 2 BLK A LT 5 32883 A 61,560 58,164 1.0584
7 R RANCH PH 1 BLK A LT 1 32953 A 60,020 54,070 1.1100
7 R RANCH PH 2 BLK C LT 8 33126 A 58,100 48,020 1.2099
7-R RANCH PH 2 BLK H LT 3 33286 A 62,620 60,800 1.0299
Stratum 3 Totals         421,890 397,024 1.0626

Category C - Stratum 4
$ 67,201 - $ 77,000



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7 R RANCH PH 1 BLK A LT 2 31449 A 72,470 77,100 0.9399
7 R RANCH PH 1 BLK E LT 3 31464 A 74,520 74,640 0.9984
7-R RANCH PHASE 1 31498 S 09/2007 74,900 74,920 74,900 1.0003
7R RANCH PH 1 BLK E LT 43 31533 A 76,910 77,040 0.9983
7 R RANCH PH 1 BLK F LT 3 32323 A 72,560 70,450 1.0300
7 R RANCH PH 1 BLK F LT 3 32599 A 74,606 71,900 1.0376
7 R RANCH PH 1 BLK B LT 1 32878 A 70,680 72,120 0.9800
Stratum 4 Totals         516,666 518,150 0.9971

Category C - Stratum 5
$ 77,001 - $999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
7 R RANCH PH 1 BLK 3 LT 2 31445 A 95,960 96,120 0.9983
7-4 RANCH PH 1 BLK A LT 2 31450 A 134,490 149,430 0.9000
7 R RANCH PH 1 BLK E LT 3 31462 A 82,600 82,740 0.9983
7 R RANCH PH1 BLK D LT 6R 32432 A 135,640 122,990 1.1029
7 R RANCH PH 2 BLK H LT 2 32858 A 127,300 123,440 1.0313
R RANCH PH 2 BLK H LT 19 32860 A 82,580 85,085 0.9706
7 R RANCH PH 1 BLK H LT 2 32861 A 86,210 83,600 1.0312
7 R RANCH PH 2 BLK H LT 1 32863 A 119,460 123,080 0.9706
7-R RANCH PH 2 BLK H LT 3 32864 A 79,880 77,550 1.0300
7 R RANCH PH 1 BLK B LT 2 32962 A 86,600 97,300 0.8900
7-R RANCH PHASE 2 BLK G L 33238 S 06/2007 104,900 111,620 104,900 1.0641
Stratum 5 Totals         1,142,340 1,146,235 0.9966


Category C - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
1 U 0 247 0 0 549,690 549,690  
2 R 7 61 193,030 198,301 2,060,200 0.9734 2,116,499  
3 R 7 33 421,890 397,024 1,996,180 1.0626 1,878,581  
4 R 7 36 516,666 518,150 2,610,120 0.9971 2,617,711  
5 R 11 65 1,142,340 1,146,235 6,710,240 0.9966 6,733,133  
Total   32 442 2,273,926 2,259,710 13,926,430   13,895,614 1.0022

Category D3 - Stratum 0
$1 - $99,999,999,999



Legal Description Account Number S/A Sale Date Sale Price Local Value PTD Value Ratio
MINGUS GUEST ALL EXC BLK 17364 &3648 S 01/2007 15,000 15,090 15,000 1.0060
AB 387 TR 5 I RYAN 2998-34068 S 05/2007 81,780 77,880 81,780 0.9523
7-R RANCH PHASE 2 32878-33017 S 04/2007 134,500 162,000 134,500 1.2045
7-R RANCH PHASE 1 33010 S 03/2007 46,000 40,150 46,000 0.8728
7-R RANCH PHASE 2 33072 S 02/2007 86,900 87,500 86,900 1.0069
7-R RANCH PHASE 2 33073 S 02/2007 83,600 84,320 83,600 1.0086
7-R RANCH PHASE 2 33074 S 02/2007 89,900 82,480 89,900 0.9175
7-R RANCH PHASE 2 33080 S 07/2007 85,000 85,060 85,000 1.0007
7-R RANCH PHASE 2 33085 S 06/2007 62,900 63,210 62,900 1.0049
7-R RANCH PHASE 2 33087 S 05/2007 79,000 78,350 79,000 0.9918
7-R RANCH PHASE 2 33095 S 02/2007 47,900 49,040 47,900 1.0238
7-R RANCH PHASE 2 33100 S 01/2007 113,800 114,220 113,800 1.0037
7-R RANCH PHASE 2 33123 S 04/2007 57,900 58,080 57,900 1.0031
7-R RANCH PHASE 2 33134 S 07/2007 89,900 106,620 89,900 1.1860
7-R RANCH PHASE 2 33135 S 07/2007 96,900 88,920 96,900 0.9176
7-R RANCH PHASE 2 33142 S 08/2007 109,900 112,300 109,900 1.0218
7-R RANCH PHASE 2 33144 S 08/2007 118,900 112,300 118,900 0.9445
7-R RANCH PHASE 2 33155 S 09/2007 54,000 51,800 54,000 0.9593
7-R RANCH PHASE 2 33168 S 10/2007 52,900 55,210 52,900 1.0437
7-R RANCH PHASE 2 33169 S 09/2007 123,800 130,880 123,800 1.0572
7-R RANCH PHASE 2 33174 S 08/2007 70,900 69,530 70,900 0.9807
7-R RANCH PHASE 2 33175 S 08/2007 77,900 71,330 77,900 0.9157
7-R RANCH PHASE 2 33176 S 07/2007 57,900 78,900 57,900 1.3627
7-R RANCH PHASE 2 33184 S 04/2007 80,000 79,980 80,000 0.9998
7-R RANCH PHASE 2 33187 S 09/2007 51,000 51,090 51,000 1.0018
7-R RANCH PHASE 2 33192 S 10/2007 54,808 56,780 54,808 1.0360
7-R RANCH PHASE 2 33198 S 07/2007 97,000 91,700 97,000 0.9454
7-R RANCH PHASE 2 33212 S 07/2007 74,900 72,920 74,900 0.9736
7-R RANCH PHASE 2 33213 S 03/2007 70,900 72,920 70,900 1.0285
7-R RANCH PHASE 2 33221 S 02/2007 53,900 55,890 53,900 1.0369
7-R RANCH PHASE 2 33222-23 S 04/2007 107,800 107,980 107,800 1.0017
7-R RANCH PHASE 2 33224 S 02/2007 66,900 68,920 66,900 1.0302
7-R RANCH PHASE 2 33225 S 02/2007 69,900 69,890 69,900 0.9999
7-R RANCH PHASE 2 33227 S 08/2007 70,000 69,990 70,000 0.9999
7-R RANCH PHASE 2 33230 S 11/2007 216,900 216,900 216,900 1.0000
7-R RANCH PHASE 2 33234 S 03/2007 239,900 255,610 239,900 1.0655
7-R RANCH PHASE 2 33237 S 02/2007 128,900 134,300 128,900 1.0419
7-R RANCH PHASE 2 33244 S 01/2007 96,900 72,740 96,900 0.7507
7-R RANCH PHASE 2 33245 S 02/2007 89,900 89,070 89,900 0.9908
7-R RANCH PHASE 2 33246 S 02/2007 86,900 88,830 86,900 1.0222
7-R RANCH PHASE 2 33249 S 01/2007 167,245 167,230 167,245 0.9999
7-R RANCH PHASE 2 33256 S 03/2007 58,900 40,560 58,900 0.6886
7-R RANCH PHASE 2 33285 S 04/2007 75,000 66,230 75,000 0.8831
AB 696 TR 1 T& N O RR CO 5142-7752 S 06/2007 451,460 435,760 451,460 0.9652
AB 1186 TR 5 B F MA 7762 S 03/2007 128,000 128,000 128,000 1.0000
Stratum 0 Totals         4,368,460 4,374,293 0.9987


Category D3 - Totals



Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTD Value Stratum Local Value Stratum Ratio Stratum PTD Value Category Ratio
0 R 45 1,193 4,368,460 4,374,293 27,091,070 0.9987 27,126,334  
Total   45 1,193 4,368,460 4,374,293 27,091,070   27,126,334 0.9987
Required Plug-ins